Charity Registration No. 1162712
Company Registration No. RC000877 (England and Wales)
CHARTERED INSTITUTE OF CREDIT MANAGEMENT ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
LEGAL AND ADMINISTRATIVE INFORMATION
| President | S Baister |
|---|---|
| Trustees | G Bullivant (Treasurer) |
| L Coltman | |
| V Herd | |
| P Holbrough | |
| D Nolan (Chair) | |
| P Rice | |
| Chief Executive | S Chapple |
| Charity number | 1162712 |
| Company number | RC000877 |
| Principal address | The Water Mill |
| Station Road | |
| South Luffenham | |
| Oakham | |
| Leicestershire | |
| United Kingdom | |
| LE15 8NB | |
| Registered office | The Water Mill |
| Station Road | |
| South Luffenham | |
| Oakham | |
| Leicestershire | |
| United Kingdom | |
| LE15 8NB | |
| Auditor | Azets Audit Services |
| Ruthlyn House | |
| 90 Lincoln Road | |
| Peterborough | |
| United Kingdom | |
| PE1 2SP | |
| Bankers | National Westminster Bank |
| PO Box 4 | |
| 69 Bridge Street | |
| Worksop | |
| Nottinghamshire | |
| United Kingdom | |
| S80 1DG |
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Statement of trustees' responsibilities | 5 |
| Independent auditor's report | 6 - 8 |
| Statement of financial activities | 9 - 10 |
| Balance sheet | 11 - 12 |
| Statement of cash flows | 15 |
| Notes to the financial statements | 16 - 32 |
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their report and financial statements for the year ended 31 December 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The Institute’s charitable objectives are (1) to advance the education of the public concerning credit management and to encourage the study thereof. (2) to establish a hardship fund for the benefit of members or former members of the institute allowing the institute to make payments and/or assist such members or former members or their dependants who are in conditions of need hardship or distress.
The main activities undertaken in relation to these objectives are:
-
Being the centre of expertise for credit management.
-
Raising awareness of the impact of late payment and working with government and other business bodies to drive a change in culture
-
Gaining universal recognition that sound credit management is vital to business.
-
Maintaining relevant and up-to-date qualifications and occupational standards.
-
Making best practice advice available to business and the wider community
-
Being recognised and respected as the voice of the profession.
-
Supporting the career development of all people who work in credit management.
-
Improving skills and standards through a growing membership.
-
Continuously improving its products and services and being the first-choice provider.
-
Promoting credit management through local, national and international networks.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
During 2021 the Institute:
-
Development of the first Professional Standards for credit and debt management professionals.
-
Civil Enforcement Association (CIVEA) recognition achieved for CICM Level 2 Award in Taking Control of Goods and Level 3 Award in Advanced Enforcement.
-
Institute of Apprenticeships and Training Education (IfATE) approval for the inclusion of the CICM Level 3 Diploma in Credit and Collections in the Level 3 Advanced Credit Control/Debt Collection Specialist Apprenticeship Standard and retention of CICM Level 3 and Level 5 Diplomas within the Level 3 and Level 6 Compliance and Risk Apprenticeships.
-
Qualification Wales agreement achieved for the inclusion of a credit management pathway incorporating CICM qualifications in the Welsh Level 2 and Level 3 Apprenticeships in Providing Financial Services.
-
The High Court Enforcement Association (HCEOA) agreement secured for CICM to lead the reform of High Court Enforcement qualifications.
-
Successfully managed transition to upgraded virtual platform “Go To Training”. Ensured all tutors were trained and mitigated risk of learners not being able to access the new platform.
-
Increased number of external teaching observations by apprenticeship training providers – this is to ensure compliance of quality standards but also provides Credit Academy with opportunities for critical reflection of our delivery. It helps to identify areas for development as well as recognition of what we do well.
-
1 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
-
First virtual class for level 3 Advanced Business Communications unit commenced in February for a cohort from BT. Includes learners from India, Spain, and Italy.
-
Widened potential trainer pool with targeted advertising, securing meetings with 6 trainers to agree provision and terms.
-
Created and delivered the first Virtual British Credit Awards, which was streamed online.
-
Implemented ‘phone app’ for members renewal payments and associated marketing.
