## 

|President|President||SsBaister||||
|---|---|---|---|---|---|---|
|Trustees|||G Bullivant (Treasurer)||||
||||LColtman||||
||||N Jinks||(Appointed|13September 2022)|
||||D Nolan (Chair)||||
||||A Poole||(Appointed|13September 2022)|
||||P Rice||||
|Chief Executive|||S Chapple||||
|Charity|number||1162712||||
|Company||number|RC000877||||
|Princi pa|I address||1 Accent Park||||
||||Bakewell Road||||
||||Orton Southgate||||
||||Peterborough||||
||||Cambridgeshire||||
||||United<br>Kingdom||||
||||PE2 6XS||||
|Registered||office|1 Accent Park||||
||||Bakewell Road||||
||||Orton Southgate||||
||||Peterborough||||
||||Cambridgeshire||||
||||United<br>Kingdom||||
||||PE2 6XS||||
|Auditor|||Azets Audit Services||||
||||Ruthlyn<br>House||||
||||90 Lincoln Road||||
||||Peterborough||||
||||United<br>Kingdom||||
||||PE1 2SP||||
|Bankers|||National<br>Westminster|Bank|||
||||PO Box4||||
||||69 Bridge Street||||
||||Worksop||||
||||Nottinghamshire||||
||||United<br>Kingdom||||
||||S80 1DG||||





## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-4|
|Statement<br>oftrustees'|responsibilities||
|Independent<br>auditor's|report|6-8|
|Statement<br>offinancial|activities|9-to|
|Balance sheet||11 - 12|
|Statement<br>ofcash flows||15|
|Notes to the financial|statements|16-32|





## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

## 

## 



|||ID0||N<br>CI|4I||Dt <br>N|N<br>IA|CD<br>CO|CD<br>ID<br> N|IA<br>CD<br>CD|IA<br>CI|||||CD<br>N|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||0&|N<br>CD<br>CO|Ct <br>CD<br>I|Q|IA<br>O|IA<br>Ct|||||Dt<br>CI|
|||'0<br>Ct <br>0|N<br> 0L|NCN|4l|||||||||CD<br>CI||||
|||Ih||||||||||||||||
|||Ct||||||||||||||||
|||CL||||||||||||||||
|||ID <br>ClC|N<br> '0<br>C|NCN|4I|||||||||||||
|||Cll||||||||||||||||
|||ID0||||||||||||||||
|||CI||||||||||||||||
|||DD<br>ID<br>0<br>ID|N<br>L|N<br>CI|||IA <br>N<br>Ot|N<br>IA<br> N|CD<br>N<br>CO <br>CO<br>CD|ID<br>ID<br> 'J<br>'cl|IA<br>CO<br>Dl<br>IA<br>O|CD<br>CI<br>IA||||||
|||ID||||||CO||||||||||
|||C||||||||||||||||
|||9<br>ID||N <br>N<br>CI<br>N|4l||I<br>CD|ID<br>CD<br>N <br>Ot|CD<br>IA<br> N<br> O|CO<br>ID<br>CD<br>IA|||||N<br>Ct<br>N|||
|||||||||I|CO|||||||||
|||||||||CCI|CO|||||||||
|||'0<br>Cl<br>0|N<br>CDL|N <br>NO<br>N|4I|||||||||||||
|||N||||||||||||||||
|||Ct||||||||||||||||
|||'0<br>Cl <br>CILCl|N<br> '0<br>C|CC <br>NON|4I|||||||||||||
|||N0||||||||||||||||
|I-ZD0oO<br>~ <br>UJ|DC<br> o<br>eC|'000<br>I<br>CI<br>Cl<br>C|N <br>D <br>0|N <br> N<br> ON|4l<br>Cl<br>0Z|||ID<br>Dt<br>Dl <br>IQ<br>vt|ID<br>IA<br>N<br> O<br>CO<br>CO|CO<br>CD<br>CD<br>IA||||O<br>CO<br>CD|O|||
|M M||||||||||||||||||
|UJ g<br>E I-) CI||||||||||||||||Ct||
|OUJ<br>ILx|O<br> a|||||||||||||||I0<br>Cl<br>N||
|—CI<br>zg<br>oz<br>NLU <br>—Z|a|||||E0|||||||||N<br>C<br>ID<br>E<br>N0|CI0<br>I<br>0<br>Cl<br>CI<br>Cl||
|LL~<br>I-Q<br>UJ Z<br>5d<br>UJ g<br>I-~ <br>CJJ Z|mal<br> 0<br>U|||||ID<br>E00C|Vl<br>ID<br>ID<br>Ct <br>0<br>'0L <br>m<br>N<br>C<br>Cf<br>0<br>CI|N<br> 0<br> 0<br>m<br>ID<br>ID<br>m<br> 0|Ct0<br>0<br>m <br>0<br>0|Ct<br>E<br> 0C<br>Q<br>E<br>C 0<br>Cl<br>OC<br>N<br>Ct<br> ~O||Cl<br>E00C<br>IC0I-|0<br>Cl|0<br>m<br>ID<br>ID<br>ID|C0<br>N0<br>NN0<br>NC<br>Cl<br>0|0<br>0<br>Cl<br>C<br>EN<br>00 4<br>IDC<br>0<br>IC<br>g L||





