| Page | ||
|---|---|---|
| Charity information |
||
| Trustees' report |
||
| Independent Examiners' |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the accounts |
| Referred to ATC 2013/20 | 91 |
|---|---|
| Currently residing at ATC |
42 |
| Not reoffended | 76 |
| Attended college |
70 |
| Achieved qualifications |
63 |
| Work-ready | 72 |
| Maintaining positive mentalhealth |
SS |
| Move on to own home | 33 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2020 | 2020 | 2020 | 2019 | ||
| 6 | 6 | 6 | 6 | |||
| Incoming resources | ||||||
| Incoming resources from generated |
funds: | |||||
| income from Property Management |
458,972 | 458,972 | 357,335 | |||
| Voluntary Income - Grants and donations |
499 | |||||
| Investment income |
||||||
| Total Incoming Resources | 458,972 | 458,972 | 357,834 | |||
| Resources expended | ||||||
| Costs ofgenerating funds |
||||||
| Charitable activities |
442,656 | 442,656 | 352,163 | |||
| Governance | 1,360 | 1,360 | 1,350 | |||
| Total resources expended | 444,016 | 444,016 | 353513 | |||
| Net incoming resources expended | for the Year | 14,956 | 14,956 | 4,321 | ||
| Funds brought forward | 51,535 | 51,535 | 47,214 | |||
| Total Funds carried forward | 66491 | 66491 | 51 535 |
| as at 31 Decembe | r 2 | 020 | |||||
|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | |||||
| 8 | 8 | ||||||
| Tangible tixed assets |
29,560 | 39,089 | |||||
| Current assets | |||||||
| Debtors | 3 | 16,632 | 7,602 | ||||
| Cash at bank and | in hand | 43,743 | 34,991 | ||||
| 60,375 | 42,593 | ||||||
| Creditors: amounts within one year |
falling due | 4 | ~9,555 | 9,401 | |||
| Net current assets | 50,875 | 33,192 | |||||
| Creditors: amounts | falling due | ||||||
| after one year | (13,944) | (20,746) | |||||
| Total assets | 66,491 | 51,535 | |||||
| Funds ofthe Charity | |||||||
| Restricted Funds |
|||||||
| General Funds | 66,491 | 51,535 | |||||
| Total Funds | 66,491 | 51,535 |
| I. | Accourriblg Pogcles | |
|---|---|---|
| The fofiowing accounting policies have been used conswlenfiy in dealing wrih items Shah are considered material in relation |
||
| to me financisl statemenls. | ||
| 8) SBSISOf PIBpalsbixl | ||
| The financial slstemsnls have been prepared in eccadence wrih the Charifies SORP (FRS 102). |
||
| The finsncial statements ars prepared. an 8going concern basis, under ths historical cost convsnbon. The charily is snbrsly |
||
| dependerri on condnulng contraas and grant aid snd asa consequence the going concern basis isalso dependent on |
||
| oontinuing contraas and grant aid. The perbcular accounting policies adopted sre set oul below, |
||
| b) Rssbtasdefld U isfrclsd FUflds |
||
| The accounts dlsbnguish between restricted and unrssataed funds. Reslriaed funds are reaxved from donors snd are |
||
| sub)am to restrictions on Ihe purposes for which they may be used. Unresbiaed funds are those where there are no exlemaby unposed estricbons. They inaude Ihose freely avefistxe to fiie chanly for expenditure orappropriafion lo reserves for intemefiy |
||
| dfurignatad purposes. Designated funds sre unrovlrlaed funds earmarked by lhe Management Commifiee for psrbcular |
||
| pfrposes. | ||
| c) Incoming resources | ||
| Afi incoming resources are inauded In the statement oftinsndal aahntles when Ihe charity is enfified to the income and the |
||
| amount can be quanfified with ressonebls accuracy. The fofiowlng speciTic poliaes are applied tospscific categories of |
||
| IINXNINK | ||
| -voluntary inoome is received by wsy ofgrants, doneuons and gills snd ls Inauded irl fufi in Ihe statement ofFinandal |
||
| Activbles when receivable. Grants, where enalement is not condiaonal on Ihs delivery ofespsalic performance by the enmity, BfeIscognisiid wh!!Il 518clmrity bscoiims Uncondlllonafiy BirimBd to fii8 gIBllt. |
||
| -Imfestment income is induded when receivable. |
||