-
Created a library of new marketing assets contributing to our increasing social media presence and clearly identifying our brand.
-
Launched an ‘open and member only’ exclusive resource on KnowledgeHub.
-
Online launch of Development Partner programme model.
-
Launched a podcast library as new resource for members and partners.
T he Institute measures its achievements and performance using a range of KPIs and SLAs. These include but are not limited to the analysis of membership numbers, measurement of member retention rates and targeted response times to member contact. Activity on social media channels is also keenly measured, and the Institute monitors coverage by third party organisations of its activity.
Financial review
The net expenditure of the group for the 12-month period was £309,261, increasing total charity funds to £1,147,401 at 31 December 2021. The trading subsidiary returned a profit of £305,041 which was gift aided to the charity.
Reserves Policy: Much of the income received and generated by the Institute is of an unrestricted nature, but certain restricted funds and reserves are recognised within the accounts. It is the Institute’s policy to retain a level of general reserve that takes in to account future capital investment, unexpected maintenance expenditure and, in the event of a winding down of the Institute’s activities, sufficient reserves to develop, deliver and award the Institute’s qualifications. At 31 December 2021 the level of general reserve of £149,681 was below the level deemed to be sufficient to meet these criteria. The Trustees fully recognise and are committed to closing this shortfall by restricting capital investment to essential needs together with careful cost management over the next 5 years.
Benevolent Fund: This was set up by the Institute to help members or former members of the Institute, or their dependants, in need, hardship or distress. Applications for assistance are considered by a Benevolent Fund Committee which is comprised of four Vice Presidents (previous Chairs) of the Institute. Payments totalling £1,430 were made during the period.
Branches: The branches are funded partly by the Institute and partly by fundraising activities carried out by the branches themselves. There has been minimal activity during 2021 due to the pandemic.
Funds in IICM: This is surplus funds donated by the IICM on its winding up and is ring fenced for development
of the Ireland branch of CICM.
Investment Policy and Returns: Under the Institute’s Charter and By-laws the Executive Board has the power to invest, as it thinks fit, any monies not immediately required after considering the Charity’s future spending commitments and planned capital investment. Current investment policy demands a proportion of surplus funds as designated by the trustees from time to time are held in readily realisable investments designed to generate a return in the short to medium term that will at least maintain the real value of the asset.
- 2 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
The charity maintains an operational register of risk which is reviewed and updated on a regular basis. Possible risks identified include
-
Financial performance and the impact this may have on investment and reserves.
-
Competitor activity.
-
Succession planning and potential impact of office move on staff.
-
Inclusion, equality and diversity.
-
GDPR.
-
Health & safety.
-
Potential removal of CICM quals from apprenticeships.
-
Cyber security.
Each risk is scored according to potential impact and likelihood of occurrence. Appropriate actions are recorded in the risk register for each risk identified and monitored until implemented. The Executive Board delegates day-to-day responsibility for risk management to the Chief Executive who has responsibility for identifying and evaluating risks and implementing appropriate controls.
The Institute’s objectives for the future continue as previously, and specific plans include:
-
Continuing to promote to businesses its CICMQ quality accreditation scheme which identifies and recognises best practice in credit management.
-
Continue to put our members at the forefront of all we do by focussing on the delivery of exceptional member value.
-
Working with government to identify opportunities where it can support and advise on policy direction
-
Continuing the review and development of its education scheme, qualifications and systems.
-
Providing thought-leadership in credit management through the CICM Think-Tank.
-
Ongoing development and enhancement of its website.
-
Increasing media and PR activity to raise awareness of the importance of effective cash flow management among the wider business community.
-
Continuing to develop the CICM Knowledge Hub, an online learning and knowledge environment.
-
Growing the Mentor Hub which provides support for members, particularly – but not restricted to - those at the early stage of their career
-
Growing the CICM Member Panel, a group of CICM members, customers and credit professionals across industries and countries, providing feedback, input and ideas on current and proposed products and services, membership benefits, training and qualifications, and government consultations.
Structure, governance and management
The charity was incorporated as a Royal Charter company on 1 January 2015 (Company Number RC000877 Charity Number 1162712).