||||90||Ct|W||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||Ct||Ct||||||
|||||||||||Ot||||||
||||0<br>S <br>0|N<br> DC|Ctl<br>Ct<br>CJ|W||||||||||
||||MS|||||||||||||
||||CL|||||||||||||
||||S <br>(DC <br>Ot<br>NS<br>CI|DC<br> «|Ct|W||||||CC<br>C<br>(0<br>Ch|||CD<br>Ct<br>C(<br>Ctl<br>0|
||||'0<br>S <br>0|N<br> DC<br> «|Ct|W|||||CD||||O.|
||||NS<br>C|||||CD<br>Ot|||Ctt||||E0O|
||||||||||||||||Ot|
||||ID||CVO|Ill|||||||||Ql|
||||||Ctt|||||||||||
||||||||||||||||C|
||||'0<br>S <br>0<br>I|Ih<br> 0C|Ctl<br>Ctl<br>Ct<br>Nl|C@l||||||(tt(3<br>Ch|||000<br>CDS|
||||lh<br>ID<br>IL||||||||||||CSa|
||||||||||||||||CC|
||||||||||||||||ID|
|I-z<br>Uj<br>UJQ<br>z<br>cC<br>I-0<br>O<br>0<br>I-DI-I-<br>V)z<br>Ci<br>I-<br>LL<br>X<br>O|O<br>IU I-<br>22<br>22<br>ZO<br>~p<br>pO<br>o4<br>0) (Y<br>IU g<br>I- I-)0<br>CZ<br>OUI<br>~x<br>—O<br>OZ<br>—X<br>ZIU <br>~p<br>IL OZ<br>Zu <br>IU Z<br>xa<br>IUD<br>I-i<br>~+O <br>eZ|O<br>Iu<br>O<br> a<br>41<br> 5<br>I<br> p<br>u.|'0<br>Dl <br>N<br>Ol<br>N<br>Cl<br>CI<br>'0S0<br>N<br>Ol<br>D|th<br> 0C<br>N<br>D<br>L <br>4|Ctl<br>CC <br>OC<br> 0<br>CC|CII<br>N<br>Dl0X<br> W|tlt<br>0<br>4<br>Cl<br>III<br>Cl0<br>I<br>0<br>NS<br>OlC0<br>Ot<br>0<br>E <br>0<br>Cl<br>Z|E<br>Cl«<br>Ih<br>Ol<br> ««|(h0<br>CS<br>Sl<br>th<br>(O<br>(D<br>M<br>(O|CI<br>CD<br>Cl<br>Clt<br>Ih'0<br>«0<br>Ot<br>E<br>0<br>E<br>SX|IO<br>CO(9<br>OC<br>(3<br>L<br>0C<br>Ol<br>tD<br>M<br>Ct0C<br>ID<br>Ig<br>'0C<br>IL|Ct<br>Ctt<br>Ctl<br>C(I<br>CI<br>Ctl«<br>Dl<br>ES0<br>Ol<br>CI<br>N<br>Vl<br>Dt<br>ClL<br>ID<br>ID<br>hD'0<br>C<br>CL|(D<br>Ct<br>0<br>'0S<br>Ot<br>C<br>CO00<br>Ot<br>Vt<br>OtN<br>(O0<br>CDC<br>tD<br>M<br>(O<br>Ot<br>S<br>ul<br>hl<br>0C<br>N0<br>0<br>(6<br>GlEC<br>ttl<br>I<br>0<br>C<br>Dl<br>ES<br>M0|M<br>ID<br>th<br>Ot<br>L<br>C00<br>E0<br>CD<br>'0<br>(D'0<br>Dl<br>'0<br>C00.<br>tC<br>tD<br>CDC<br>Dl<br>(D<br>E<br>8C|OC<br>thS<br>E<br>8C<br>L<br>(D<br>0<br>N<br>(D<br>ES<br>O<br>(D<br>ID<br>NS<br>0.<br>E000<br>fhS<br>MS<br>0<br>th<br>(D0C<br>(D<br>(C<br>0<br>CS<br>ES<br>MS|





