| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial |
activities | |||
| Statement offinancial |
position | |||
| Notes to the financial | statements | 10 | ||
| The following pages |
do not form part of | the financial statements | ||
| Detailed statement of |
financial | activities | 19 | |
| Notes to the detailed | statement | offinancial | activities | 21 |
| Reference and administrative | Reference and administrative | Reference and administrative | details | |||||
|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | The Foundry | Sheffield | ||||
| Charity registration | number | 1162688 | ||||||
| Principal office | The Foundry | Sheffield | ||||||
| c/o Victoria Hall Methodist | Church | |||||||
| Norfolk Street | ||||||||
| Sheffield | ||||||||
| S12JB | ||||||||
| The trustees | ||||||||
| Mr D Burton | ||||||||
| Rev P G Borkett - Chair | ||||||||
| Mrs P Boulton | ||||||||
| Rev J Haigh - Vice | Chair | |||||||
| Mr H J Hoyes | ||||||||
| Mr SW Clark | ||||||||
| Mr M J North | (Appointed | 8 November 2021) | ||||||
| Independent | examiner | Mr S D Allen | FCCA ACA | |||||
| Omega Court | ||||||||
| 364-366 Cemetery | Road | |||||||
| Sheffield | ||||||||
| S118FT |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | f. | ||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 140 | 123,187 | 123,327 | 218,790 | ||
| Charitable activities |
5 | 173,357 | 173,357 | 132,991 | |||
| Investment income |
6 | 173 | 173 | 202 | |||
| Other income | 7 | 12,810 | 12,810 | 11,849 | |||
| Total income | 186,480 | 123,187 | 309,667 | 363,832 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8,9 | 115,318 | 213,066 | 328,384 | 354,099 | |
| Total expenditure | 115,318 | 213,066 | 328,384 | 354,099 | |||
| Net (expenditure)/income | and net | ||||||
| movement in funds |
71,162 | (89,879) | (18,717) | 9,733 | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 50,945 | 98,052 | 148,997 | 139,264 | ||
| Total funds carried | forward | 122,107 | 8,173 | 130,280 | 148,997 |
| Note | 2022 f |
2021 | ||||
|---|---|---|---|---|---|---|
| Current assets | ||||||
| Debtors | 14 | 10,976 | 19,992 | |||
| Cash at bank and | in | hand | 207,501 | 194,891 | ||
| 218,477 | 214,883 | |||||
| Creditors: amounts | falling | due within one year | 15 | 28,197 | 5,886 | |
| Net current assets | 190,280 | 208,997 | ||||
| Total assets less | current | liabilities | 190,280 | 208,997 | ||
| Creditors: amounts | falling | due after more than one year | 15 | 60,000 | 60,000 | |
| Net assets | 130,280 | 148,997 | ||||
| Funds ofthe charity | ||||||
| Restricted funds |
8,173 | 98,052 | ||||
| Unrestricted funds |
122,107 | 50,945 | ||||
| Total charity funds | 19 | 130,280 | 148,997 |
| 4. | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | ||||
| Funds | Funds | 2022 | |||||
| F | F | ||||||
| Donations | |||||||
| Donations | 140 | 140 | |||||
| Grants | |||||||
| Grants | 123,187 | 123,187 | |||||
| Government | grant income | ||||||
| 140 | 123,187 | 123,327 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| F | F | ||||||
| Donations | |||||||
| Donations | 8,125 | 8,125 | |||||
| Grants | |||||||
| Grants | 197,722 | 197,722 | |||||
| Government | grant income | 12,943 | 12,943 | ||||
| 21,068 | 197,722 | 218,790 | |||||
| 5. | Charitable | activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 f |
Funds | 2021 | ||||
| Rental ofvenue | 173,357 | 173,357 | 132,991 | 132,991 |
| Unrestricted | Total Funds | Unrestricted | Total | Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||||
| F | ||||||||||
| Bank interest | 173 | 173 | 202 | 202 | ||||||
| 7. | Other income | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total | Funds | ||||||
| Funds | 2022 | Funds | 2021 | |||||||
| Other charitable | income | 12,810 | 12,810 | 11,849 | 11,849 | |||||