The members of the Executive Board are the directors of the charitable company and its trustees for the purposes of charity law. They are elected by the Advisory Council for a period of two years and meet quarterly. New trustees are provided with an induction pack outlining their duties and responsibilities. Ongoing trustee training is provided from time to time. There are committees dealing with the benevolent fund, education and technical matters. It is the Executive Board’s role to determine the overall direction and development of the charity through good governance and effective strategic planning. The Executive Board is also responsible for safeguarding and protecting the assets of the charity, identifying its principal business risks and ensuring that appropriate systems are in place for their management and mitigation. In addition the Executive Board oversees the admission and conduct of members, also the procedure at general meetings of the Institute. The Executive Board delegates day-to-day responsibility for governance, strategic planning, risk management and general day-to-day operations to the Chief Executive. The Chief Executive is appointed by the Executive Board.
- 3 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
The Institute has a wholly owned subsidiary, CICM (Services) Limited, which provides credit related services including training, events and the supply of learning materials. The accounts show the consolidated position of both companies. The subsidiary gifts all of its profits to the charity.
As a means of meeting its principal objectives, the Institute runs branches throughout the United Kingdom. Each of these branches is a geographic grouping of CICM members who elect a committee to promote the Institute at local level, to provide meetings of an educational and training nature, to encourage the exchange of professional views between people working in credit management and to provide a network of help, advice and support. Members of branch committees act in a voluntary capacity and operate within guidelines set by the Executive Board. In relation to the activities of the Institute as a whole, the £ value of the voluntary work is not a significant percentage.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
G Bullivant (Treasurer)
L Coltman
V Herd P Holbrough D Nolan (Chair) P Rice
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The charity provides qualifying third party indemnity insurance for the benefit of directors and trustees.
The pay and remuneration of key management personnel (Chief Executive) is determined by the trustees taking into account performance and benchmarked data for the sector.
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.
The trustees' r eport was approved by the Board of Trustees.
..............................
D Nolan (Chair)
08.03.2022 Dated: .........................
- 4 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees, who are also the directors of Chartered Institute of Credit Management for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 5 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF CHARTERED INSTITUTE OF CREDIT MANAGEMENT
Opinion
We have audited the financial statements of Chartered Institute of Credit Management (the ‘charity’) for the year ended 31 December 2021 which comprise the Group Statement of Financial Activities, the Group & Parent Charitable Company Balance Sheet's, the Group Cash flow Statement and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the Group and Parent charitable company's affairs as at 31 December 2021 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 6 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF CHARTERED INSTITUTE OF CREDIT MANAGEMENT
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' r eport; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the s tatement of trustees' r esponsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: http s :// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
- 7 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT INDEPENDENT AUDITOR'S REPORT (CONTINUEDI TO THE TRUSTEES OF CHARTERED INSTITUTE OF CREDIT MANAGEMENT In respons& lo the risk of irregularities and non-compliance %Mth laws and regulations. including fraud, we designed procedures which induded-. Enquiry of management and those charged wth governance around actual and potential liligalion and claims as well as actual, SU$P•J¢led and alleged fraud., RevievAng minutes of meetings ol those charged with govemance., Assessing the extent of Compliance wlh the laws and regulallons considered to have 4 direct mal&rial effect on the financial stalemenls or the operations ol the entity Ihrough4nquiry and inspecliorn., Reviewing financial 51alement disclosures and testing 10 5UPPOrting documenlats.on to as8e89 compliance with applbcable lawg and regulations., Pertomiing audit work over the risk of management bias and override ol controls. including testing of journal entries and other adjustments for appropriateness. evaluating the business ralionale of signrficant Iransaclitsns outside the normal course of business and revithng accounting eslimatss lor indicators of potential bia8. Because of the inherent limitations of an audit. there is a risk that we wll not detect all irregularfties, including those leading lo a material misslalemenl in the financial statements or non-ecsrnpliance wlh regulation. This ri$k increases the more that compliance Mth a law or regulallon Is removed fr¢m the events and transa¢tions refl&cted in the financial stslemenls, a5 we will be less likely to become awaTe ol instances of non- compliance. The risk of not detecting a material misslalemenl resulting from fraud 15 higher than lor one resulting from error, as fraud may involve collusion, forgery, intenli¢nal omission$, misreprèsentations, or the override of intemal ntrts1. Use ofour roport Thls report is made solely lo the chartty's trustees, as a body, in 8ccordanee with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might slate to the eharity's trustees those matter5 we are required to slate lo them In an audltors, repc>rt and for no other purptrse. Tg the fullest extent permitted by law, we do not accept or a$sume responsibility to anyone other than the charity
nd the ¢harfty's Iruslees as a body, for our aud51 work, for this report, tsr for the opinions we have forrned.