## 

## 

## 

|||||||2022||2021||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|||F||
|Fixed assets||||||||||
|Tangible assets|||||14||676,391||540,411|
|Investments|||||15||289,167||317,080|
||||||||965,558||857,491|
|Current assets||||||||||
|Stocks|||||17|3,324||2,993||
|Debtors|||||18|185,201||198,062||
|Cash at bank and||in|hand|||535,792||685,923||
|||||||724,317||886,978||
|Creditors:|amounts||falling due within|||||||
|one year|||||19|(516,948)||(557,823)||
|Net current|assets||||||207,369||329,155|
|Total assets less||current||liabilities|||1,172,927||1,186,646|
|Creditors:|amounts||falling due after|||||||
|more than|one year||||20||(27,074)||(39,245)|
|Net assets|||||||1,145,853||1,147,401|
|Income funds||||||||||
|Restricted|funds||||23||59,202||61,670|
|Designated|funds||||||846,140||936,050|
|Unrestricted|funds||||||240,511||149,681|
||||||||1,145,853||1,147,401|





## 

## 

## 



## 

## 

## 

||||||2022||2021||
|---|---|---|---|---|---|---|---|---|
|||||Notes|6||6||
|Fixed assets|||||||||
|Tangible assets||||14||676,391||540,411|
|Investments||||15||289,267||317,180|
|||||||965,658||857,591|
|Current assets|||||||||
|Stocks||||17|3,324||2,993||
|Debtors||||18|81,172||74,381||
|Cash at bank and in||hand|||535,792||685,923||
||||||620,288||763,297||
|Creditors:|amounts|falling due within|||||||
|one year||||19|(413,019)||(434,242)||
|Net current|assets|||||207,269||329,055|
|Total assets less current|||liabilities|||1,172,927||1,186,646|
|Creditors:|amounts|falling due after|||||||
|more than|one year|||20||(27,074)||(39,245)|
|Net assets||||||1,145,853||1,147,401|
|Income funds|||||||||
|Restricted|funds|||23||59,202||61,670|
|Designated|funds|||||846,140||936,050|
|Unrestricted|funds|||||240,511||149,681|
|||||||1,145,853||1,147,401|





