| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| Note | funds f |
Ml | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
43,045 | 43,045 | |||
| Total income | 43,045 | 43,045 | |||
| Expenditure on: |
|||||
| Charitable activities |
(53,410) | (53,410) | |||
| Total expenditure Net expenditure |
53,410 ~33.363 |
53,410) ~36.3633 |
|||
| Net movement in funds |
(10,365) | (10,365) | |||
| Reaonei1iation offunds | |||||
| Total funds brought | forward | 80,442 | 80,442 | ||
| Total funds carried | forward | 70,077 | 70,077 | ||
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | |||||
| Income and Endowments | fronr. | ||||
| Donations aud legacies |
75,799 | 75,799 | |||
| Total inrome | 75,799 | 75,799 | |||
| Expenditure nn: |
|||||
| Charitable activities |
(42,680) | (42,680) | |||
| Total expenditure | (42,680) | (42,680 | |||
| Nct brcome | 33113 | 33119 | |||
| Nst tAAvsmeut iu fupds |
33,119 | 33,119 | |||
| ReconctTiation offiunds | |||||
| Total funds brought | forward | 47,323 | 47,323 | ||
| Total funds carried | forward | 8D,442 | 8D,442 |
| Balance Sheet as at3 | 1December 20 | 21 | |||
|---|---|---|---|---|---|
| Zogii | 2020 | ||||
| Note | K | ||||
| Current assets | |||||
| Cash atbank and in hand Creditors: Amounts falling due withia one year |
6 7 |
70,497 ~(42II |
80,802 ~36D |
||
| Net assets | 70,D77 | 00442 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 70,077 | 80,442 | ||
| Total funds | 8 | 70,077 | 80,442 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Donations | and legacies; | ||
| Donations from individuals |
42,988 | 42,988 | |
| Gifis in kind | 57 | 57 | |
| Total for | 2021 | 43,045 | 43,045 |
| Total for | 2020 | 75,799 | 75,799 |
| Govemauce costs |
|---|
| Total fos 2020 |
| Balance st31 | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | December | ||
| January 2ll21 | resources | expended | 2021 | ||
| f. | |||||
| Unrestricted | |||||
| Geoeml | (53,410) | 70,077 | |||
| Balance at31 | |||||
| Balance at 1 | Incoming | Resources | December | ||
| January 2020 f |
resources | expended f |
2020f | ||
| Unrestricted | |||||
| General | 47,323 | 73,799 | ~42,680 | 80,442 | |
| 9 Analysis ofnet assets between funds |
|||||
| Unrestricted | Total funds at | ||||
| fuads | 31December | ||||
| General f |
2021f | ||||
| Current | assets | 70,497 | 70,497 | ||
| Current | liabilities | (420) | (420) | ||
| Total uet assets | 70,077 | 70,077 | |||
| Unrestricted | Total funds at | ||||
| fends | 31December | ||||
| General f |
2020 | ||||
| Current Current |
assets liabilities |
80,802 ~360 |
80,802 ~3607 |
||
| Total net assets | 80,442 | 80,442 |
| Statement ofFin | ancial Activities by fond | for the Year Ended 31December | 2021 |
|---|---|---|---|
| Total | Total | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 202i | 2020 | ||
| Income and Endowments | from: | ||
| Donations and legacies |
43,045 | 75,799 | |
| Total income | 43,045 | 75,799 | |
| Expenditure oat Charitable activities |
(63,4107 | ~(42, 68ll | |
| Total expenditure | (53,410) | 42,680) | |
| Net (expenditure)/income | 10,365 | 33,119 | |
| Net movemrnt iaRads |
(10,365) | 33,119 | |
| Reconciliation offunds | |||
| Total funds brought forward | 80,442 | 47,323 | |
| Total funds carried forward | 70.D77 | 8D 442 |
| Detailed Stateme | nt ofFinancial Activities f | or the Year Ended 31December | 2021 |
|---|---|---|---|
| Total | Total | ||
| 2021. | 2020 | ||
| f | |||
| Incume and Endowments | from: | ||
| Donations and legacies (analysed below) | 43,045 | 75,799 | |
| Total incoine | 43,045 | 75,799 | |
| Expenditure on: Charitable activities (analysed below) |
~53,410) | (42.680) | |
| Total expenditure | ~(53,410 | (42,680) | |
| Net (expenditure)/income | (10,365 | 33,119 | |
| Net movement in funds |
(10/65) | 33,119 | |
| ReaonaiTiatton offunds |
|||
| Total funds brought forward |
80,442 | 47 323 | |
| Total funds canied forward | 70 1177 | 80,&12 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| g | |||
| Danedens and legacies | |||
| Appeals and | donations | 42,988 | 75,733 |
| Recycling | 57 | 66 | |
| 43,045 | 75,799 | ||
| Charttrdite acth ides |
|||
| Wool | (5,793) | (5,708) | |
| Packaging | (4,222) | (3,557) | |
| Garments | (20,153) | (17,368) | |
| Transport | (13,219) | (10,945) | |
| Rent | (1800) | (1,300) | |
| Repairs and | renewals | (8,289) | (2,273) |
| Stmdry expenses Accountancy fees |
(184) (350) ~33.4303 |
(1,229) ~300 ~(42,600 |