OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
of financial
activities
Statement
of financial
position
Notes to the financial statements 10
The following
pages
do not form part of the financial statements
Detailed statement
of
financial activities
Notes to the detailed statement of financial activities 21

Registered Registered charity name The Foundry Sheffield
Charity registration number 1162688
Prhmipal office The Foundry Sheffield
c/o Victoria Hall Methodist Church
Norfolk Street
Sheffield
S1 2JB
The trustees
Mr D Burton
Rev P G Borkett - Chair
Mrs P Boulton
Rev J Haigh - Vice Chair
Mr H J Hoyes
Rev J S Mullis OBE - Deceased (Resigned 31 December 2021)
Mr SW Clark
independent examiner Mr S D Allen FCCA ACA
Omega Court
364-366 Cemetery
Road
Sheffield
S118FT

Year ended 30June 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 'Z E
Income and endowments
Donations
and legacies
Charitable
activities
4
5
21,068
132,991
197,722 218,790
132,991
161,880
170,751
Investment
income
6 202 202 600
Other income 7 11,849 1-1,849 14,142
Total income 166,110 197,722 363,832 347„373
Expenditure
Expenditure
on charitable
activities 8,9 165,229 188,870 354,099 340,244
Total expenditure 165,229 188,870 354,099 340,244
Net income and net movement in funds 8,852 9,733 7,129
Reconciliation
of funds
Total funds brought
forward
50,064 89,200 139,264 132,135
Total funds carried forward 50,945 98,052 148,997 139,264

30June 2021
2021 2020
Note R
Current assets
Debtors 14 19,992 1S,431
Cash at bank and in hand 194,891 200,007
214,883 219,438
Creditors: amounts falling due within one year 15 5,886 35,174
Net current assets 208,997 184,264
Total assets less current liabilities 208,997 184,264
Creditors: amounts falling due after more than one year 't6 60,000 45,000
Net assets 148,997 139,264
Funds ofthe charity
Restricted funds 98,052 89,200
Unrestricted
funds
50,945 50,064
Total charity funds 19 $48,9S7 f39,284'

4. Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Donations .8,125 8,125
Grants
Grants 197,722 197,722
Government grant income 12,943 12,943
21,068 197,722 218,790
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations 300 300
Grants
Grants 29,000 'I20,800 'I49,800
Government grant income 11,780 11,780
41,080 120,800 161,880
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Rental of venue 132,991 132,99 I 170,751 170,751

6. Investment income income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest 202 202 600 600
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Other charitable income 11,849 11,849 14,142 14,142
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
P
Charitable activities 128,363 188,870 317,234
Support costs 36,866 36,865
165,229 188,870 354,099
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activities 196,186 125,600 321,786
Support costs 18,458 18,458
214,644 125,600 340,244
9. Expenditure on charitable activities by activity type
Expenditure on charitable
activiti
es by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Charitable activities 317,234 32,211 349,445 335,613
Governance costs 4,654 4,654 4,631
317,234 36,865 354,099 340,244
Analysis of support costs
Analysis
of
support costs Total 2021 Total 2020
Premises 24,579 24,579 9,468
General office 7,632 7,632 4,359
32,211 32,211 13,827

Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,440 1,440

14. No remuneration
was
to them (2020: Nil).
Debtors
paid to trustees
in the period (2020: Nil) nor w
ere any expenses
reimbursed
2021 2020
Trade debtors 12,551 11,732
Prepayments
and accrued income
7,441 7,699
19,992 19,431
15. Creditors: amounts falling due within one year
2021 2020
Loans and overdrafts 15,000
Trade creditors 2,358 4,041
Accruals and deferred income 2,832 15,855
Other creditors 696 278
5,886 35,174
16. Creditors: amounts falling due after more than one year
2021 2020
Loans and overdrafts 60,000 45,000

Government grants grants
The amounts recognised
in the financial statements
for government grants are as follows:
2021 2020
Recognised in income from donations and legacies:
Government grants income 12,943 11,780