## 

## 

## 




## 

## 

|||||||2022||2021||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|5||F||
|Cash flows from operating||||activities||||||
|Cash generated<br>from/(absorbed<br>by)|||||30|||||
|operations|||||||55,178||(25,362)|
|Investing||activities||||||||
|Purchase||oftangible<br>fixed assets||||(198,935)||(531,689)||
|Proceeds||on disposal<br>oftangible<br>fixed|||assets|||728,572||
|Investment||income received||||5,368||4,463||
|Net cash||(used in)/generated||from||||||
|investing||activities|||||(193,567)||201,346|
|Financing||activities||||||||
|Repayment||of bank loans||||(10,000)||(4,167)||
|Payment|ofobligations<br>under|||finance leases||(1,742)||(1,528)||
|Net cash||used<br>in financing||activities|||(11,742)||(5,695)|
|Net (decrease)/increase<br>in|||cash and||cash|||||
|equivalents|||||||(150,131)||170,289|
|Cash and||cash equivalents|at beginning<br>ofyear||||685,923||515,634|
|Cash and||cash equivalents||at end ofyear|||535,792||685,923|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 




## 

## 

## 

|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2022|2021|
|||6|6|
|CICM (Services) Limited||880,253|798,826|
|Charitable|activities|||
|||Total|Total|
|||2022|2021|
|||6||
|Advertising,|subs and royalties|51,276|67,007|
|Education|and examinations|181,756|192,053|
|Membership|subscriptions|640,956|571,952|
|Other income||5,308|1,500|
|||879,296|832,512|



## 

## 

|||||Total|Unrestricted|
|---|---|---|---|---|---|
||||||funds|
|||||2022|2021|
||Net gain on|disposal oftangible|fixed assets||305,985|
|7|Investment|income||||



|Unrestricted|Total|
|---|---|
|funds||
|2022|2021|
||5|
|4,322|4,406|
|1,046|57|
|5,368|4,463|





## 

## 

## 

||||2022|2021|
|---|---|---|---|---|
||||F|5|
|Expenditure|by subsidiary||466,326|493,786|
|Investment|management|fees|2,453|2,576|
|Advertising,|sobs and royalties||137,172|161,600|
|Education|and examinations||396,167|321,303|
|Committee|services and|publicity|219,337|218,446|
|Branch activity|||5,883|4,751|
|Benevolent|fund||2,565|1,005|
||||1,229,903|1,203,467|
|Share ofsupport costs (see note 9)|||493,807|431,945|
|Share ofgovernance<br>costs (see note 9)|||10,750|8,475|
||||1,734,460|1,643,887|
|Analysis<br>by fund|||||
|Unrestricted|funds||1,681,401|1,571,703|
|Designated|funds||50,494|71,179|
|Restncted|funds||2,565|1,005|
||||1,734,460|1,643,887|





## 

## 

## 

|Support c|osts|||||||
|---|---|---|---|---|---|---|---|
|||Support|Governance|2022|Support|Governance|2021|
|||costs|costs||costs|costs||
||||8||f|f||
|Depreciation||45,524||45,524|16,428||16,428|
|Governance|||10,750|10,750||8,475|8,475|
|Legal and professional||(4,902)||(4,902)|48,883||48,883|
|Property expenses||30,732||30,732|17,552||17,552|
|Insurance||3,540||3,540|4,760||4,760|
|Printing<br>and stationery||7,730||7,730|10,453||10,453|
|Postage||8,913||8,913|9,348||9,348|
|Telephone|& IT|58,915||58,915|71,662||71,662|
|Staff costs||312,453||312,453|234,013||234,013|
|Staffexpenses||21,937||21,937|10,624||10,624|
|Other||8,965||8,965|8,222||8,222|
|||493,807|10,750|504,557|431,945|8,475|440,420|
|Analysed<br>between||||||||
|Charitable|activities|493,807|10,750|504,557|431,945|8,475|440,420|



## 



## 

## 

## 

|The average<br>monthly<br>num|ber<br>of employe|es<br>during the|year was:|||
|---|---|---|---|---|---|
|||||2022|2021|
|||||Number|Number|
|||||21|23|
|Employment<br>costs||||2022|2021|
|||||6|5|
|Wages and sa lanes||||765,233|711,003|
|Social security costs||||77,637|65,851|
|Other pension costs||||34,341|32,547|
|||||877,211|809,401|
|The number ofemployees|whose annual|remuneration|was 660,000 or more were:|||
|||||2022|2021|
|||||Number|Number|
|680,001 - 690,000||||1|1|