| -Incoming resources from grants, where related to perfonnance snd speafic deliverablss, are accounted forss the charity salus the flgM lo ocnsldiNBbon by 58psffamsncs. |
||
| d) Resources expended | ||
| Expenditure isrecognised on an accrual hews ss a liability is ireunsd. Expenditure Indudes any VAT which cannot be fully |
||
| n!covwsd, Blld Is fsporisd 88psft ofthe sxpsfldltUIS lo wtuch Itrelates. |
||
| Chanlable expenditure comprises those costs incuned by the chanly in the delivery ofits scfiwfies end services for its |
||
| beneliciaries. Itmdudes both costs that can be allocated direaly lo such alvl588 and those costs ofen indirect natura to |
||
| support Bwm. Governance costs inaude those costs sssoaeled with meefing the consfituborwl snd slalutay nquiremsnts the charity snd mdude ths audit fees and costs linked to the strategic management ofthe chanty. Afi costs are allocated |
of | |
| between the expendnure categories ofIhs sOFA on 8basis designed to rellect the use ofthe resource. costs relabng to8 particular activity are allocated directly, others sre apprboned on an appropriate bssw eg. Boorareas. per capite orcabmated Ussge |
||
| 8) Tangible Fixed Assets Tangible fixed assets are slated al awt less depeciadon.~8calculabul to wrfie offthe cost offixed assets less |
||
| their estimated residual value over their expscted useful lil'e on 8reducing balance basis at Ihs raise of25'5, per annum. |
||
| Trade and other debtors srs recognised at Ihs ssUsment amount due after any trade disount offered. Prspeyments are valued al the amount prepakl aller tatung account cfany trade discounts dus. |
||
| g) Cash at bank snd in hand | ||
| cash et bank snd in hend inaudes cash srxl short Isml highly liquid investments vnlh a short matunly ofthree months orless fnxn Ihe date ofacquisifion or opening ofbw deposit orsimilar account. |
||
| h) Creditors end provisions | ||
| Creditors and provisions are recognised whms the charity has s present obtigafion resulting fram a past event that will probably nwult in the transfer offunds toa Ihird party and Ihe amount diue to same Ihs obligabon can be measured ors ssumaled reriably. credfias end pvlslons are rlormasy mcognised at ther settlement amount aller efiowlng for eny trade discounts due. |
||
| I)PSIISlfm8 | ||
| Contribubons to employee pension schemes are In fine wfih government legislafion. |
| No employee had emoluments in excess ot E& related stsi6ng coals incurred. |
No employee had emoluments in excess ot E& related stsi6ng coals incurred. |
No employee had emoluments in excess ot E& related stsi6ng coals incurred. |
0.000 (2018Nil) p | ension costs | ar | e syoceted to acbv | Nes In proportio |
n to t |
he | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Immmlng resources from gnereted funds: |
2020 | 2019 | |||||||
| R selctsd | Unfosulded | Total | Total | |||||||
| E | E. | E | ||||||||
| Rental Income | 458,972 | 458,972 | 357,335 | |||||||
| Voluntary Inoxne - Grants and dona5ons |
||||||||||
| 2 | Analysis efproject, govemanos | and support | coals | |||||||
| Charha hie cdvltles |
Fundrslslng 8 Pubgclty |
Governance | Support Services |
2020Total | ||||||
| E | E | E | ||||||||
| Pfopehy Maintenance | 32,268 | 32,267 | ||||||||
| Oglaf PIOPshy fuhhlllg | COSIS | C,r&r | 6,767 | |||||||
| Rent | 199,363 | 199,363 | ||||||||
| Slsrisf Pscks | 4,966 | 4,966 | ||||||||
| 9,854 | 9,854 | |||||||||
| AdverlisingiPnxnotionsl | 590 | 590 | ||||||||
| HP Interest | 1,598 | 1,598 | ||||||||
| Wages and salanes | 112,411 | 112,411 | ||||||||
| Rahu and Water | 13,187 | 13,167 | ||||||||
| lnsufsncs | 8,390 | 8,390 | ||||||||
| Light end Hest | 12,537 | 12,537 | ||||||||
| Telephone | 5,183 | 5,182 | ||||||||
| Poslage end Stationary | 3,788 | 3,788 | ||||||||
| Ogice Rent | 16,814 | 'I6.814 | ||||||||
| Towel slid Subsllitlxlcs | 9.242 | 9,242 | ||||||||
| PIomssloml Fess |
216 | 216 | ||||||||
