| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | Funds | |||||||
| Income | 2(a) | |||||||||
| Admissions: | Group visits | 119 | 119 | 162 | 162 | |||||
| Grants | 2,500 | 20,000 | 22,500 | 8,200 | 8,200 | |||||
| Donations | 534 | 534 | 550 | 5,566 | 6,116 | |||||
| GIR Aid | 389 | 389 | ||||||||
| Interest | 75 | 75 | ||||||||
| Museum shop sales |
223 | 221 | ||||||||
| Stock at 1stJanuary | 2,619 | 2,625 | ||||||||
| Add: Purchases | 275 | |||||||||
| 2,619 | 2,900 | |||||||||
| Less: Stock at 31stDecember | 2(c) | 1,821 | 2,619 | |||||||
| Cost ofsales | 798 | 281 | ||||||||
| Deficit | 575 | 575 | 60 | 60 | ||||||
| TOTAL INCOME | 2,582 | 20,000 | 22,582 | 1,116 | 13,766 | 14,882 | ||||
| Expenditure | ||||||||||
| Fixtures and | fittings | 2 (b) | 1,065 | 1,065 | 1,158 | 1,158 | ||||
| Museum improvements |
2 (b) | 1,283 | 24,310 | 25,593 | 450 | 450 | ||||
| Museum running costs |
3 | 41 | 3,258 | 3,299 | 451 | 2,312 | 2,763 | |||
| Repairs and | maintenance | 817 | 817 | 43 | 1,810 | 1,853 | ||||
| Insurance | 1,602 | 1,602 | 1,142 | 256 | 1,398 | |||||
| Publicity | 219 | 219 | 507 | 80 | 587 | |||||
| Volunteer engagement | 32 | 32 | ||||||||
| Subsciiptions | to museum | bodies | 62 | 62 | 100 | 162 | ||||
| TOTAL EXPENDITURE | 5,089 | 27,568 | 32,657 | 2,205 | 6,198 | 8,403 | ||||
| MOVEMENT IN FUNDS |
(2,50?) | (7,568) | (10,075) | (1,089) | 7,568 | 6,479 | ||||
| TRANSFER BETWEEN FUNDS | 1 | 647 | 1,647 | |||||||
| NET MOVEMENT | IN FUNDS | (2,507) | (7,568) | (10,0'75) | 558 | 5,921 | 6,479 | |||
| FUND BALANCES | BROUGHT | FORWARD | 37,798 | 7,568 | 45,366 | 37 | 240 | 1,647 | 38,887 | |
| FUND BALANCES | CARRIED FORWARD | 35,291 | - | 35,291 | 37,798 | 7,568 | 45,366 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.