OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Total
Note funds
f
Ml
Income and Endowments from:
Donations
and legacies
43,045 43,045
Total income 43,045 43,045
Expenditure
on:
Charitable
activities
(53,410) (53,410)
Total expenditure
Net expenditure
53,410
~33.363
53,410)
~36.3633
Net movement
in funds
(10,365) (10,365)
Reaonei1iation offunds
Total funds brought forward 80,442 80,442
Total funds carried forward 70,077 70,077
Unrestricted Total
funds 2020
Note
Income and Endowments fronr.
Donations
aud legacies
75,799 75,799
Total inrome 75,799 75,799
Expenditure
nn:
Charitable
activities
(42,680) (42,680)
Total expenditure (42,680) (42,680
Nct brcome 33113 33119
Nst tAAvsmeut
iu fupds
33,119 33,119
ReconctTiation offiunds
Total funds brought forward 47,323 47,323
Total funds carried forward 8D,442 8D,442

Balance Sheet as at3 1December 20 21
Zogii 2020
Note K
Current assets
Cash atbank and in hand
Creditors: Amounts
falling due withia one year
6
7
70,497
~(42II
80,802
~36D
Net assets 70,D77 00442
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 70,077 80,442
Total funds 8 70,077 80,442

Unrestricted
funds Total
General funds
Donations and legacies;
Donations
from individuals
42,988 42,988
Gifis in kind 57 57
Total for 2021 43,045 43,045
Total for 2020 75,799 75,799

Govemauce
costs
Total fos 2020

Balance st31
Balance at 1 Incoming Resources December
January 2ll21 resources expended 2021
f.
Unrestricted
Geoeml (53,410) 70,077
Balance at31
Balance at 1 Incoming Resources December
January 2020
f
resources expended
f
2020f
Unrestricted
General 47,323 73,799 ~42,680 80,442
9
Analysis ofnet assets between funds
Unrestricted Total funds at
fuads 31December
General
f
2021f
Current assets 70,497 70,497
Current liabilities (420) (420)
Total uet assets 70,077 70,077
Unrestricted Total funds at
fends 31December
General
f
2020
Current
Current
assets
liabilities
80,802
~360
80,802
~3607
Total net assets 80,442 80,442

Statement ofFin ancial Activities by fond for the Year Ended 31December 2021
Total Total
Unrestricted Unrestricted
Funds Funds
202i 2020
Income and Endowments from:
Donations
and legacies
43,045 75,799
Total income 43,045 75,799
Expenditure
oat
Charitable
activities
(63,4107 ~(42, 68ll
Total expenditure (53,410) 42,680)
Net (expenditure)/income 10,365 33,119
Net movemrnt
iaRads
(10,365) 33,119
Reconciliation offunds
Total funds brought forward 80,442 47,323
Total funds carried forward 70.D77 8D 442

Detailed Stateme nt ofFinancial Activities f or the Year Ended 31December 2021
Total Total
2021. 2020
f
Incume and Endowments from:
Donations and legacies (analysed below) 43,045 75,799
Total incoine 43,045 75,799
Expenditure
on:
Charitable
activities (analysed below)
~53,410) (42.680)
Total expenditure ~(53,410 (42,680)
Net (expenditure)/income (10,365 33,119
Net movement
in funds
(10/65) 33,119
ReaonaiTiatton
offunds
Total funds brought
forward
80,442 47 323
Total funds canied forward 70 1177 80,&12

Total Total
2021 2020
g
Danedens and legacies
Appeals and donations 42,988 75,733
Recycling 57 66
43,045 75,799
Charttrdite
acth ides
Wool (5,793) (5,708)
Packaging (4,222) (3,557)
Garments (20,153) (17,368)
Transport (13,219) (10,945)
Rent (1800) (1,300)
Repairs and renewals (8,289) (2,273)
Stmdry expenses
Accountancy
fees
(184)
(350)
~33.4303
(1,229)
~300
~(42,600