At
At 1 July 2020 Income Expenditure 30June 2021
General funds 50,064 166,110 (165,229) 5D,945
At
At1 July2019 Income Expenditure 30June 2020
General funds 38,135 226,573 (214,644) 50,064

Restrict ed funds
At
At 1 July 2020 Income Expenditure 30June 2021
F
Heritage Community Fund 75,200 78,000 (75,200) 78,000
Heritage Community Fund Emergency
C19 14,000 10,000 (24,000)
Veolia Enviromental Trust
Clothworkers 4,800 (4,800)
Community
Grant
Fund 10,000 10,000
Heritage Culture Recovery Grant 35,640 (35,640)
Historic England 10,832 (780) 10,052
Keyfund - Social Enterprise Fund 48,450 (48,450)
89,200 197,722 (188,870I 98,052
At
At 1 July 2019 Income Expenditure 30June 2020
Heritage Community Fund 94,000 75,200 (94,000) 75,200
Heritage Community Fund Emergency
C1.9 14,000 14,000
Veolia Enviromental Trust 31,600 (31,600)
Clothworkers
Community
Grant
Fund
Heritage Culture Recovery Grant
Historic England
Keyfund - Social Enterprise Fund
94,000 120,800 (125,600) 89,200
Analysis of net as se ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Current assets 116,831 98,052 214,883
Creditors less than 1 year (5,886) (5,886)
Creditors greater than 1 year (60,000) (60,000)
Net assets 50,945 98,052 148,997
Unrestricted Restricted Total Funds
Funds Funds 2020
Current assets 130,238 89,200 219,438
Creditors less than 1 year (35,174) (35,174)
Creditors greater than 1 year (45,000) (45,000)
Net assets 50,064 89,200 139,264

Year ended 3 0 Jun e 2 021
2021 2020
Income and endowments
Donations
and legacies
Donations 8,125 300
Grants 197,722 149,800
Government
grant
income 12,943 11,780
218,790 161,880
Charitable
activities
Rental of venue 132,991 170,751
Investment
income
Bank interest 600
Other income
Other charitable income 11,849 14,142
Total income 363,832 347,373
Expenditure
Expenditure
on
charitable activities
Wages and salaries 116,419 112,479
Employer's
NIC
913 2,904
Pension costs 1,632 1,563
Rent 137 1,218
Light and heat 33,172 40,047
Repairs and maintenance 103,975 64,689
Insurance 10,136 13,789
Motor vehicle expenses 14,197 909
Vehicle leasing/hire 417 282
Other motor/travel costs 197 684
Legal and professional fees 21,055 70,601
Telephone 1,820 1,630
Printing postage and stationery 1,598 2,444
Building manager fees 19,622 18,514
Advertising 553 731
Bank charges 214 191
Equipment
expenses
16,755 3,172
Cleaning 5,867 3,448
Conference
&meetings
126 833
Sundry expenses 5,294 116
354;099 340,244
Total expenditure 354,099 340,244

2021 2020
9,733 7,129

Year ended 30Jun e 2 021
2021 2020
Expenditure
on charitable
activities
Charitable
activities
Acti vities undertaken
Wages/salaries
Employer's
NIC
directly 113,419
913
109,479
2,904
Pension costs 1,632 1,563
Utilities 33,172 40,047
Repairs 8 maintenance
Insurance
103,975
10,136
64,689
13,789
Security costs 14,197 909
Professional
fees
19,615 69,161
Building manager fees 19,622 18,514
Advertising 553 731
317,234 321,786
Support costs
Rent &rates
137 1,218
Administration
costs
417 282
Volunteer expenses 197 684
Telephone 1,820 1,630
Printing,
postage
&stationery
Equipment
expenses
Cleaning
1,598
16,755
5,867
2,444
3,172
3,448
Conference
&meetings
Sundry expenses
126
5,294
833
116
32,211 13,827
Governance costs
Wages/salaries 3,000 3,000
Independent
examination
1,440 1,440
Bank charges 214 191
4,654 4,631
Expenditure
on charitable
activities 354,099 340,244