Mr Mark Jack•¢n FCA DChA IS•nlor Statutory Audltorl for and on bahalf of Azets Audlt Servlces Chart•r•d A¢¢ountsnts Statutory Auditor Ruthlyn House 90 Lin¢oln Road Peterborough United Kln9dom PE12SP Azet$ Audit Services 1$ eligible lor appointment as auditor of the charity by virtue of rts eligibility for appointment as audrfcor of a company under ol section 1212 of the Comp8nies Act 2006.
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Designated Restricted funds funds funds 2021 2021 2021 Notes £ £ £ Income and endowments from: Donations and legacies 3 9,125 - 124 Charitable activities 5 832,512 - - Other trading activities 4 798,826 - - Investments 6 4,463 - - Other income 7 305,985 - - Total income 1,950,911 - 124 Expenditure on: Charitable activities 8 1,571,703 71,179 1,005 Net gains/(losses) on investments 13 2,113 - - Net incoming/(outgoing) resources before transfers 381,321 (71,179) (881) |
TotalUnrestricted Designated funds funds 2021 2020 2020 £ £ £ 9,249 54,191 - 832,512 758,060 2,001 798,826 778,474 - 4,463 5,842 - 305,985 - - 1,951,035 1,596,567 2,001 1,643,887 1,486,822 47,293 2,113 17,749 - 309,261 127,494 (45,292) |
Restricted funds 2020 £ - - - 50 - 50 10,987 - (10,937) |
Total 2020 £ 54,191 760,061 778,474 5,892 - 1,598,618 1,545,102 17,749 71,265 |
|---|---|---|---|
- 9 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Designated Restricted funds funds funds 2021 2021 2021 Notes £ £ £ Net incoming/(outgoing) resources before transfers 381,321 (71,179) (881) Gross transfers between funds (459,518) 459,518 - Net movement in funds (78,197) 388,339 (881) Fund balances at 1 January 2021 227,878 547,711 62,551 Fund balances at 31 December 2021 149,681 936,050 61,670 |
TotalUnrestricted Designated funds funds 2021 2020 2020 £ £ £ 309,261 127,494 (45,292) - (78,853) 78,853 309,261 48,641 33,561 838,140 179,237 514,150 1,147,401 227,878 547,711 |
Restricted funds 2020 £ (10,937) - (10,937) 73,488 62,551 |
Total 2020 £ 71,265 - 71,265 766,875 838,140 |
|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 10 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2021
| Notes Fixed assets Tangible assets 14 Investments 15 Current assets Stocks 17 Debtors 18 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets Income funds Restricted funds 23 Designated funds Unrestricted funds |
2021 £ £ 540,411 317,080 857,491 2,993 198,062 685,923 886,978 (557,823) 329,155 1,186,646 (39,245) 1,147,401 61,670 936,050 149,681 1,147,401 |
2020 £ £ 447,737 316,654 764,391 4,149 229,310 515,634 749,093 (625,404) 123,689 888,080 (49,940) 838,140 62,551 547,711 227,878 838,140 |
|---|---|---|
- 11 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2021
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2021, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
8 March 2022
The financial statements were approved by the Trustees on .........................
.............................. .............................. G Bullivant (Treasurer) D Nolan (Chair) Trustee Trustee
Company Registration No. RC000877
- 12 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Notes Fixed assets Tangible assets 14 Investments 15 Current assets Stocks 17 Debtors 18 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets Income funds Restricted funds 23 Designated funds Unrestricted funds |
2021 £ £ 540,411 317,180 857,591 2,993 74,381 685,923 763,297 (434,242) 329,055 1,186,646 (39,245) 1,147,401 61,670 936,050 149,681 1,147,401 |
2020 £ £ 447,737 316,754 764,491 4,149 81,224 515,634 601,007 (477,418) 123,589 888,080 (49,940) 838,140 62,551 547,711 227,878 838,140 |
|---|---|---|
- 13 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2021, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on ..... 8 March 2022 ....................
