OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity
information
Trustees'
report
Independent
Examiners'
report
Statement
offinancial activities
Balance sheet
Notes to the accounts

Referred to ATC 2013/20 91
Currently
residing at ATC
42
Not reoffended 76
Attended
college
70
Achieved
qualifications
63
Work-ready 72
Maintaining
positive mentalhealth
SS
Move on to own home 33

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2020 2020 2020 2019
6 6 6 6
Incoming resources
Incoming resources
from generated
funds:
income from Property
Management
458,972 458,972 357,335
Voluntary
Income - Grants and donations
499
Investment
income
Total Incoming Resources 458,972 458,972 357,834
Resources expended
Costs ofgenerating
funds
Charitable
activities
442,656 442,656 352,163
Governance 1,360 1,360 1,350
Total resources expended 444,016 444,016 353513
Net incoming resources expended for the Year 14,956 14,956 4,321
Funds brought forward 51,535 51,535 47,214
Total Funds carried forward 66491 66491 51 535

as at 31 Decembe r 2 020
Notes 2020 2019
8 8
Tangible
tixed assets
29,560 39,089
Current assets
Debtors 3 16,632 7,602
Cash at bank and in hand 43,743 34,991
60,375 42,593
Creditors: amounts
within one year
falling due 4 ~9,555 9,401
Net current assets 50,875 33,192
Creditors: amounts falling due
after one year (13,944) (20,746)
Total assets 66,491 51,535
Funds ofthe Charity
Restricted
Funds
General Funds 66,491 51,535
Total Funds 66,491 51,535

I. Accourriblg Pogcles
The fofiowing accounting
policies have been used conswlenfiy
in dealing
wrih items Shah are considered
material
in relation
to me financisl statemenls.
8) SBSISOf PIBpalsbixl
The financial slstemsnls
have been prepared
in eccadence wrih the Charifies SORP (FRS 102).
The finsncial statements
ars prepared. an 8going concern basis, under ths historical cost convsnbon.
The charily is snbrsly
dependerri
on condnulng
contraas and
grant aid snd asa consequence
the going concern basis isalso dependent
on
oontinuing
contraas and grant aid. The perbcular accounting
policies adopted sre set oul below,
b) Rssbtasdefld
U
isfrclsd
FUflds
The accounts dlsbnguish
between restricted
and unrssataed
funds. Reslriaed
funds are reaxved
from donors snd are
sub)am to restrictions
on Ihe purposes
for which they may be used. Unresbiaed
funds are those where there are no exlemaby
unposed
estricbons. They inaude Ihose freely avefistxe to fiie chanly for expenditure
orappropriafion
lo reserves for intemefiy
dfurignatad
purposes. Designated
funds sre unrovlrlaed
funds earmarked
by lhe Management
Commifiee for psrbcular
pfrposes.
c) Incoming resources
Afi incoming resources are inauded
In the statement
oftinsndal
aahntles
when Ihe charity is enfified to the income and the
amount can be quanfified
with ressonebls
accuracy. The fofiowlng
speciTic poliaes are applied tospscific categories of
IINXNINK
-voluntary
inoome is received by wsy ofgrants, doneuons
and gills snd ls Inauded
irl fufi in Ihe
statement
ofFinandal
Activbles when receivable. Grants, where enalement
is not condiaonal
on Ihs delivery ofespsalic performance
by the enmity,
BfeIscognisiid
wh!!Il 518clmrity bscoiims Uncondlllonafiy
BirimBd to fii8 gIBllt.
-Imfestment
income is induded
when receivable.
-Incoming resources from grants, where related to perfonnance
snd speafic deliverablss,
are accounted forss the charity
salus the flgM lo ocnsldiNBbon
by 58psffamsncs.
d) Resources expended
Expenditure
isrecognised on an accrual hews ss a liability is ireunsd.
Expenditure
Indudes
any VAT which cannot be fully
n!covwsd, Blld Is fsporisd 88psft ofthe sxpsfldltUIS lo wtuch
Itrelates.
Chanlable
expenditure
comprises those costs incuned
by the chanly
in the delivery ofits scfiwfies end services for its
beneliciaries.
Itmdudes
both costs that can be allocated direaly lo such
alvl588 and those costs ofen indirect natura to
support Bwm. Governance
costs inaude those costs sssoaeled
with meefing the consfituborwl
snd slalutay
nquiremsnts
the charity snd mdude ths audit fees and costs linked to the strategic management
ofthe chanty.
Afi costs are allocated
of
between the expendnure
categories ofIhs sOFA on 8basis designed to rellect the use ofthe resource. costs relabng to8
particular
activity are allocated directly, others sre apprboned
on an appropriate
bssw eg. Boorareas. per capite orcabmated
Ussge
8) Tangible Fixed Assets
Tangible fixed assets are slated al awt less depeciadon.~8calculabul
to wrfie offthe cost offixed assets less
their estimated
residual value over their expscted useful
lil'e on 8reducing balance basis at Ihs raise of25'5, per annum.
Trade and other debtors srs recognised at Ihs ssUsment
amount due after any trade disount offered. Prspeyments
are valued
al the amount prepakl aller tatung account cfany trade discounts dus.
g) Cash at bank snd in hand
cash et bank snd in hend inaudes cash srxl short Isml highly
liquid investments
vnlh a short matunly ofthree months orless
fnxn Ihe date ofacquisifion
or opening ofbw deposit orsimilar account.
h) Creditors end provisions
Creditors and provisions
are recognised whms the charity has s present obtigafion
resulting
fram a past event that will
probably nwult
in the transfer offunds toa Ihird party and Ihe amount diue to same Ihs obligabon can be measured ors
ssumaled
reriably. credfias end pvlslons are rlormasy mcognised at ther settlement
amount aller efiowlng for eny trade
discounts due.
I)PSIISlfm8
Contribubons
to employee
pension schemes are In fine wfih government
legislafion.

