OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements

Reference a nd adm inistrative details
Registered charity name Sheffield Botanical Gardens Trust
Charity registration number 1162566
Principal office Omega Court
364-366 Cemetery Road
Sheffield
S116FT
The trustees
Mr M R Stevenson - Chair
Mr J F B Hopkins
Ms B I Plant
Mrs J M Quibeli
Ms C A Rose
Mr M Sibley
Independent examiner Stephen
Allen BA
(Hone) ACA FCCA
Omega Court
364-366 Cemetery Road
Sheffield
S116FT

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Income and endowments Note 6 6
Donations
and legacies
4 98,053 20 98,073 115,143
Total income 98,053 20 98,073 115,143
Expenditure
Expenditure
on charitable
activities 5 38,269 38,269 27,144
Total expenditure 38,269 38,269 27,144
Net gains on investments 7 43,345 43,345 95,110
Net income and net movement in funds 103,129 20 103,149 183,109
Reconciliation
offunds
Total funds brought
forward
590,358 60,032 650,390 467,281
Total funds carried forward 693,487 60,052 753,539 650,390

2022 2021
Fixed assets Note 2
Investments 11 1
Current assets
Debtors
Investments
Cash at bank and
in hand 12
13
17,561
561,649
178,428
9,109
471,124
174,256
757,638 654,489
Creditors: amounts falling due within one year 14 4,100 4,100
Net current assets 753,536 650,389
Total assets less current liabilities 753,539 650,390
Net assets 753,539 650,390
Funds ofthe charity
Restricted
funds
Unrestricted
funds
60,052
693,487
60,032
590,358
Total charity funds 15 753,539 650,390

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2022
Donations 6 6 6
Donations
from FOBS
Interest on FOBS investment
Donations
from individuals
Fee, Events and Sponsorship
Sponsorship
of panes of glass, trees and benches
Interest
& Investment
income
70,000
3,494
500
650
23,409
20 70,000
20
3,494
500
650
23,409
Legacies
Legacies
98,053 20 98,073
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations 6 6
Donations
from FOBS
Interest on FOBSinvestment
16,000 28 16,000
28
Donations
from individuals
Fee, Events and Sponsorship
2,208 2,208
Sponsorship
of panes of glass, trees
and benches
Interest & Investment
income
16,721 16,721
Legacies
Legacies 80,186 80,186
115,115 28 115,143
Expenditure
on charitable
activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 2 6
Expenditure 38,269 38,269 27,144 27,144
Analysis
of expenditure
2022
Accountancy
fees
Independent
examiner's
fees
3,330
750
Stationery
and postage
32
Project costs
Insurance
31,362
640
Website costs
Bank and investment
charges
1,655
375
Legal and professional
fees
125
Total 36,269

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Gains/(losses) on other investment
assets 43,345 43,345 95,110 95,110
8. Independent examination fees
2022 2021
Fees payable to the independent examiner for: 2 8
Independent examination of the financial statements 750 750

Shares in
gr'oup
undertakings
Cost or valuation
At 1 Apr 2021 and 31 Mar 2022
Impairment
At 1 Apr 2021 and 31 Mar 2022
Carrying
amount
At 31 Mar 2022
At 31 Mar 2021
The investment is in SSG Ltd and is shown at valuation.
Debtors
2022 2021
Other debtors 17,561 9,109

2022 2021
Quoted Securities t
561,649
471,124
14. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 4,100 4,100
15. Analysis of charitable funds
Unrestricted
funds
At
1 Apr 2021
Income Expenditure Transfers Gains and
losses
31 At
Mar 2022
General funds
Designated
funds
666,181
(75,823)
2
98,053
(38,269) (75,823)
75,823
43,345 6
693,487
590,358 98,053 (38,269) 43,345 693,487
At
1 Apr 2020
Income Expenditure Transfers Gains and
losses
31 At
Mar 2021
General funds
Designated
funds
483,100
(75,823)
115,115 (27,144) 95,110 666,181
(75,823)
407,277 115,115 (27,144) 95,110 590,358

Restricte d funds
At
1 Apr 2021
Income Expenditure Transfers Gains and
losses
At
31 Mar 2022
FOB Project and 2
activities
Sheffield
Town 50,332 20 50,352
Trust
Sir John
Osborne 8,200 8,200
Charitable Trust 1,500 1,500
60,032 20 60,052
1 At
Apr 2020
Income Expenditure Transfers Gains and
losses
At
31 Mar 2021
F
FOB Project and
activities
Sheffield
Town 50,304 28 50,332
Trust
Sir John Osborne
8,200 8,200
Charitable Trust 1,500 1,500
60,004 28 60,032

Unrestricted Restricted Total Funds
Funds Funds 2022
Investments 2
1
2
Current assets
Creditors less than
1 year 697,586
(4, 1 00)
60,052 757,638
(4,100)
Net assets 693,487 60,052 753,539
Unrestricted Restricted Total Funds
Funds Funds 2021
Investments
Current assets
Creditors less than
1 year 1
594,457
(4,100)
60,032 1
654,489
(4,100)
Net assets 590,358 60,032 650,390