## 

## 

|Unrestricted|Total|
|---|---|
|funds||
|2022|2021|
|6|E|
|(32,102)|2,113|





## 

## 

|14|Tangible fixed assets||||||
|---|---|---|---|---|---|---|
||Group and Charity||FreeholdFixtures<br>and||Computers|Total|
||||land and|fittings|||
||||buildings||||
||Cost||||||
||At 1 January<br>2022||515,666|21,713|208,408|745,787|
||Additions||4,950|176,190|17,795|198,935|
||Disposals||(17,430)|(21,713)||(39,143)|
||At 31 December 2022||503,186|176,190|226,203|905,579|
||Depreciation<br>and impairment||||||
||At 1 January 2022|||12,324|193,052|205,376|
||Depreciation<br>charged|in the year|9,941|19,744|6,511|36,196|
||Eliminated<br>in respect of disposals|||(12,384)|-|(12,384)|
||At 31 December 2022||9,941|19,684|199,563|229,188|
||Carrying<br>amount||||||
||At 31 December 2022||493,245|156,506|26,640|676,391|
||At 31 December 2021||515,666|9,389|15,356|540,411|





## 

## 

|16|Fixed asset investmen<br>Group|ts||||||
|---|---|---|---|---|---|---|---|
|||||Listed|Investment|in|Total|
|||||investments<br>f|subsidiary|||
||Cost or valuation|||||||
||At 1 January 2022|||317,080|||317,080|
||Valuation<br>changes|||(27,913)|||(27,913)|
||At 31 December 2022|||289,167|||289,167|
||Carrying<br>amount|||||||
||At 31 December 2022|||289,167|||289,167|
||At 31 December 2021|||317,080|||317,080|
||Charity|||||||
|||||Listed Investment||in|Total|
|||||investments<br>f|subsidiary|||
||Cost or valuation|||||||
||At 1 January 2022|||317,080||100|317,180|
||Valuation<br>changes|||(27,913)|||(27,913)|
||At 31 Dsee mber 2022|||289,167||100|289,267|
||Carrying<br>amount|||||||
||At 31 December 2022|||289,167||100|289,267|
||At 31 December 2021|||317,080||100|317,180|
|16|Financial<br>instruments||||2022||2021|
|||||||f|f|
||Carrying<br>amount offinancial assets|||||||
||Instruments<br>measured|at fair value through|profit or loss||289,|167|317,080|
|17|Stocks|||||||
||Group and Charity||||2022||2021|
||||||||f|
||Finished<br>goods and goods for resale||||3,324||2,993|





## 

## 

|18|Debtors|||||||
|---|---|---|---|---|---|---|---|
||Group|||||2022|2021|
||Amounts<br>falling due|||within one year:||6||
||Trade debtors|||||114,017|105,591|
||Prepayments|and accrued income||||71,184|92,471|
|||||||185,201|198,062|
||Charity|||||2022|2021|
||Amounts<br>falling due|||within one year:||6||
||Trade debtors|||||44,514|29,483|
||Prepayments|and accrued income||||36,658|44,898|
|||||||81,172|74,381|
|19|Creditors: amounts|||falling<br>due within one year||||
||Group|||||2022|2021|
||||||Notes||8|
||Bank loans||||21|10,000|10,000|
||Obligations<br>under finance leases||||22|1,957|1,528|
||Other taxation||and social security|||44,359|27,281|
||Trade creditors|||||86,721|118,078|
||Other creditors|||||4,874|6,706|
||Accruals and|deferred||income||369,037|394,230|
|||||||516,948|557,823|
||Charity|||||2022|2021|
||||||Notes|6|8|
||Bank loans||||21|10,000|10,000|
||Obligations<br>under finance leases||||22|1,957|1,528|
||Other taxation||and social security|||44,359|27,281|
||Trade creditors|||||49,972|66,193|
||Amounts<br>owed||to subsidiary<br>undertakings|||161,796|197,970|
||Other creditors|||||4,874|6,706|
||Accruals and|deferred||income||140,061|124,564|
|||||||413,019|434,242|





