OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2021 2021 2020 2020 2020
Notes Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds
Income 2(a)
Admissions: Group visits 119 119 162 162
Grants 2,500 20,000 22,500 8,200 8,200
Donations 534 534 550 5,566 6,116
GIR Aid 389 389
Interest 75 75
Museum
shop sales
223 221
Stock at 1stJanuary 2,619 2,625
Add: Purchases 275
2,619 2,900
Less: Stock at 31stDecember 2(c) 1,821 2,619
Cost ofsales 798 281
Deficit 575 575 60 60
TOTAL INCOME 2,582 20,000 22,582 1,116 13,766 14,882
Expenditure
Fixtures and fittings 2 (b) 1,065 1,065 1,158 1,158
Museum
improvements
2 (b) 1,283 24,310 25,593 450 450
Museum
running
costs
3 41 3,258 3,299 451 2,312 2,763
Repairs and maintenance 817 817 43 1,810 1,853
Insurance 1,602 1,602 1,142 256 1,398
Publicity 219 219 507 80 587
Volunteer engagement 32 32
Subsciiptions to museum bodies 62 62 100 162
TOTAL EXPENDITURE 5,089 27,568 32,657 2,205 6,198 8,403
MOVEMENT
IN FUNDS
(2,50?) (7,568) (10,075) (1,089) 7,568 6,479
TRANSFER BETWEEN FUNDS 1 647 1,647
NET MOVEMENT IN FUNDS (2,507) (7,568) (10,0'75) 558 5,921 6,479
FUND BALANCES BROUGHT FORWARD 37,798 7,568 45,366 37 240 1,647 38,887
FUND BALANCES CARRIED FORWARD 35,291 - 35,291 37,798 7,568 45,366