| Trustees | Mr A R Tulloch | |
|---|---|---|
| AVinchel | ||
| M Vinchel | ||
| I Makhrachev | ||
| Charity number | 1162681 | |
| Company | number | 09383412 |
| Registered | office | 4 Hill Street |
| London | ||
| W1J 5NE | ||
| Auditor | Critchleys Audit LLP |
|
| Beaver House | ||
| 23-38 Hythe Bridge Street | ||
| Oxford | ||
| OX1 2EP | ||
| Investment | advisors | Goldman Sachs International |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement oftrustees' | responsibilities | ||
| Independent auditor's |
report | 4-7 | |
| Statement offinancial |
activities | ||
| Summary income and |
expenditure | account | |
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11 - 16 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | as restated | as restated | as restated | ||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Notes | |||||||||
| Investments | 136,647 | 136,647 | 135,922 | 135,922 | |||||
| Ex en | r | n: | |||||||
| Raising funds | 63,911 | 63,911 | 54,494 | 54,494 | |||||
| Charitable | activities | 145,330 | 145,330 | 110,177 | 110,177 | ||||
| Total expenditure | 145,330 | 63,911 | 209,241 | 110,177 | 54,494 | 164,671 | |||
| Net gains/(losses) | on | ||||||||
| investments | 10 | 1,100,850 | 1,100,850 | 543,882 | 543,882 | ||||
| Net movement | in | funds | (8,683) | 1,036,939 | 1,028,256 | 25,745 | 489,388 | 515,133 | |
| Fund balances | at 1 January | ||||||||
| 2021 | 88,379 | 10,871,777 | 10,960,156 | 62,634 | 10,382,389 | 10,445,023 | |||
| Fund balances | at | 31 | |||||||
| December | 2021 | 79,696 | 11,908,716 | 11,988,412 | 88,379 | 10,871,777 | 10,960,156 |
| All income funds | ||||
|---|---|---|---|---|
| 2021f | 2020 | |||
| Gross income | 136,647 | 135,922 | ||
| Total expenditure | from income funds | 145,330 | 110,177 | |
| Net (expenditure)/income | for the year | (8,683) | 25,745 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| as restated | |||||
| Notes | |||||
| Fixed assets | |||||
| Investments | 12,052,473 | 10,962,216 | |||
| Current assets | |||||
| Creditors: | amounts | falling due within | |||
| one year | 13 | (64,061) | (2,060) | ||
| Net current | liabilities | (64,061) | (2,060) | ||
| Total assets less current liabilities | 11,988,412 | 10,960,156 | |||
| Capital funds | |||||
| Expendable | endowment | 14 | 11,908,716 | 10,871,777 | |
| Income funds | |||||
| Unrestricted | funds | ?9,696 | 88,379 | ||
| 11,988,412 | 10,960,156 |
| 3 | Investments | Investments | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| as restated | ||||
| 2020 | ||||
| Dividends | from listed investments | 61,883 | 67,999 | |
| Income from fixed interest securities | 74,764 | 67,923 | ||
| 136,647 | 135,922 | |||
| 4 | Raising funds | |||
| Endowment | Endowment | |||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| f | f. | |||
| Investment | management | 63,911 | 54,494 | |
| 63,911 | 54,494 | |||
| 5 | Charitable | activities |
| Endowment | Endowment | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| general | general | ||||
| 2021 | 2020 | ||||
| f | f. | ||||
| Investment | management | 63,911 | 54,494 | ||
| 63,911 | 54,494 | ||||
| Charitable | activities | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Grant funding | ofactivities (see note 6) | 131,755 | 105,599 | ||
| Share ofsupport costs (see note 7) | 5,655 | 4,578 | |||
| Share ofgovernance | costs (see note 7) | 7,920 | |||
| 145,330 | 110,177 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Grants to | institutions | (to assist those blind/visually | impaired) | ||
| Geography | ofGood | 20,968 | |||
| Sozidanie | 56,805 | 50,831 | |||
| Sensor-Tech | 53,982 | 32,935 | |||
| Volunteers | help orphans | 21,833 | |||
| 131,755 | 105,599 |
| Support | co | sts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| F | F | |||||||
| Consultancy | fees | 3,755 | 3,755 | 2,518 | 2,518 | |||
| Accountancy | fees | 1,900 | 1,900 | 2,060 | 2,060 | |||
| Audit fees | 7,920 | 7,920 | ||||||
| 5,655 | 7,920 | 13,575 | 4,578 | 4,578 | ||||
| Analysed | between | |||||||
| Charitable | activities | 5,655 | 7,920 | 13,575 | 4,578 | 4,578 |
| Endowment | Endowment | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| general | general | ||||||
| 2021 | 2020 | ||||||
| f | E | ||||||
| Revaluation of investments |
949,758 | 493,656 | |||||
| Gain/(loss) on sale of |
investments | 151,092 | 50,226 | ||||
| 1,100,850 | 543,882 | ||||||
| 11 | Fixed asset investments | ||||||
| Listed | Cash in | Total | |||||
| investments | portfolio | ||||||
| Cost or valuation | |||||||
| At 1 January 2021 | 10,842,721 | 119,495 | 10,962,216 | ||||
| Additions | 2,017,382 | (2,017,382) | |||||
| Valuation changes |
1,100,850 | 1,100,850 | |||||
| Cash movement | (10,593) | (10,593) | |||||
| Disposals | (1,970,988) | 1,970,988 | |||||
| At 31 December 2021 | 11,989,965 | 62,508 | 12,052,473 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 11,989,965 | 62,508 | 12,052,473 | ||||
| At 31 December 2020 | 10,842,721 | 119,495 | 10,962,216 | ||||
| 12 | Financial instruments | 2021 | 2020 | ||||
| E | |||||||
| Carrying amount of |
financial assets | ||||||
| instruments measured |
at fair value through | profit or loss | 11,989,965 | 10,842,721 | |||
| 13 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| E | |||||||
| Grants payable | 53,981 | ||||||
| Accruals and deferred | income | 10,080 | 2,060 | ||||
| 64,061 | 2,060 |
| Balance | Balance | at | Expenses | Revaluations | Balance at | Expenses | Revaluations | Balance at | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1January | 2020 | gains and1 | January 2021 |
gains and | 31December | ||||||
| losses | losses | 2021 | |||||||||
| E | |||||||||||
| Expendable | endowments | ||||||||||
| 2017 | |||||||||||
| donation | 10,382,389 | (54,494) | 543,882 | 10,871,777 | (63,911) | 1,100,850 | 11,908,716 | ||||
| 10,382,389 | (54,494) | 543,882 | 10,871,777 | (63,911) | 1,100,850 | 11,908,716 | |||||
| 15 | Analysis of |
net assets | between | funds | |||||||
| Unrestricted Endowment |
Total | Unrestricted | Endowment | Total | |||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| f. | |||||||||||
| Fund balances | at 31 | ||||||||||
| December 2021 are | |||||||||||
| represented | by: | ||||||||||
| Investments | 143,757 | 11,908,716 | 12,052,473 | 90,439 | 10,871,777 | 10,962,216 | |||||
| Current assets/(liabilities) | (64,061) | - | (64,061) | (2,060) | - | (2,060) | |||||
| 79,696 | 11,908,716 | 11,988,412 | 88,379 | 10,871,777 | 10,960,156 |