## 

## 

## 

|20|Creditors:|amounts|falling due|after more than one year||||
|---|---|---|---|---|---|---|---|
||Group and|charity||||2022|2021|
||||||Notes||8|
||Bank loans||||21|25,833|35,833|
||Obligations|under finance leases|||22|1,241|3,412|
|||||||27,074|39,245|
|21|Loans and|overdraRs||||||
||Group and|charity||||2022|2021|
||Bank loans|||||35,833|45,833|
||Payable<br>within one||year|||10,000|10,000|
||Payable after one year|||||25,833|35,833|
|22|Finance lease commitments|||||||
||Group and|charity||||||
||Future<br>minimum<br>lease payments|||due under finance leases:||||
|||||||2022|2021|
|||||||8|8|
||Within one|year||||1,957|1,528|
||Within two|and five|years|||1,241|3,412|
|||||||3,198|4,940|





## 

## 

|||||Movement|Movement|in|funds|||Movement|Movement|Movement|in funds|in funds|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||Balance at|||Incoming||Resources||Balance at||Incoming||Resources||Balance at||
|||1 January<br>2021|||resources||expended1|January<br>2022|||resources||expended||31 December||
|||||||||||||||||2022|
||||f||f||f|||||||||f|
|Benevolent|||||||||||||||||
|fund|||59,431||124||(1,005)||58,550|||97||(2,565)||56,082|
|Ireland|||||||||||||||||
|branch|||3,120||||||3,120|||||||3,120|
||||62,551||124||(1,005)||61,670|||97||(2,565)||59,202|
|The benevolent<br>fund was set||||up|by the Institute<br>to provide||||assistance||to|members|or|former members||of the|
|Institute,<br>or <br>Benevolent||their dependants,<br>Fund Committee||in need, hardship<br>or distress. Applications<br>which is comprised<br>offour Vice Presidents.|||||||for assistance|||are considered||by the|
|The Ireland<br>branch<br>fund was set up from surplus<br>funds<br>fenced for development<br>ofthe Ireland branch<br>of CICM.|||||||||donated<br>by|the||IICM on|its|winding|up and|is ring|
|Designated||funds|||||||||||||||
|The income||ofthe|group and|charity includes|||the following||designated|funds which|||have been set aside|||out of|
|unrestricted||funds|by the trustees||for specific||purposes:||||||||||
|||Balance at||Resources|||Transfers||Balance at|Resources|||Transfers||Balance at||
|||1 January<br>2021||expended|||1|January<br>2022|||expended||||31 December||
|||||||||||||||||2022|
|||||||||||||||||f|
|Branch|||49,974||(4,751)||794||46,017||(26,683)|||415||19,749|
|Fixed asset|||||||||||||||||
|fund|||447,737||(16,428)||109,101||540,410||(23,811)|||159,792|676,391||
|IT|||||||||||||||||
|infrastructure|||||||||||||||||
|fund|||50,000||(50,000)||150,000||150,000||||||150,000||
|Office fit-out|||||||||||||||||
|fund|||||||199,623||199,623||||(199,623)||||
||||547,711||(71,179)||459,518||936,050||(50,494)|||(39,416)|846,140||