| 8. | Expenditure | on | charitable | activities | by fund type | |||||
| Unrestricted | Restricted | Total | Funds | |||||||
| Funds | Funds | 2022 | ||||||||
| F | ||||||||||
| Charitable | activities | 87,480 | 213,066 | 300,547 | ||||||
| Support costs | 27,838 | 27,837 | ||||||||
| 115,318 | 213,066 | 328,384 | ||||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| F | ||||||||||
| Charitable | activities | 128,363 | 188,870 | 317,234 | ||||||
| Support costs | 36,866 | 36,865 | ||||||||
| 165,229 | 188,870 | 354,099 |
| Expenditure | on charitable activit |
ies by activity type | |||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2022 f |
2021 | ||
| Charitable | activities | 300,547 | 24,670 | 325,217 | 349,445 |
| Governance | costs | 3,167 | 3,167 | 4,654 | |
| 300,547 | 27,837 | 328,384 | 354,099 | ||
| Analysis ofsupport costs | |||||
| Analysis of |
|||||
| support costs | Total 2022 | Total 2021 | |||
| F | |||||
| Premises | 18,299 | 18,299 | 24,579 | ||
| General office | 6,371 | 6,371 | 7,632 | ||
| 24,670 | 24,670 | 32,211 |
| 14. | to them (2021 Debtors |
:Nil). | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | |||||
| Trade debtors | 6,107 | 12,551 | |||
| Prepayments | and accrued income | 4,869 | 7,441 | ||
| 10,976 | 19,992 | ||||
| 15. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Trade creditors | 22,155 | 2,358 | |||
| Accruals and | deferred | income | 5,197 | 2,832 | |
| Other creditors | 845 | 696 | |||
| 28,197 | 5,886 | ||||
| 16. | Creditors: amounts | falling due after more than one year | |||
| 2022 | 2021 | ||||
| F | |||||
| Loans and overdrafts | 60,000 | 60,000 |
| 1&. | Government | Government | grants | grants | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The amounts | recognised | in | the financial | statements | for | government | grants are as follows: | ||||||||
| 2022 | 2021 | ||||||||||||||
| F | |||||||||||||||
| Recognised | in income from | donations | and | legacies: | |||||||||||
| Government | grants income | 12,943 | |||||||||||||
| 19. | Analysis | of | charitable | funds | |||||||||||
| Unrestricted | funds | ||||||||||||||
| At | |||||||||||||||
| At | 1 July 2021 | Income | Expenditure 30June 2022 | ||||||||||||
| General | funds | 50,945 | 186,480 | (115,318) | 122,107 | ||||||||||
| At | |||||||||||||||
| At | 1 July 2020 | Income | Expenditure | 30June 2021 | |||||||||||
| E | |||||||||||||||
| General | funds | 50,064 | 166,110 | (165,229) | 50,945 | ||||||||||
| Restricted funds | |||||||||||||||
| At | |||||||||||||||
| At | 1 July 2021 | Income | Expenditure 30June 2022 | ||||||||||||
| Heritage | Community | Fund | 78,000 | (78,000) | |||||||||||
| Heritage | Community | Fund | Emergency | ||||||||||||
| C19 | |||||||||||||||
| Clothworkers | |||||||||||||||
| Community | Grant Fund | 10,000 | (10,000) | ||||||||||||
| Heritage | Culture Recovery | Grant | 72,960 | (71,187) | 1,773 | ||||||||||
| Historic | England | 10,052 | 3,610 | (13,662) | |||||||||||
| Keyfund | - Social Enterprise | Fund | |||||||||||||
| Arnold Clark | 1,000 | (600) | 400 |
| 19. | Analysis | ofcharitable | ofcharitable | funds | funds | (continued) | |||
|---|---|---|---|---|---|---|---|---|---|
| Benefact | Trust | 3,000 | 3,000 | ||||||
| Heritage | POW Fund | 18,800 | (18,800) | ||||||
| Sheffield | City Council | Recovery Fund | 10,000 | (10,000) | |||||
| Sheffield | Town Trust | 3,000 | 3,000 | ||||||
| Together | for Sheffield | (Kickstaiter) | 10,817 | (10,817) | |||||
| 98,052 | 123,187 | (213,066) | 8,173 | ||||||
| At | |||||||||
| At 1 July 2020 | Income | Expenditure | 30June 2021 | ||||||
| F | |||||||||
| Heritage | Community | Fund | 75,200 | 78,000 | (75,200) | 78,000 | |||
| Heritage | Community | Fund | Emergency | ||||||
| C19 | 14,000 | 10,000 | (24,000) | ||||||
| Clothworkers | 4,800 | (4,800) | |||||||
