OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and administrative Legal and administrative information
Report ofthe trustees 4-9
Report ofthe independent examiner 10
Statement of financial activities
Balance sheet 12
Notes forming part ofthe financial statements 13-18

Unrestricted Restricted
Incoming resources Notes Funds Funds 2021 2020
Donations,
grants &
legacies 92,686 77,992 170,678 128,192
Charitable
activities
8,064 4,858 12,922 34,495
Other fundraising
activities
1,097 1,097 17,022
Investment
income
655 655 633
102,502 82,850 185,352 180,342
Resources expended
Charitable
activities
53,436 56,031 109,467 120,411
Other fundraising
activities
81 81 2,111
Premises &administration 30,802 21,021 51,823 51,082
84,318 77,052 161,371 173,604
Net movement
in funds
18,183 5,798 23,981 6,738
Total funds brought forward 139,819 17,504 157,323 150,585
Total funds carried forward 158,002 23,302 181,304 157,323

Notes 2021 2020
FIXEDASSETS
Tangible assets 1,538 2,789
CURRENT ASSETS
Debtors 10 12,433 4,577
Stock 66
Cash at bank and in hand 179,258 159,543
191,691 164,186
CREDITORS: Amounts falling
due within one year 11 11,925 9,652
NET CURRENT ASSETS 12 179,766 154,534
Total assets less current
liabilities 181,304 157,323
Funds ofthe Charity
Unrestricted funds 13.1 158,002 139,819
Restricted funds 13.2 23,302 17,504
181,304 137,323

2. Donations, grants and legacies
Unrestff cted Restricted 2021 2020
Donations 21,398 3,338 24,736 36,363
Grants 66,000 74,654 140,654 81,829
Job Retention Scheme 5,288 5,288
Legacies 10,000
92,686 77,992 170,678 128,192
3. Charitable activities
Unrestricted Restricted 2021 2020
Outreach 4,858 4,858 5,300
Young people development 4,438 4,438 4,438
Advice, information and guidance 2,668 2,668 21,909
Learning
and
education 958 958 2,848
8,064 4,858 12,922 34,495
4. Other fundraising activities
Unrestricted Restricted 2021 2020
Partnership
income
1,039 1,039 7,483
Coffee bar income 3,265
Friends ofthe Rendezvous 1,127
Young parents 50 50 65
Miscellaneous 8 8 5,082
1,097 1,097 17,022
RESOURCES EXPENDED
5. Charitable activities
Unrestricted Restricted 2021 2020
Salaries 47,616 39,890 87,506 99,110
Staff training, recruitment &welfare 973 99 1,072 3,488
Travel and subsistence 992 45 1,037 1,150
Sundry expenses 1,713 152 1,865 1,573
Clientsupport 2,142 15,845 17,987 15,090
53,436 56,031 109,467 120,411

6. Other fundraising
activitie
s
Unrestricted Restricted 2021 2020
Coffee bar 81 81 811
Function costs 1,139
Sundry expenses 161
81 81 2,111

7. Premises and administration
Unrestricted Restricted 2021 2020
Salaries 4,475 21,021 25,496 21,115
Premises 11,936 11,936 15,775
Other administration 13,141 13,141 13,016
Depreciation 1,250 1,250 1,251
Sale ofassets (75I
30,802 21,021 51,823 51,082

Total2021 Total 2020
107,000 112,554
3,530 4,800
2,472 2,871
113,002 120,225
The average weekly number ofstaff employed calculated as full time equivalents during
the year was as follows:
Charity work 3.5

9. Tangible fixed assets for use by the charit y
Recording Furniture Premises
Studio Fittings Computers Improvements Total
f f 6 6 6
Cost or valuation
31March 2020 3,463 7,603 17,630 2,775 31,471
Additions
Disposals
As at31March 2021 3,463 7,603 17,630 2,775 31,471
Depreciation
31March 2020 3,463 7,018 15,426 2,775 28,682
Charge for the year 115 1,136 1,251
Depreciation
on
disposals
As at 31March 2021 3,463 7,133 16,562 2,775 29,933
Net book value
As at 31March 2020 585 2,204 2,789
Net book value
As at31March 2021 470 1,068 1,538
2021 2020
10. Debtors
Trade Debtors 8,330 1,504
Sundry debtors 2,361 1,687
Prepayments 1,742 1,386
12,433 4,577

Notes tothe ac co unts for the year ended 31March 2 021
2021 2020
11.Creditors: amount falling due within one year
Trade creditors 724 940
Other taxes and social security costs 2,252 4,129
Accruals g.Deferred income 8,949 4,583
11,925 9,652
12.1 2021Analysis ofnet assets between funds Total
Unrestricted Restdcted 2021
Fixed Assets 1,538 1,538
Current Assets 160,389 31,302 191,691
Creditors (3,925) (8,000) (11,925)
Net Current Assets 158,002 23,302 181,304
12.2 2020Analysis ofnet assets between funds Total
Unrestricted Restricted 2020
Fixed Assets 2,789 2,789
Current Assets 142,856 21,330 164,186
Creditors (5,826) (3,826) (9,652)
139,819 17,504 157,323
13.1 Unrestricted Reserves 2021 2020
Reserves brought forward 139,819 126,104
Net movement in funds 18,183 13,715
158,002 139,819
13.2 Restricted Reserves
2021 2020
Reserves brought forward 17,504 24,481
Net movement in funds 5,798 (6,977)
23,302 17,504