## 



## 

## 

## 

## 



|jg<br>~0|O||4|O<br>CD<br>O|IA<br>IO|IA<br>N|Ct|
|---|---|---|---|---|---|---|---|
||||Ct<br>'O'|I|ot<br>N|Ot||
||||||||4|
|'O<br>0 <br>0|NO<br> N|4l||||||
|'O<br>ID <br>C<br>IU|NO|4l|||||Ct<br>IA<br>CI|
|Ol||||||||
|th|||||||ot|
|ID||||||||
|CI||||||||
|'o<br>0 O<br>UN<br>lh||4t||Ct<br>UD<br>Ct|IO <br>CD<br>N|IA<br> N<br>CU||
|ID||||||||
|L||||||||
|Uf <br>0 <br>I|N <br>N<br> O<br>N|4l|||ot<br>IO<br>IO <br>IO <br>N|O<br> N||
|'O <br>Ul <br>0|N <br> 0<br> N|4l|||N<br>Ct<br>CB<br>IO||CtN<br>tII|
|lh0<br>ID.'||||||||
|'00<br>IUC|N <br>ON|4I||||||
|Ol||||||||
|Ul||||||||
|Ul||||||||
|CI||||||||
||N|4I|||N|||
|Ut0<br>I|Ct|||IA<br>CD|Ct<br>IA|O|Ct|
|Ih||||||||
|ID||||||||
|C||||||||





## 

## 

|26|Operating<br>lease commitments|Operating<br>lease commitments|Operating<br>lease commitments|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||At the reporting|end date the|charity||had outstanding||commitments||for future|minimum|lease payments||under|
||non-cancellable|operating<br>leases, which fall due||||as follows:||||||||
||||||||||||2022||2021|
||||||||||||||8|
||Within one year||||||||||5,601||6,932|
||Between two and five years||||||||||20,740|||
||||||||||||26,341||6,932|
|27|Capital commitments||||||||||2022||2021|
||||||||||||6||6|
||At 31 December|2022 the charity had|||capital commitments|||as follows:||||||
||Contracted<br>for but not provided|||in the|financial statements:|||||||||
||Acquisition<br>of property,<br>plant||and equipment||||||||||146,141|
|28|Related party transactions|||||||||||||
||Remuneration|of key management|||personnel|||||||||
||The remuneration|of key management|||personnel|is|as follows.|||||||
||||||||||||2022||2021|
||||||||||||||8|
||Aggregate<br>compensation||||||||||284,634|248,418||
||Key management|personnel|consists||of6 employees||(2021|- 5).||||||



## 

|Details|ofthe charity's<br>subs|idianes<br>at 31 D|ecember 2022|are as follows:|||
|---|---|---|---|---|---|---|
|Name|of undertaking|Registered|Nature of|business|Class of|% Held|
|||office|||shares held|Direct Indirect|
|CICM|(Services) Limited|UK|Educational|courses and|Ordinary|100.00|
||||training||||





## 

## 

|30|Cash generated<br>from|Cash generated<br>from|operations||||||2022|2021|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||F|f|
||(Deficit)/surpus<br>for the||year||||||(1,548)|309,261|
||Ad)ustments|for:|||||||||
||Investment|income recognised<br>in statement||||offinancial|activities||(5,368)|(4,463)|
||Loss/(gain)|on disposal|of tangible|fixed|assets||||26,759|(305,985)|
||Fair value gains and losses on investments||||||||27,913|(2,113)|
||Depreciation|and impairment<br>oftangible|||fixed assets||||36,196|16,428|
||Movements|in working|capital.||||||||
||(Increase)/decrease<br>in||stocks||||||(331)|1,156|
||Decrease<br>in|debtors|||||||12,861|32,935|
||(Decrease)|in creditors|||||||(41,304)|(72,581)|
||Cash generated<br>from/(absorbed|||by) operations|||||55,178|(25,362)|
|31|Analysis<br>ofchanges||in net funds||||||||
|||||||||At 1 January|Cash flown|At 31 December|
|||||||||2022||2022|
|||||||||6|||
||Cash at bank and<br>in hand|||||||685,923|(150,131)|535,792|
||Loans falling|due within|one year|||||(10,000)||(10,000)|
||Loans falling|due after|more than one year|||||(35,833)|10,000|(25,833)|
||Obligations|under finance leases||||||(4,940)|1,742|(3,198)|
|||||||||635,150|(138,389)|496,761|