.............................. .............................. G Bullivant (Treasurer) D Nolan (Chair) Trustee Trustee
Company Registration No. RC000877
- 14 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021
| 2021 Notes £ Cash flows from operating activities Cash (absorbed by)/generated from operations 30 Investing activities Purchase of tangible fixed assets (531,689) Proceeds on disposal of tangible fixed assets 728,572 Purchase of investments - Investment income received 4,463 Net cash generated from/(used in) investing activities Financing activities Proceeds of new bank loans - Repayment of bank loans (4,167) Payment of obligations under finance leases (1,528) Net cash (used in)/generated from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
£ (25,362) 201,346 (5,695) 170,289 515,634 685,923 |
2020 £ (4,260) - (2,360) 5,892 50,000 - (1,313) |
£ 58,861 (728) 48,687 106,820 408,814 515,634 |
|---|---|---|---|
- 15 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
Charity information
Chartered Institute of Credit Management is a private company limited by guarantee incorporated in England and Wales. The registered office is The Water Mill, Station Road, South Luffenham, Oakham, Leicestershire, LE15 8NB, United Kingdom.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Membership fees received by the charity are recognised on receipt. A provision is made in the accounts for the costs associated with providing a monthly magazine to members for the remaining period of their membership. The element of the membership income that relates to training is recognised when the training is delivered.
- 16 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
1.5 Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of resources.
(i) Expenditure by subsidiary includes training & educational services expenditure.
(ii) Services to members expenditure includes membership, examinations, Credit Management magazine, advertising, committee services and publicity expenditure.
(iii) Branch activities include all branch expenditure.
-
(iv) Benevolent Fund expenditure includes Benevolent Fund grants and scholarships.
-
(v) Support costs are those incurred in connection with services and administration enabling the day-today functioning of the charity.
-
(vi) Governance costs include relevant legal, trustee, committee and audit expenditure.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% straight line Fixtures and fittings 15% straight line Computers 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year . Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.9 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell . Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 17 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity ’s contractual obligations expire or are discharged or cancelled.
1.12 Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.13 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the Institute.
Designated funds are unrestricted funds of the Institute which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations for which the donor has specified are to be solely used for particular areas of the Institute's work.
- 18 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted | Restricted | Total |
Unrestricted | |
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2021 |
2020 | |
| £ | £ | £ |
£ | |
| Donations and gifts | - | 124 | 124 |
- |
| Furlough income | 9,125 | - | 9,125 |
54,191 |
| 9,125 | 124 | 9,249 |
54,191 | |
| Other trading activities | ||||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| £ | £ | |||
| CICM (Services) Limited | 798,826 | 778,474 |
4 Other trading activities
- 19 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
5 Charitable activities
| Advertising, subs and royalties Education and examinations Branch activity Sponsorship Membership subscriptions Other income Analysis by fund Unrestricted funds Designated funds |
Total 2021 £ 67,007 192,053 - - 571,952 1,500 832,512 832,512 - 832,512 |
Total 2020 £ 56,309 120,936 2,001 6,250 571,985 2,580 760,061 758,060 2,001 760,061 |
|---|---|---|
6 Investments