| Community Grant Fund |
10,000 | 10,000 | |||||||
| Heritage | Culture Recovery | Grant | 35,640 | (35,640) | |||||
| Historic England | 10,832 | (780) | 10,052 | ||||||
| Keyfund | - Social Enterprise | Fund | 48,450 | (48,450) | |||||
| Arnold Clark | |||||||||
| Benefact | Trust | ||||||||
| Heritage | POW Fund | ||||||||
| Sheffield | City Council | Recovery Fund | |||||||
| Sheffield | Town Trust | ||||||||
| Together | for Sheffield | (Kickstarter) | |||||||
| 89,200 | 197,722 | (188,870) | 98,052 |
| Analysis ofnet as | se | ts between funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| F | |||||
| Current assets | 210,304 | 8,173 | 218,477 | ||
| Creditors less than | 1 year | (28,197) | (28,197) | ||
| Creditors greater than | 1 year | (60,000) | (60,000) | ||
| Net assets | 122,107 | 8,173 | 130,280 | ||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| E | E | E | |||
| Current assets | 116,831 | 98,052 | 214,883 | ||
| Creditors less than | 1 | year | (5,886) | (5,886) | |
| Creditors greater than | 1 year | (60,000) | (60,000) | ||
| Net assets | 50,945 | 98,052 | 148,997 |
| Year ended 3 | 0Jun | e 2 | 022 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | F | ||||
| Income and endowments | |||||
| Donations and legacies |
|||||
| Donations | 140 | 8,125 | |||
| Grants | 123,187 | 197,722 | |||
| Government grant income |
12,943 | ||||
| 123,327 | 218,790 | ||||
| Charitable activities |
|||||
| Rental ofvenue | 173,357 | 132,991 | |||
| Investment income |
|||||
| Bank interest | 173 | 202 | |||
| Other income | |||||
| Other charitable | income | 12,810 | 11,849 | ||
| Total income | 309,667 | 363,832 | |||
| Expenditure | |||||
| Expenditure on |
charitable | activities | |||
| Wages and salaries | 129,481 | 116,419 | |||
| Employer's NIC |
2,877 | 913 | |||
| Pension costs | 1,875 | 1,632 | |||
| Rent | 2,482 | 137 | |||
| Utilities | 40,438 | 33,172 | |||
| Repairs and maintenance | 82,892 | 103,975 | |||
| Insurance | 15,111 | 10,136 | |||
| Security costs | 3,049 | 14,197 | |||
| Administration costs |
397 | 417 | |||
| Volunteer expenses | 627 | 197 | |||
| Legal and professional | fees | 5,285 | 21,055 | ||
| Telephone | 2,473 | 1,820 | |||
| Printing, postage |
&stationery | 1,409 | 1,598 | ||
| Building manager | fees | 20,964 | 19,622 | ||
| Advertising | 1,515 | 553 | |||
| Bank charges | 227 | 214 | |||
| Equipment expenses |
7,238 | 16,755 | |||
| Cleaning | 6,106 | 5,867 | |||
| Conference 8 meetings |
1,378 | 126 | |||
| Sundry expenses | 2,560 | 5,294 | |||
| 328,384 | 354,099 | ||||
| Total expenditure | 328,384 | 354,099 |
| 2022f | 2021 |
|---|---|
| (18,717) | 9,733 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| F | ||||
| Expenditure on charitable |
activities | |||
| Charitable activities |
||||
| Activities undertaken Wages/salaries |
directly | 127,981 | 113,419 | |
| Employer's NIC |
2,877 | 913 | ||
| Pension costs | 1,875 | 1,632 | ||
| Utilities | 40,438 | 33,172 | ||
| Repairs 8 maintenance | 82,892 | 103,975 | ||
| Insurance | 15,111 | 10,136 | ||
| Security costs | 3,049 | 14,197 | ||
| Professional fees | 3,845 | 19,615 | ||
| Building manager fees | 20,964 | 19,622 | ||
| Advertising | 1,515 | 553 | ||
| 300,547 | 317,234 | |||
| Support costs Rent 8 rates |
2,482 | 137 | ||
| Administration costs |
397 | 417 | ||
| Volunteer expenses | 627 | 197 | ||
| Telephone | 2,473 | 1,820 | ||
| Printing, postage 8 stationery Equipment expenses |
1,409 7,238 |
1,598 16,755 |
||
| Cleaning | 6,106 | 5,867 | ||
| Conference 8 meetings Sundry expenses |
1,378 2,560 |
126 5,294 |
||
| 24,670 | 32,211 | |||
| Governance costs |
||||
| Wages/salaries | 1,500 | 3,000 | ||
| Independent examination |
1,440 | 1,440 | ||
| Bank charges | 227 | 214 | ||
| 3,167 | 4,654 | |||
| Expenditure on charitable |
activities | 328,384 | 354,099 |