| Unrestricted | Restricted | Totals this | Totals last | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SECTION A | Funds | Funds | year | year | ||||||||
| a1 | RECEIPTS | Note | ||||||||||
| a2 | Offerin s and Tax recovered |
14,161 | 14,161 | 13,498 | ||||||||
| a3 | Bank and CFB interest and Investment income |
1,267 | 1,267 | 104 | ||||||||
| a4 | Lettings | 38,510 | 38,510 | 42,911 | ||||||||
| a5 a6 |
Other receipts TOTAL RECEIPTS |
12,773 66,711 |
25,706 25,706 |
38,479 92,417 |
(a7) | 70,289 126,802 |
||||||
| SECTION B | ||||||||||||
| b1 | PAYMENTS | |||||||||||
| b2 | Circuit Assessment or Share |
20,165 | 20,165 | 19,667 | ||||||||
| b3 | Donations | 271 | 271 | |||||||||
| b4 | Repairs and Maintenance | 6,721 | 6,721 | 25,391 | ||||||||
| b5 | Utilities (Insurances, water char es, heatin & li htin |
19,706 | 19,706 | 17,412 | ||||||||
| b6 | Emplo ment costs |
21,087 | 5,000 | 26,087 | 26,912 | |||||||
| b7 b8 |
Other payments TOTAL PAYMENTS |
14,894 82,844 |
368 5,368 |
15,262 88,212 |
(b9) | 9,671 99,053 |
||||||
| SECTION C | ||||||||||||
| C1 | NET RECEIPTS/PAYMENTS FOR THE YEAR |
a6-b8) | 16,133 | 20,338 | 4,205 | 27,749 | ||||||
| Total funds brought forward |
from | |||||||||||
| c2 | last year | 40,233 | 20,979 | 61,213 | c6) | 32,539 | ||||||
| C3 | Sub total | c1+c2) | 24,101 | 41,317 | 65,418 | 60,288 | ||||||
| c4 | Transfers and ad'ustments |
|||||||||||
| c5 | TOTAL FUNDS AT END | OF YEAR | (c3+c4) | 24,101 | 41,317 | 65,418 | (c8) | 60,288 | (c6) | |||
| SECTION D | ||||||||||||
| FOR INFORMATION ONLY: MONEY RECEIVED AND PASSED ON TO |
EXTERNAL | ORGANISATIONS | ||||||||||
| Note: Third Party Receipts | and Payments | below have | been included | above to | ||||||||
| ensure balance on P3 | ||||||||||||
| d1 | Balance brought forward |
from last | ear | 413 | 418 | |||||||
| d2 | Offerings/Gifts - received |
for external | organisations | 284 | ||||||||
| d3 Offerings/Gifts - passed |
to | external | organisations | 289 | ||||||||
| d4 | BALANCE STILLTO BE PAID | (d1+d2-d3) | 413 | 413 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.