| Independent Examiner |
1,360 | |||||||||
| Subscriptidw | 1,303 | 1,303 | ||||||||
| Training | 1,495 | 1,495 | ||||||||
| Other oNce costs | 1,479 | 1,479 | ||||||||
| Sundries | 1 227 | i 228 | ||||||||
| 366512 | 76 146 | 444 015 |
| Professional, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CtwrtMbte | Legal 8 | |||||||||||||
| Admtiss | Accountlrlg | |||||||||||||
| Publkily, | indu ding | Fees and | ||||||||||||
| fundralslng | & | Premises | Trustees | |||||||||||
| Olfice Coals | Cos!s | expenses | Depredeeon | 2019Total | ||||||||||
| E | E | E | ||||||||||||
| Supporfing BxOgendws |
snd | |||||||||||||
| other vulnwabls | adults | 113.906 | 66.074 | 252.606 | 1,576 | 9.854 | 444.016 | |||||||
| Tohrl resources | expended | 113906 | 66 074 | 252606 | I 576 | 9854 | 444 | 016 | ||||||
| Tangible fixed assets | ||||||||||||||
| Computer | Rxtures | and | ||||||||||||
| Motor | Vehide | equipment | Frttings | |||||||||||
| Total | ||||||||||||||
| E | E | E | ||||||||||||
| Balance sl I January | 2020 | 33,681 | 5,920 | 14.383 | 53,984 | |||||||||
| Additions in ths |
period | 0 | 194 | 326 | ||||||||||
| Balance et 31 December | 2020 | 33681 | 6052 | 14577 | 54 | 310 | ||||||||
| Balance et 1 January | 2020 | 2,418 | 3,815 | 8,862 | 14,895 | |||||||||
| Charge forthe year | 7,816 | 610 | 1429 | 9 | 855 | |||||||||
| Balance al 31 December | 2020 | 10,234 | 10291 | 24 | 750 | |||||||||
| Ret Bsoh Value | ||||||||||||||
| At 31December | 2020 | 23447 | 1 827 | 4286 | 29 | 560 | ||||||||
| At 31December | 2019 | 31.263 | 2,305 | 5,521 | 39.089 | |||||||||
| 3 | Debhus | 2020 | 2019 | |||||||||||
| f. | E | |||||||||||||
| Housing Benefit | Receivable | 16,422 | ||||||||||||
| Other debtom | 210 | 7 | 802 | |||||||||||
| 16,632 | 7,602 | |||||||||||||
| Credhorw emourds |
falling due wNhln one year | 2020 | 2019 | |||||||||||
| F. | ||||||||||||||
| Sundry creditors | 2,700 | 2,600 | ||||||||||||
| Rnsnca tasse srtd HP ccxxrscls | 6,800 | 6,801 | ||||||||||||
| 9,401 | ||||||||||||||
| 5 | Credhorar amounts |
faalng dus alter one year | ||||||||||||
| Rnance lease snd HP contrada | 13,944 | 20,746 | ||||||||||||
| 13,944 | 20,746 |
| for | gw year ended 31Oecembsr 2020 | |||
|---|---|---|---|---|
| 5 | Ann lyme ofnst assets bsbeaen funda | |||
| Reslrkted | Uh asficisd | Total | ||
| Funds | Funds | FUnds | ||
| E | E | E | ||
| Fixed assets | 29,560 | |||
| Callant Assets | 60.375 | 60.375 | ||
| Cunent Liabilges | (9.500) | (9.500) | ||
| Cadbols: snloUCIS fsgng dUS sgnf fxle Iaaf | 13944 | 13944 | ||
| 66,491 | 66,491 |
| At | Incoming | Outgoing | At | ||
|---|---|---|---|---|---|
| I/I/20 | RssoUfcss | Resources | 31/12/20 | ||
| E | E | E | E | ||
| slrlcted Funds: | |||||
| Big Lobsry | |||||
| U msblcted Funds: | |||||
| General Fund |
51,535 | 458,972 | 444,016 | 66,491 | |
| Total UnnelrkM | Funds | 51,535 | 458,972 | 444 016 | 66491 |
| 2020 | 2019 | ||
|---|---|---|---|
| E | E | ||
| Incoming resources |
458,972 | 357,834 | |
| Resources Expended | |||
| Property Maintenance | 32,267 | 14,448 | |
| Other Property running |
costs | 6,767 | 3,371 |
| Rent | 199,363 | 156,747 | |
| Starter Packs | 4,966 | 4,063 | |
| Depreciation | 9,854 | 5,026 | |
| Advertising/Promotional | 590 | 1,373 | |
| HP Interest | 1,598 | 266 | |
| Wages and salaries | 112,411 | 98,062 | |
| Rates and Water | 13,167 | 15,462 | |
| Insurance | 8,390 | 6,325 | |
| Light and Heat | 12,537 | 11,078 | |
| Telephone | 5,182 | 3,616 | |
| Postage and Stationery | 3,788 | 3,258 | |
| Office Rent | 16,814 | 14,684 | |
| Travel and Subsistence | 9,242 | 7,646 | |
| Professional Fees |
216 | 324 | |
| Independent Examiner |
1,360 | 1,350 | |
| Subscriptions | 1,303 | 1,074 | |
| Training Other office costs Sundries |
1,495 1,479 1,227 |
4,526 830 ~16 |
|
| Total resources expended | 444,016 | 353,513 | |
| Net incoming resources expended for the Year |
14,956 | 4,321 |