OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements 10
The following
pages
do not form part of the financial statements
Detailed statement
of
financial activities 19
Notes to the detailed statement offinancial activities 21

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name The Foundry Sheffield
Charity registration number 1162688
Principal office The Foundry Sheffield
c/o Victoria Hall Methodist Church
Norfolk Street
Sheffield
S12JB
The trustees
Mr D Burton
Rev P G Borkett - Chair
Mrs P Boulton
Rev J Haigh - Vice Chair
Mr H J Hoyes
Mr SW Clark
Mr M J North (Appointed 8 November 2021)
Independent examiner Mr S D Allen FCCA ACA
Omega Court
364-366 Cemetery Road
Sheffield
S118FT

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note f.
Income and endowments
Donations
and legacies
4 140 123,187 123,327 218,790
Charitable
activities
5 173,357 173,357 132,991
Investment
income
6 173 173 202
Other income 7 12,810 12,810 11,849
Total income 186,480 123,187 309,667 363,832
Expenditure
Expenditure
on charitable
activities 8,9 115,318 213,066 328,384 354,099
Total expenditure 115,318 213,066 328,384 354,099
Net (expenditure)/income and net
movement
in funds
71,162 (89,879) (18,717) 9,733
Reconciliation
offunds
Total funds brought forward 50,945 98,052 148,997 139,264
Total funds carried forward 122,107 8,173 130,280 148,997

Note 2022
f
2021
Current assets
Debtors 14 10,976 19,992
Cash at bank and in hand 207,501 194,891
218,477 214,883
Creditors: amounts falling due within one year 15 28,197 5,886
Net current assets 190,280 208,997
Total assets less current liabilities 190,280 208,997
Creditors: amounts falling due after more than one year 15 60,000 60,000
Net assets 130,280 148,997
Funds ofthe charity
Restricted
funds
8,173 98,052
Unrestricted
funds
122,107 50,945
Total charity funds 19 130,280 148,997

4. Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2022
F F
Donations
Donations 140 140
Grants
Grants 123,187 123,187
Government grant income
140 123,187 123,327
Unrestricted Restricted Total Funds
Funds Funds 2021
F F
Donations
Donations 8,125 8,125
Grants
Grants 197,722 197,722
Government grant income 12,943 12,943
21,068 197,722 218,790
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
f
Funds 2021
Rental ofvenue 173,357 173,357 132,991 132,991

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F
Bank interest 173 173 202 202
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Other charitable income 12,810 12,810 11,849 11,849
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Charitable activities 87,480 213,066 300,547
Support costs 27,838 27,837
115,318 213,066 328,384
Unrestricted Restricted Total Funds
Funds Funds 2021
F
Charitable activities 128,363 188,870 317,234
Support costs 36,866 36,865
165,229 188,870 354,099

Expenditure on charitable
activit
ies by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2022
f
2021
Charitable activities 300,547 24,670 325,217 349,445
Governance costs 3,167 3,167 4,654
300,547 27,837 328,384 354,099
Analysis ofsupport costs
Analysis
of
support costs Total 2022 Total 2021
F
Premises 18,299 18,299 24,579
General office 6,371 6,371 7,632
24,670 24,670 32,211

14. to them (2021
Debtors
:Nil).
2022 2021
E
Trade debtors 6,107 12,551
Prepayments and accrued income 4,869 7,441
10,976 19,992
15. Creditors: amounts falling due within one year
2022 2021
Trade creditors 22,155 2,358
Accruals and deferred income 5,197 2,832
Other creditors 845 696
28,197 5,886
16. Creditors: amounts falling due after more than one year
2022 2021
F
Loans and overdrafts 60,000 60,000

1&. Government Government grants grants
The amounts recognised in the financial statements for government grants are as follows:
2022 2021
F
Recognised in income from donations and legacies:
Government grants income 12,943
19. Analysis of charitable funds
Unrestricted funds
At
At 1 July 2021 Income Expenditure 30June 2022
General funds 50,945 186,480 (115,318) 122,107
At
At 1 July 2020 Income Expenditure 30June 2021
E
General funds 50,064 166,110 (165,229) 50,945
Restricted funds
At
At 1 July 2021 Income Expenditure 30June 2022
Heritage Community Fund 78,000 (78,000)
Heritage Community Fund Emergency
C19
Clothworkers
Community Grant Fund 10,000 (10,000)
Heritage Culture Recovery Grant 72,960 (71,187) 1,773
Historic England 10,052 3,610 (13,662)
Keyfund - Social Enterprise Fund
Arnold Clark 1,000 (600) 400

