This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
|
|
|
|
|
|
17m |
|
|
|
Year ended |
Year ended |
Year ended |
I |
I |
d d |
|
|
|
31/12/2022 |
31/12/2022 |
31/12/2022 |
|
31/12/2021 |
|
|
|
|
Restricted Funds |
Unrestricted |
Total |
|
|
Total |
|
|
|
|
Funds |
Funds |
|
|
Funds |
| Receipts |
|
|
|
|
|
|
|
|
| Donations: |
|
|
|
|
|
|
|
|
| Individuals |
|
|
|
56,941 |
56,941 |
|
81,045 |
|
| Gift Aid |
|
|
|
9,079 |
9,079 |
|
|
3,981 |
| Corporate |
|
|
|
21,062 |
21,062 |
|
]1,929 |
|
| Beta Charitable |
Trust |
|
17,329 |
|
17,329 |
|
|
7,044 |
| Hazel's Footprint Trust |
|
|
|
|
|
|
|
9,000 |
| BFSS |
|
|
|
|
7,041 |
|
10,000 |
|
| Total Receipts |
|
|
24,370 |
87,082 |
111,452 |
|
122,999 |
|
| Payments |
|
|
|
|
|
|
|
|
| On charitable activities |
|
|
34,806 |
84,696 |
119,502 |
|
104,981 |
|
| Bank charges |
|
|
|
6 |
6 |
|
|
182 |
| IT |
|
|
|
2,032 |
2,032 |
|
|
2,021 |
| Accountancy |
|
|
|
|
|
|
|
600 |
| Volunteer Health Insurance |
|
|
|
1,535 |
1,535 |
|
|
1,710 |
| Volunteer Accommodation |
|
Rent |
|
2,357 |
2,357 |
|
|
4,757 |
In-Country Directors Stipend |
|
|
|
4,800 |
4,800 |
|
|
6,800 |
Fundraising charges |
|
|
|
1,056 |
1,056 |
|
|
188 |
| Travel |
|
|
|
303 |
303 |
|
|
466 |
| Tnlstee visas |
|
|
|
|
|
|
|
791 |
| Marketing |
|
|
|
|
|
|
|
504 |
| Recruitmcnt |
|
|
|
|
|
|
|
26 |
| Total Payments |
|
|
34,806 |
96,785 |
131,591 |
|
123,026 |
|
| Net Receipts/ |
(expenses) |
|
(10,436) |
(9,703) |
(20,139} |
|
|
(27) |
| Balances at I December 2021 |
|
|
13,671 |
14,331 |
28,002 |
|
28,029 |
|
| Balances at 31 |
December 2022 |
|
3,235 |
4,628 |
7,863 |
|
28,002 |
|
|
31 |
31December |
|
December |
2021 |
|
2022 |
|
| CURRENTASSETS |
|
|
| Cash (Metro Bank) |
1,479 |
21,678 |
| Cash (paypal) |
5,041 |
6,324 |
| Stripe |
1,343 |
|
| Other debtors |
|
|
| TOTAL CURRENT ASSETS |
7,863 |
28,002 |
| CURRENT LIABILITIES |
|
|
| Other liabilities |
|
|
| TOTAL CURRENT LIABILITIES |
|
|
| NET CURRENT ASSETS |
7,863 |
28,002 |
| TOTAL NET ASSETS |
7,863 |
28,002 |
|
|
At 1 |
|
|
At 31 |
|
|
January |
|
|
December |
|
|
2021 |
R~ecei ts |
~Pa ments |
2022 |
| Beta Charimble |
Trust |
1,761 |
17,329 |
(17,849) |
1,241 |
| The Penelope Fund |
|
5,259 |
|
(3,265) |
1,994 |
| Hazel's Footprint Trust |
|
4,500 |
|
(4,500) |
|
| BFSS |
|
2,151 |
7,041 |
(9,192) |
|
|
|
13,671 |
24,370 |
(34,806) |
3,235 |