| Unrestricted Restricted Total funds funds 2021 2021 2021 £ £ £ Investments 4,406 - 4,406 Interest receivable 57 - 57 4,463 - 4,463 For the year ended 31 December 2020 5,842 50 Other income Unrestricted funds 2021 £ Net gain on disposal of tangible fixed assets 305,985 |
Total 2020 £ 5,506 386 5,892 5,892 Total 2020 £ - |
|---|---|
7 Other income
Net gain on disposal of tangible fixed assets
- 20 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
8 Charitable activities
| Expenditure by subsidiary Investment management fees Advertising, subs and royalties Education and examinations Committee services and publicity Branch activity Benevolent fund Share of support costs (see note 9) Share of governance costs (see note 9) Analysis by fund Unrestricted funds Designated funds Restricted funds |
2021 £ 493,786 2,576 161,600 321,303 218,446 4,751 1,005 1,203,467 431,945 8,475 1,643,887 1,571,703 71,179 1,005 1,643,887 |
2020 £ 484,275 2,371 142,559 365,287 182,498 18,273 3,487 1,198,750 337,317 9,035 1,545,102 1,486,822 47,293 10,987 1,545,102 |
|---|---|---|
- 21 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
9 Support costs
| Support costs Governance costs £ £ Depreciation 16,428 - Governance - 8,475 Legal and professional 48,883 - Property expenses 17,552 - Insurance 4,760 - Printing and stationery 10,453 - Postage 9,348 - Telephone & IT 71,662 - Staff costs 234,013 - Staff expenses 10,624 - Other 8,222 - 431,945 8,475 Analysed between Charitable activities 431,945 8,475 |
2021 £ 16,428 8,475 48,883 17,552 4,760 10,453 9,348 71,662 234,013 10,624 8,222 440,420 440,420 |
Support costs Governance costs £ £ 36,520 - - 9,035 14,261 - 20,362 - 6,092 - 11,531 - 9,285 - 50,323 - 171,330 - 10,040 - 7,573 - 337,317 9,035 337,317 9,035 |
2020 £ 36,520 9,035 14,261 20,362 6,092 11,531 9,285 50,323 171,330 10,040 7,573 346,352 346,352 |
|---|---|---|---|
Governance costs includes payments to the auditors of £ 9,870 (2020- £ 9,450 ) for audit fees.
10 Trustees
A total of £821 (2020 - £432) was paid to trustees in respect of reimbursed expenses for travel and subsistence when carrying out business on behalf of the Institute. None of the trustees have been paid any remuneration or received any other benefits from any employment within the Institute.
- 22 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
11 Employees
Number of employees
The average monthly number of employees during the year was:
| 2021 Number 23 Employment costs 2021 £ Wages and salaries 711,003 Social security costs 65,851 Other pension costs 32,547 809,401 The number of employees whose annual remuneration was £60,000 or more were: 2021 Number £70,001 - £80,000 - £80,001 - £90,000 1 |
2020 Number 22 2020 £ 667,821 60,927 39,026 767,774 2020 Number 1 - |
|---|---|
12 Taxation
The Institute is a registered charity and the trustees consider that its income does not fall within the scope of corporation tax.
13 Net gains/(losses) on investments
| Unrestricted | Total | |
|---|---|---|
| funds | ||
| 2021 | 2020 | |
| £ | £ | |
| Revaluation of investments | 2,113 | 17,749 |
- 23 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 14 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Group and Charity | Freehold | Fixtures | Computers | Total | |
| land and | and fittings | ||||
| buildings | |||||
| £ | £ | £ | £ | ||
| Cost | |||||
| At 1 January 2021 | 482,536 | 21,713 | 193,855 | 698,104 | |
| Additions | 515,666 | - | 16,023 | 531,689 | |
| Disposals | (482,536) | - |
(1,470) | (484,006) | |
| At 31 December 2021 | 515,666 | 21,713 | 208,408 | 745,787 | |
| Depreciation and impairment | |||||
| At 1 January 2021 | 53,080 | 9,067 | 188,220 | 250,367 | |
| Depreciation charged in the year | 7,238 | 3,257 | 5,933 | 16,428 | |
| Eliminated in respect of disposals | (60,318) | - |
(1,101) | (61,419) | |
| At 31 December 2021 | - | 12,324 | 193,052 | 205,376 | |
| Carrying amount | |||||
| At 31 December 2021 | 515,666 | 9,389 | 15,356 | 540,411 | |
| At 31 December 2020 | 429,456 | 12,646 | 5,635 | 447,737 |