19. Analysis ofcharitable ofcharitable funds funds (continued)
Benefact Trust 3,000 3,000
Heritage POW Fund 18,800 (18,800)
Sheffield City Council Recovery Fund 10,000 (10,000)
Sheffield Town Trust 3,000 3,000
Together for Sheffield (Kickstaiter) 10,817 (10,817)
98,052 123,187 (213,066) 8,173
At
At 1 July 2020 Income Expenditure 30June 2021
F
Heritage Community Fund 75,200 78,000 (75,200) 78,000
Heritage Community Fund Emergency
C19 14,000 10,000 (24,000)
Clothworkers 4,800 (4,800)
Community
Grant Fund
10,000 10,000
Heritage Culture Recovery Grant 35,640 (35,640)
Historic England 10,832 (780) 10,052
Keyfund - Social Enterprise Fund 48,450 (48,450)
Arnold Clark
Benefact Trust
Heritage POW Fund
Sheffield City Council Recovery Fund
Sheffield Town Trust
Together for Sheffield (Kickstarter)
89,200 197,722 (188,870) 98,052
Analysis ofnet as se ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Current assets 210,304 8,173 218,477
Creditors less than 1 year (28,197) (28,197)
Creditors greater than 1 year (60,000) (60,000)
Net assets 122,107 8,173 130,280
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Current assets 116,831 98,052 214,883
Creditors less than 1 year (5,886) (5,886)
Creditors greater than 1 year (60,000) (60,000)
Net assets 50,945 98,052 148,997

Year ended 3 0Jun e 2 022
2022 2021
F F
Income and endowments
Donations
and legacies
Donations 140 8,125
Grants 123,187 197,722
Government
grant income
12,943
123,327 218,790
Charitable
activities
Rental ofvenue 173,357 132,991
Investment
income
Bank interest 173 202
Other income
Other charitable income 12,810 11,849
Total income 309,667 363,832
Expenditure
Expenditure
on
charitable activities
Wages and salaries 129,481 116,419
Employer's
NIC
2,877 913
Pension costs 1,875 1,632
Rent 2,482 137
Utilities 40,438 33,172
Repairs and maintenance 82,892 103,975
Insurance 15,111 10,136
Security costs 3,049 14,197
Administration
costs
397 417
Volunteer expenses 627 197
Legal and professional fees 5,285 21,055
Telephone 2,473 1,820
Printing,
postage
&stationery 1,409 1,598
Building manager fees 20,964 19,622
Advertising 1,515 553
Bank charges 227 214
Equipment
expenses
7,238 16,755
Cleaning 6,106 5,867
Conference
8 meetings
1,378 126
Sundry expenses 2,560 5,294
328,384 354,099
Total expenditure 328,384 354,099

2022f 2021
(18,717) 9,733

2022 2021
F
Expenditure
on charitable
activities
Charitable
activities
Activities undertaken
Wages/salaries
directly 127,981 113,419
Employer's
NIC
2,877 913
Pension costs 1,875 1,632
Utilities 40,438 33,172
Repairs 8 maintenance 82,892 103,975
Insurance 15,111 10,136
Security costs 3,049 14,197
Professional fees 3,845 19,615
Building manager fees 20,964 19,622
Advertising 1,515 553
300,547 317,234
Support costs
Rent 8 rates
2,482 137
Administration
costs
397 417
Volunteer expenses 627 197
Telephone 2,473 1,820
Printing,
postage 8 stationery
Equipment
expenses
1,409
7,238
1,598
16,755
Cleaning 6,106 5,867
Conference
8 meetings
Sundry expenses
1,378
2,560
126
5,294
24,670 32,211
Governance
costs
Wages/salaries 1,500 3,000
Independent
examination
1,440 1,440
Bank charges 227 214
3,167 4,654
Expenditure
on charitable
activities 328,384 354,099