OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mr A R Tulloch
AVinchel
M Vinchel
I Makhrachev
Charity number 1162681
Company number 09383412
Registered office 4 Hill Street
London
W1J 5NE
Auditor Critchleys
Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP
Investment advisors Goldman Sachs International

Page
Trustees'
report
1-2
Statement oftrustees' responsibilities
Independent
auditor's
report 4-7
Statement
offinancial
activities
Summary
income and
expenditure account
Balance sheet 10
Notes to the financial statements 11 - 16

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
general as restated as restated as restated
2021 2021 2020 2020 2020
Notes
Investments 136,647 136,647 135,922 135,922
Ex en r n:
Raising funds 63,911 63,911 54,494 54,494
Charitable activities 145,330 145,330 110,177 110,177
Total expenditure 145,330 63,911 209,241 110,177 54,494 164,671
Net gains/(losses) on
investments 10 1,100,850 1,100,850 543,882 543,882
Net movement in funds (8,683) 1,036,939 1,028,256 25,745 489,388 515,133
Fund balances at 1 January
2021 88,379 10,871,777 10,960,156 62,634 10,382,389 10,445,023
Fund balances at 31
December 2021 79,696 11,908,716 11,988,412 88,379 10,871,777 10,960,156

All income funds
2021f 2020
Gross income 136,647 135,922
Total expenditure from income funds 145,330 110,177
Net (expenditure)/income for the year (8,683) 25,745

2021 2020
as restated
Notes
Fixed assets
Investments 12,052,473 10,962,216
Current assets
Creditors: amounts falling due within
one year 13 (64,061) (2,060)
Net current liabilities (64,061) (2,060)
Total assets less current liabilities 11,988,412 10,960,156
Capital funds
Expendable endowment 14 11,908,716 10,871,777
Income funds
Unrestricted funds ?9,696 88,379
11,988,412 10,960,156

3 Investments Investments
Unrestricted Unrestricted
funds funds
as restated
2020
Dividends from listed investments 61,883 67,999
Income from fixed interest securities 74,764 67,923
136,647 135,922
4 Raising funds
Endowment Endowment
funds funds
general general
2021 2020
f f.
Investment management 63,911 54,494
63,911 54,494
5 Charitable activities
Endowment Endowment
funds funds
general general
2021 2020
f f.
Investment management 63,911 54,494
63,911 54,494
Charitable activities
Unrestricted Unrestricted
funds funds
2021 2020
E
Grant funding ofactivities (see note 6) 131,755 105,599
Share ofsupport costs (see note 7) 5,655 4,578
Share ofgovernance costs (see note 7) 7,920
145,330 110,177

Unrestricted Unrestricted
funds funds
2021 2020
Grants to institutions (to assist those blind/visually impaired)
Geography ofGood 20,968
Sozidanie 56,805 50,831
Sensor-Tech 53,982 32,935
Volunteers help orphans 21,833
131,755 105,599

Support co sts
Support Governance 2021 Support Governance 2020
costs costs costs costs
F F
Consultancy fees 3,755 3,755 2,518 2,518
Accountancy fees 1,900 1,900 2,060 2,060
Audit fees 7,920 7,920
5,655 7,920 13,575 4,578 4,578
Analysed between
Charitable activities 5,655 7,920 13,575 4,578 4,578

Endowment Endowment
funds funds
general general
2021 2020
f E
Revaluation
of investments
949,758 493,656
Gain/(loss)
on sale of
investments 151,092 50,226
1,100,850 543,882
11 Fixed asset investments
Listed Cash in Total
investments portfolio
Cost or valuation
At 1 January 2021 10,842,721 119,495 10,962,216
Additions 2,017,382 (2,017,382)
Valuation
changes
1,100,850 1,100,850
Cash movement (10,593) (10,593)
Disposals (1,970,988) 1,970,988
At 31 December 2021 11,989,965 62,508 12,052,473
Carrying
amount
At 31 December 2021 11,989,965 62,508 12,052,473
At 31 December 2020 10,842,721 119,495 10,962,216
12 Financial instruments 2021 2020
E
Carrying
amount of
financial assets
instruments
measured
at fair value through profit or loss 11,989,965 10,842,721
13 Creditors: amounts falling due within one year
2021 2020
E
Grants payable 53,981
Accruals and deferred income 10,080 2,060
64,061 2,060

Balance Balance at Expenses Revaluations Balance at Expenses Revaluations Balance at
1January 2020 gains and1 January
2021
gains and 31December
losses losses 2021
E
Expendable endowments
2017
donation 10,382,389 (54,494) 543,882 10,871,777 (63,911) 1,100,850 11,908,716
10,382,389 (54,494) 543,882 10,871,777 (63,911) 1,100,850 11,908,716
15 Analysis
of
net assets between funds
Unrestricted
Endowment
Total Unrestricted Endowment Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f.
Fund balances at 31
December 2021 are
represented by:
Investments 143,757 11,908,716 12,052,473 90,439 10,871,777 10,962,216
Current assets/(liabilities) (64,061) - (64,061) (2,060) - (2,060)
79,696 11,908,716 11,988,412 88,379 10,871,777 10,960,156