- 24 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 15 Fixed asset investments Group Listed investments Investment in subsidiary £ Cost or valuation At 1 January 2021 316,654 - Valuation changes 426 - At 31 December 2021 317,080 - Carrying amount At 31 December 2021 317,080 - At 31 December 2020 316,654 - Charity Listed investments Investment in subsidiary £ Cost or valuation At 1 January 2021 316,654 100 Valuation changes 426 - At 31 December 2021 317,080 100 Carrying amount At 31 December 2021 317,080 100 At 31 December 2020 316,654 100 16 Financial instruments 2021 £ Carrying amount of financial assets Instruments measured at fair value through profit or loss 317,080 17 Stocks Group and Charity 2021 £ Finished goods and goods for resale 2,993 |
Total £ 316,654 426 317,080 317,080 316,654 Total £ 316,754 426 317,180 317,180 316,754 2020 £ 316,654 2020 £ 4,149 |
|---|---|
- 25 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 18 Debtors Group Amounts falling due within one year: Trade debtors Prepayments and accrued income Charity Amounts falling due within one year: Trade debtors Prepayments and accrued income 19 Creditors: amounts falling due within one year Group Notes Bank loans 21 Obligations under finance leases 22 Other taxation and social security Trade creditors Other creditors Accruals and deferred income Charity Notes Bank loans 21 Obligations under finance leases 22 Other taxation and social security Trade creditors Amounts owed to subsidiary undertakings Other creditors Accruals and deferred income |
2021 £ 105,591 92,471 198,062 2021 £ 29,483 44,898 74,381 2021 £ 10,000 1,528 27,281 118,078 6,706 394,230 557,823 2021 £ 10,000 1,528 27,281 66,193 197,970 6,706 124,564 434,242 |
2020 £ 103,306 126,004 229,310 2020 £ 15,126 66,098 81,224 2020 £ 5,000 1,528 36,832 85,810 - 496,234 625,404 2020 £ 5,000 1,528 36,832 46,716 240,024 - 147,318 477,418 |
|---|---|---|
- 26 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 20 Creditors: amounts falling due after more than one year Group and charity Notes Bank loans 21 Obligations under finance leases 22 21 Loans and overdrafts Group and charity Bank loans Payable within one year Payable after one year 22 Finance lease commitments Group and charity Future minimum lease payments due under finance leases: Within one year Within two and five years |
2021 £ 35,833 3,412 39,245 2021 £ 45,833 10,000 35,833 2021 £ 1,528 3,412 4,940 |
2020 £ 45,000 4,940 49,940 2020 £ 50,000 5,000 45,000 2020 £ 1,528 4,940 6,468 |
|---|---|---|
It is the charity's policy to lease certain equipment under finance leases. The average lease term is 5 years. The average effective borrowing rate for the year was 33%. Interest rates are fixed at the contract date. All leases are on a fixed repayment basis.
- 27 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
23 Restricted funds
The income of the group and charity include s restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||
| 1 | January 2020 | resources | expended | 1 |
January 2021 | resources | expended | 31 December | |
| 2021 | |||||||||
| £ | £ | £ | £ | £ | £ | £ | |||
| Benevolent | |||||||||
| fund | 62,868 | 50 | (3,487) | 59,431 |
124 | (1,005) | 58,550 |
||
| Ireland | |||||||||
| branch | 10,620 | - | (7,500) | 3,120 | - | - | 3,120 | ||
| 73,488 | 50 | (10,987) | 62,551 | 124 | (1,005) | 61,670 |
The benevolent fund was set up by the Institute to provide assistance to members or former members of the Institute, or their dependants, in need, hardship or distress. Applications for assistance are considered by the Benevolent Fund Committee which is comprised of four Vice Presidents.
The Ireland branch fund was set up from surplus funds donated by the IICM on its winding up and is ring fenced for development of the Ireland branch of CICM.
- 28 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
24 Designated funds
The income of the group and charity include s the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at 1 January 2020 £ Branch 34,153 Fixed asset fund 479,997 IT infrastructure fund - Office fit-out fund - 514,150 |
Movement in funds Incoming resources Resources expended £ £ 2,001 (10,773) - (36,520) - - - - 2,001 (47,293) |
Transfers Balance at 1 January 2021 Resources expended £ £ £ 24,593 49,974 (4,751) 4,260 447,737 (16,428) 50,000 50,000 (50,000) - - - 78,853 547,711 (71,179) |
Transfers Balance at 31 December 2021 £ £ 794 46,017 109,101 540,410 150,000 150,000 199,623 199,623 459,518 936,050 |
|---|---|---|---|
The branches are funded partly by the Institute and partly by fundraising activities carried out by the branches.
