This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
|
|
U n restricted |
U n restricted |
|
Notes |
|
|
| INCOME AND ENDOWMENTS |
|
|
|
| FROM |
|
|
|
| Investment income |
|
11,927 |
10,908 |
| Total |
|
11,927 |
10,908 |
| EXPENDITURE ON |
|
|
|
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| Total |
|
|
|
| Net incoming/(outgoing) resources |
|
|
|
| before investment gain/(losses) |
|
|
|
| Net gains/(Iosses) on investments |
8 |
(1,765) |
(14,441) |
| Net movements in funds |
|
5,369 |
(7,116) |
| RECONCILIATION OF FUNDS |
|
|
|
| Total funds brought forward |
|
254,019 |
261,135 |
| TOTAL FUNDS CARRIED |
|
259,388 |
254,019 |
| FORWARD |
|
|
|
|
Notes |
|
|
|
|
| FIXED ASSETS |
|
|
|
|
|
| Investments |
|
|
225,194 |
|
226,959 |
| CURRENT ASSETS |
|
|
|
|
|
| Bank |
|
36,234 |
|
30,790 |
|
|
|
36.234 |
|
30,790 |
|
| CREDITORS |
|
|
|
|
|
| Amounts falling due within one |
9 |
(2,040) |
|
(3,730) |
|
| year |
|
|
|
|
|
|
|
(2,040) |
|
(3,730) |
|
| NET CURRENT ASSETS |
|
|
34,194 |
|
27,060 |
| TOTAL ASSETS LESS |
|
|
259,388 |
|
254,019 |
| CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
259,388 |
|
254,019 |
| FUNDS |
10 |
|
|
|
|
| Unrestricted funds |
|
|
|
|
|
| General funds |
|
|
259,388 |
|
254,019 |
| Designated funds |
|
|
|
|
|
|
|
|
259,388 |
|
254,019 |
|
2023 |
2022 |
|
£ |
£ |
| Independent Examiner/Auditors' remuneration |
2,040 |
1,992 |
| Bank charges |
63 |
81 |
| Accountant fee |
|
(300) |
|
|
1,773 |
|
2023 |
2022 |
|
£ |
£ |
| LISTED INVESTIVIENTS |
|
|
| Market value brought forward at 1 January |
226,959 |
241,400 |
| Additions |
|
|
| Disposals |
|
|
| Realised gains/(losses) |
|
|
| Unrealised gains/(losses) |
(1,765) |
(14,441) |
| Market value carried forward at 31 |
225,194 |
226,959 |
| December |
|
|
| Investments at market value comprised: |
|
|
| UK equities |
188,803 |
191,716 |
| UK fixed interest |
36,391 |
35,243 |
|
225,194 |
226,959 |
|
General fund |
Designated |
Total |
|
|
fund |
2023 |
|
£ |
£ |
£ |
| Investments |
225,194 |
|
225,194 |
| Current assets |
36,234 |
|
36,234 |
| Current liabilities |
(2,040) |
|
(2,040) |
|
259,388 |
|
259.388 |
| COMPARATIVES 2022 |
General fund |
Designated |
Total |
|
|
fund |
2022 |
|
£ |
£ |
£ |
| Investments |
226,959 |
|
226,959 |
| Current assets |
30,790 |
|
30,790 |
| Current liabilities |
(3,730) |
|
(3,730) |
|
254,019 |
|
254.019 |
|
|
Net |
|
|
At 1.1.23 |
movements |
At 31.12.23 |
|
|
in funds |
|
| General fund |
254,019 |
5,369 |
259,388 |
| Designated fund |
|
|
|
| Total Unrestricted fund |
254,019 |
5,369 |
259,388 |
| COMPARATIVES 2022 |
|
Net |
|
|
At 1.1.22 |
movements |
At 31.12.22 |
|
|
in funds££ |
|
| General fund |
261 , 1 35 |
(7,116) |
254,019 |
| Designated fund |
|
|
|
| Total Unrestricted fund |
259,600 |
(7,116) |
254,019 |