No employee
had emoluments
in excess ot E&
related stsi6ng coals incurred.
No employee
had emoluments
in excess ot E&
related stsi6ng coals incurred.
No employee
had emoluments
in excess ot E&
related stsi6ng coals incurred.
0.000 (2018Nil) p ension costs ar e syoceted to acbv Nes
In proportio
n
to t
he
1 Immmlng
resources from gnereted funds:
2020 2019
R selctsd Unfosulded Total Total
E E. E
Rental Income 458,972 458,972 357,335
Voluntary
Inoxne - Grants and dona5ons
2 Analysis efproject, govemanos and support coals
Charha hie
cdvltles
Fundrslslng
8 Pubgclty
Governance Support
Services
2020Total
E E E
Pfopehy Maintenance 32,268 32,267
Oglaf PIOPshy fuhhlllg COSIS C,r&r 6,767
Rent 199,363 199,363
Slsrisf Pscks 4,966 4,966
9,854 9,854
AdverlisingiPnxnotionsl 590 590
HP Interest 1,598 1,598
Wages and salanes 112,411 112,411
Rahu and Water 13,187 13,167
lnsufsncs 8,390 8,390
Light end Hest 12,537 12,537
Telephone 5,183 5,182
Poslage end Stationary 3,788 3,788
Ogice Rent 16,814 'I6.814
Towel slid Subsllitlxlcs 9.242 9,242
PIomssloml
Fess
216 216
Independent
Examiner
1,360
Subscriptidw 1,303 1,303
Training 1,495 1,495
Other oNce costs 1,479 1,479
Sundries 1 227 i 228
366512 76 146 444 015

Professional,
CtwrtMbte Legal 8
Admtiss Accountlrlg
Publkily, indu ding Fees and
fundralslng & Premises Trustees
Olfice Coals Cos!s expenses Depredeeon 2019Total
E E E
Supporfing
BxOgendws
snd
other vulnwabls adults 113.906 66.074 252.606 1,576 9.854 444.016
Tohrl resources expended 113906 66 074 252606 I 576 9854 444 016
Tangible fixed assets
Computer Rxtures and
Motor Vehide equipment Frttings
Total
E E E
Balance sl I January 2020 33,681 5,920 14.383 53,984
Additions
in ths
period 0 194 326
Balance et 31 December 2020 33681 6052 14577 54 310
Balance et 1 January 2020 2,418 3,815 8,862 14,895
Charge forthe year 7,816 610 1429 9 855
Balance al 31 December 2020 10,234 10291 24 750
Ret Bsoh Value
At 31December 2020 23447 1 827 4286 29 560
At 31December 2019 31.263 2,305 5,521 39.089
3 Debhus 2020 2019
f. E
Housing Benefit Receivable 16,422
Other debtom 210 7 802
16,632 7,602
Credhorw
emourds
falling due wNhln one year 2020 2019
F.
Sundry creditors 2,700 2,600
Rnsnca tasse srtd HP ccxxrscls 6,800 6,801
9,401
5 Credhorar
amounts
faalng dus alter one year
Rnance lease snd HP contrada 13,944 20,746
13,944 20,746
for gw year ended 31Oecembsr 2020
5 Ann lyme ofnst assets bsbeaen funda
Reslrkted Uh asficisd Total
Funds Funds FUnds
E E E
Fixed assets 29,560
Callant Assets 60.375 60.375
Cunent Liabilges (9.500) (9.500)
Cadbols: snloUCIS fsgng dUS sgnf fxle Iaaf 13944 13944
66,491 66,491
At Incoming Outgoing At
I/I/20 RssoUfcss Resources 31/12/20
E E E E
slrlcted Funds:
Big Lobsry
U msblcted Funds:
General
Fund
51,535 458,972 444,016 66,491
Total UnnelrkM Funds 51,535 458,972 444 016 66491

2020 2019
E E
Incoming
resources
458,972 357,834
Resources Expended
Property Maintenance 32,267 14,448
Other Property
running
costs 6,767 3,371
Rent 199,363 156,747
Starter Packs 4,966 4,063
Depreciation 9,854 5,026
Advertising/Promotional 590 1,373
HP Interest 1,598 266
Wages and salaries 112,411 98,062
Rates and Water 13,167 15,462
Insurance 8,390 6,325
Light and Heat 12,537 11,078
Telephone 5,182 3,616
Postage and Stationery 3,788 3,258
Office Rent 16,814 14,684
Travel and Subsistence 9,242 7,646
Professional
Fees
216 324
Independent
Examiner
1,360 1,350
Subscriptions 1,303 1,074
Training
Other office costs
Sundries
1,495
1,479
1,227
4,526
830
~16
Total resources expended 444,016 353,513
Net incoming
resources expended for the Year
14,956 4,321