The fixed asset fund has been set up to assist in identifying those funds that are not free funds and it represents the net book value of tangible assets.
The IT infrastructure fund has been set up for the development of the website and purchase of IT equipment.
The office fit-out fund has been set up for the fit-out of the new premises.
- 29 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 25 Analysis of net assets between funds Group and charity Unrestricted Designated Restricted 2021 2021 2021 £ £ £ Fund balances at 31 December 2021 are represented by: Tangible assets - 540,411 - Investments 317,080 - - Current assets/(liabilities) (128,154) 395,639 61,670 Long term liabilities (39,245) - - 149,681 936,050 61,670 |
TotalUnrestricted Designated 2021 2020 2020 £ £ £ 540,411 - 447,737 317,080 316,654 - 329,155 (83,836) 144,974 (39,245) (4,940) (45,000) 1,147,401 227,878 547,711 |
Restricted 2020 £ - - 62,551 - 62,551 |
Total 2020 £ 447,737 316,654 123,689 (49,940) 838,140 |
|---|---|---|---|
- 30 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
| 26 | Capital commitments | 2021 | 2020 |
|---|---|---|---|
| £ | £ | ||
| At 31 December 2021 the charity had capital commitments as follows: | |||
| Contracted for but not provided in the financial statements: | |||
| Acquisition of property, plant and equipment | 146,141 | - | |
| 27 | Operating lease commitments | ||
| At the reporting end date the charity had outstanding commitments for future minimum lease | payments | ||
| under non-cancellable operating leases, which fall due as follows: | |||
| Group | 2021 | 2020 | |
| £ | £ | ||
| Within one year | 6,932 | 10,292 | |
| Between two and five years | - | 4,433 | |
| 6,932 | 14,725 | ||
| Charity | 2021 | 2020 | |
| £ | £ | ||
| Within one year | 2,500 | - | |
| Between two and five years | - | - | |
| 2,500 | - |
28 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| Aggregate compensation Key management personnel consists of 5 employees (2020 - 2). |
2021 £ 248,418 |
2020 £ 122,637 |
|---|---|---|
The trustees are elected from the members of the charity. They therefore have transactions with the charity in the normal course of the charity's business, including membership fees and participation in training. These transactions are on the same terms as for other members.
- 31 -
CHARTERED INSTITUTE OF CREDIT MANAGEMENT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
29 Subsidiaries
These financial statements are consolidated charity financial statements for Chartered Institute of Credit Management and its subsidiary.
Details of the charity's subsidiaries at 31 December 2021 are as follows:
| Name of undertaking Registered |
Nature of business | Class | of | % Held | % Held | |
|---|---|---|---|---|---|---|
| office | shares held Direct |
Indirect | ||||
| CICM (Services) Limited UK |
Educational courses and | Ordinary 100.00 |
||||
| training | ||||||
| 30 | Cash generated from operations | 2021 | 2020 | |||
| £ | £ | |||||
| Surplus for the year | 309,261 | 71,265 | ||||
| Adjustments for: | ||||||
| Investment income recognised in statement of financial activities | (4,463) | (5,892) | ||||
| (Gain)/loss on disposal of tangible fixed assets | (305,985) | 558 | ||||
| Fair value gains and losses on investments | (2,113) | (17,749) | ||||
| Depreciation and impairment of tangible fixed assets | 16,428 | 35,962 | ||||
| Movements in working capital: | ||||||
| Decrease in stocks | 1,156 | 1,202 | ||||
| Decrease in debtors | 32,935 | 22,277 | ||||
| (Decrease) in creditors | (72,581) | (48,762) | ||||
| Cash (absorbed by)/generated from operations | (25,362) | 58,861 | ||||
| 31 | Analysis of changes in net funds | |||||
| At 1 January | Cash flows | At 31 | December | |||
| 2021 | 2021 | |||||
| £ | £ | £ | ||||
| Cash at bank and in hand | 515,634 | 170,289 | 685,923 | |||
| Loans falling due within one year | (5,000) | (5,000) | (10,000) | |||
| Loans falling due after more than one year | (45,000) | 9,167 | (35,833) | |||
| Obligations under finance leases | (6,468) | 1,528 | (4,940) | |||
| 459,166 | 175,984 | 635,150 |
- 32 -