**Wimborne Wagtails Swimming Club for the Disabled** 

**1162701** 

**CC16a** 


## **Receipts and payments accounts** 

**For the period 01/04/2024 31/03/2025 To from** 

## **Section A Receipts and payments** 

|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**1,041**<br>**82**<br>**10**<br>**259**<br>**1,391**<br>**-**<br>**-**<br>**-**<br> **1,391**<br>**357**<br>**1,260**<br>**366**<br>**764**<br>**150**<br>**100**<br>**261**<br>**43**<br>**150**<br>**1,000**<br>**15**<br> **4,466**<br>**-**<br>**-**<br> **-**<br> **4,466**<br>**-                  3,076**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**490**<br>**490**<br>**-**<br>**-**<br>**-**<br>**490**<br>**-                     490**<br>1|**Endowment funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1,041**<br>**-**<br>**-**<br>**-**<br>**82**<br>**-**<br>**-**<br>**10**<br>**-**<br>**259**<br>**-**<br>**-**<br>**1,391**<br>**-**<br>**-**<br>**-**<br>**1,391**<br>**357**<br>**-**<br>**1,260**<br>**856**<br>**764**<br>**-**<br>**150**<br>**100**<br>**261**<br>**43**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**150**<br>**-**<br>**1,000**<br>**15**<br>**4,956**<br>**-**<br>**-**<br>**-**<br>**4,956**<br>**-                  3,566**<br>17/|**Last year**<br>**to the nearest £**|
|---|---|---|---|---|---|
|Donations|||||**353**|
|Awards for All||||||
|Co-opCommunityFund||||||
|Louis Ross Foundation||||||
|Douch & Small||||||
|Swimpayments|**1,041**||||**2,011**|
|Swimpasses|||||**-**|
|Subscriptions|||||**-**|
|Sponsored events|||||**-**|
|Raffles|**82**||||**76**|
|Gift Aid|||||**270**|
||||||**-**|
|Collectingtins|**10**||||**22**|
|Sale stock/fairs/tombolas|||||**-**|
|Interest|**259**||||**226**|
|Other - short term loan|||||**1,000**|
|||||||
|**_Sub total_**_(Gross income for_<br>_AR)_|**1,391**||||**3,958**|
|||||||
|**A2 Asset and investment sales,**<br>**(see table).**||||||
||**-**|||||
||**-**||||**-**|
|**_Sub total_**|**-**||||**-**|
|**_Total receipts_ **<br>**A3 Payments**||||||
||||||**3,958**|
|||||||
|Gala expenses|**357**||||**375**|
|Swimpasses|||||**-**|
|Pool hire|**1,260**||||**1,833**|
|Transport|**366**||||**1,408**|
|Social events|**764**||||**318**|
|Purchases for resale/Fairs/tombolas|||||**-**|
|Insurance|**150**||||**269**|
|NASCH|**100**||||**-**|
|Website/advertising/promotions|**261**||||**19**|
|PPS/gifts/engraving|**43**||||**87**|
|Helper expenses|||||**-**|
|Meetings|||||**-**|
|DBS & Safeguarding|||||**-**|
|Costs Fairs/Stalls|||||**-**|
|Entrycosts Fun Run|||||**-**|
|Uniforms|||||**-**|
|Accountant|**150**||||**140**|
|Training|||||**285**|
|Other|**1,000**||||**50**|
|Swim equipment|**15**||||**112**|
|**_Sub total_ **|**4,466**||||**4,896**|
|||||||
|**A4 Asset and investment**<br>**purchases, (see table)**||||||
||**-**|||||
||**-**|||||
|**_Sub total_ **|**-**||||**-**|
|**_Total payments_ **<br>**_Net of receipts/(payments)_**<br>CCXX R1 accounts (SS)||||||
||||||**4,896**<br>11/2025|
|||||||
||**-                  3,076**|**-                     490**|**-**|**-                  3,566**|**-                    938**|





**A5 Transfers between funds A6 Cash funds last year end** _**Cash funds this year end**_ 

|**-**|<br> <br>|**-**|<br> <br>|**-**||**-**||**-**|
|---|---|---|---|---|---|---|---|---|
|**14,640**||**490**||**-**||**15,130**||**8,811**|
|**11,564**||**-**||**-**||**11,564**||**7,873**|



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B5 Liabilities**<br>**B3 Investment assets**<br>CCXX R2 accounts (SS)|Cash at bank<br>Cash<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))|Cash at bank<br>Cash<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))|**Unrestricted funds**<br>**to nearest £**<br>**11,521**<br>**43**<br>**-**<br>**11,564**<br>OK<br>**Unrestricted funds**<br>**to nearest £**|**Unrestricted funds**<br>**to nearest £**<br>**11,521**<br>**43**<br>**-**<br>**11,564**<br>OK<br>**Unrestricted funds**<br>**to nearest £**|**Restricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>OK<br>**Restricted**<br>**funds**<br>**to nearest £**|**Restricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>OK<br>**Restricted**<br>**funds**<br>**to nearest £**|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|---|---|---|---|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||OK|
||||||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**||**-**||**-**|
||||**-**||**-**||**-**|
||||**-**||**-**||**-**|
||||**-**||**-**||**-**|
||||**-**||**-**||**-**|
||||**-**||**-**||**-**|
||Signature<br>**Details**<br>**Details**<br>**Details**<br>2||**Fund to which asset**<br>**belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which asset**<br>**belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which liability**<br>**relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>Print Name<br>ALEXANDRA TUCKEY<br>17/||||**Current value**<br>**(optional)**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**Current value**<br>**(optional)**|
|||||||||
|||||||||
|||||||||
|||||||||
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**When due**<br>**(optional)**|
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
||||||||Date of<br>approval|
||2||ALEXANDRA TUCKEY<br>1||||17/11/2025<br>11/2025|
|||||||||



