| Unrestricted | Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| 2021 | 2020 | ||||||
| Notes | E | ||||||
| INCOME AND ENDOWMENTS | |||||||
| FROM | |||||||
| Investment income |
2,993 | 334 | |||||
| Total | 2,993 | 334 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | |||||||
| Charitable activities |
3,4 | 2,117 | 4,203 | ||||
| Total | 2,117 | 4,203 | |||||
| Net incoming/(outgoing) | resources | 876 | (3,869) | ||||
| before investment Net gains/(losses) |
gain/(losses) on investments |
656 | ~574 | ||||
| Transfers between |
funds | ||||||
| Net movements in |
funds | 1,535 | (4,443) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 259,600 | 264, | 043 | |||
| TOTAL FUNDS CARRIED | 261,135 | 259,600 | |||||
| FORWARD |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | E | E | E | ||||
| Notes | |||||||
| FIXED ASSETS | |||||||
| Investments | 241,400 | 741 | |||||
| CURRENT ASSETS | |||||||
| Debtors | 100 | ||||||
| Bank | 21,835 | 261,308 | |||||
| 21,835 | 261,408 | ||||||
| CREDITORS | |||||||
| Amounts falling |
due within one | 10 | (2,100) | (2,549) | |||
| year | |||||||
| (2, | 100) | (2,549) | |||||
| NET CURRENT | ASSETS | 19,735 | 258,859 | ||||
| TOTAL ASSETS LESS | 261,135 | 259,600 | |||||
| CURRENT LIABILITIES | |||||||
| NET ASSETS | 261,135 | 259,600 | |||||
| FUNDS | |||||||
| Unrestricted funds |
|||||||
| General funds | 261,135 | 259,600 | |||||
| Designated | funds | ||||||
| 261,136 |
| 2.INVESTMENT | 2.INVESTMENT | INCOME | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | ||||||
| Dividends | 2,993 | 36 | ||||
| Interest | 298 | |||||
| 2,993 | 334 | |||||
| 3.CHARITABLE | ACTIVITIES | |||||
| Direct | Support costs | Total | ||||
| costs | 2021 | |||||
| Congress | Expenditure | |||||
| Other charitable | activities | 70 | 2,247 | 2 | 117 | |
| 70 | 2,247 | 2, | 117 | |||
| ColrlPARA TIVES 2020 | ||||||
| Congress | Expenditure | 499 | 2,733 | 3,232 | ||
| Other charitable | activities | 150 | 821 | 971 | ||
| 649 | 3,554 | 4,203 | ||||
| Support Costs have been allocated based on | the Direct Costs. | |||||
| 4.OTHER | CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| IFA International | Tax Prize | 70 | 150 | |||
| 70 | 150 |
| .SUPPORT | COSTS | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | E | |||
| Independent | Examiner/Auditors' | remuneration | 1,800 | 1,800 |
| Bank charges | 97 | 74 | ||
| Accountant | fee | 150 | 1,680 | |
| 2,047 | 3,554 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| LISTED INVESTMENTS | |||||
| Market value brought | forward | at 1 January | 741 | 41,396 | |
| Additions | 240,000 | ||||
| Disposals | (40,081) | ||||
| Realised gains/(losses) | (418) | ||||
| Unrealised | gains/(losses) | 659 | (156) | ||
| Market value carried forward | at 31 | 241,400 | 741 | ||
| December | |||||
| Investments | at market | value | comprised: | ||
| UK bonds | |||||
| UK equities | 201,973 | 741 | |||
| UK fixed interest | 39,427 | ||||
| 241,400 | 741 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| HMRC VAT recoverable | 100 | ||||
| 100 | |||||
| 10.CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||
| 2021 | 2020 | ||||
| E | |||||
| Accruals | 2,100 | 2,549 | |||
| 2,100 | 2,549 | ||||
| 11.ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||||
| General fund | Designated | Total | |||
| fund | 2021 | ||||
| Investments Current assets Current liabilities |
241,400 21,835 ~2,100 261,135 |
241,400 21,835 ~2,100 261,135 |
|||
| COII5IPA | RATIVES2020 | General fund | Designated | Total | |
| fund | 2020 | ||||
| Investments Current assets Current liabilities |
741 261,408 ~2,549 259,600 |
741 261,408 ~(2,549 259600 |
| Net | ||||||
|---|---|---|---|---|---|---|
| At 1.1.21 | movements | At 31.12.21 | ||||
| in funds | ||||||
| E | E | 5 | ||||
| General | fund | 259,600 | 1,535 | 261,135 | ||
| Designated | fund | |||||
| Total Unrestricted | fund | 259,600 | 1,535 | 261,135 | ||
| COMPARATIVES | 2020 | Net | ||||
| At 1.1.20 | movements | At 31.12.20 | ||||
| in funds | ||||||
| E | ||||||
| General | fund | 264,043 | (4,443) | 259,600 | ||
| Designated | fund | |||||
| Total Unrestricted | fund | 264,043 | 4,443 | 259,600 |