| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2020 | 2019 | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | ||||||
| FROM | ||||||
| Investment income |
334 | 2,078 | ||||
| Charitable activities |
3,199,197 | |||||
| Total | 334 | 3,201,275 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | ||||||
| Charitable activities |
4,5 | 4,203 | 3,067,869 | |||
| Total | 4,203 | 3,067,869 | ||||
| Net incoming/(outgoing) | resources | (3,869) | 133,406 | |||
| before investment | gain/(losses) | |||||
| Net gains/(losses) | on investments | 574 | 3,722 | |||
| Transfers between |
funds | |||||
| Net movements in |
funds | (4,443) | 137,128 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 264,043 | 126,915 | |||
| TOTAL FUNDS CARRIED | 259,600 | 264,043 | ||||
| FORWARD |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| FIXEDASSETS | ||||||
| Investments | 741 | 41,396 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 10 | 100 | 268,484 | |||
| Bank | 261,308 | 193,754 | ||||
| 261,408 | 462,238 | |||||
| CREDITORS | ||||||
| Amounts falling due within one |
11 | (2,549) | (239,591) | |||
| year | ||||||
| (2,549) | (239,591) | |||||
| NET CURRENT | ASSETS | 258,859 | 222,647 | |||
| TOTAL ASSETS LESS | 259,600 | 264,043 | ||||
| CURRENT LIABILITIES | ||||||
| NET ASSETS | 259,600 | 264,043 | ||||
| FUNDS | ||||||
| Unrestricted funds |
||||||
| General funds | 259,600 | 264,043 | ||||
| Designated | funds | |||||
| 259,600 | 264,043 |
| 2.INVESTMENT | 2.INVESTMENT | INCOME | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Dividends | 36 | 1,037 | ||||
| Interest | 298 | 1,041 | ||||
| 334 | 2,078 | |||||
| 3.CHARITABLE | ACTIVITIES | |||||
| 2020 | 2019 | |||||
| F | ||||||
| Congress | income | 3,199,197 | ||||
| 4.CHARITABLE | ACTIVITIES | |||||
| Direct | Support costs | Total | ||||
| costs | 2020 | |||||
| Congress | Expenditure | 499 | 2,733 | 3,232 | ||
| Other charitable | activities | 150 | 821 | 971 | ||
| 649 | 3,554 | 4,203 | ||||
| COMPARA TIVES2019 | Direct | Support costs | Total | |||
| costs | 2019 | |||||
| Congress | Expenditure | 3,059,159 | 3,624 | 3,062,783 | ||
| Other charitable | activities | 5,080 | 6 | 5,086 | ||
| 3,064,239 | 3,630 | 3,067,869 | ||||
| Support Costs have been allocated | based on the Direct Costs. | |||||
| 5.OTHER CHARITABLE ACTIVITIES | ||||||
| 2020 | 2019 | |||||
| Contribution | towards attendance | at Congress | 4,500 | |||
| IFA International | Tax Prize | 150 | 580 | |||
| 150 | 5,080 |
| .SUPPORT COSTS | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| E | ||||||||
| Independent Examiner/Auditors' |
remuneration | 1,800 | 3,500 | |||||
| Bank charges Accountant fee |
74 1,680 |
80 50 |
||||||
| 3,554 | 3,630 | |||||||
| overnance costs included |
in Support Costs amounts | tof1,800 (2019:E3,500). | ||||||
| .TRUSTEES' REMUNERATION | AND BENEFITS | |||||||
| here were no trustees' | remuneration or other benefits |
for the year ended 31 December | 2020 nor for | |||||
| he year ended 31 December 2019. | ||||||||
| here were no trustees' | expenses | paid for the year ended 31 December 2020 nor | for the year ended | |||||
| 1 December 2019. | ||||||||
| .STAFF COSTS | ||||||||
| here were no staff costs | for the | year ended 31 December 2020 nor for the year | ended | 31 December | ||||
| 019. | ||||||||
| .INVESTMENTS | ||||||||
| 2020 | 2019 | |||||||
| F | E | |||||||
| LISTED INVESTMENTS | ||||||||
| Market value brought | forward at | 1 January | 41,396 | 108,807 | ||||
| Disposals | (40,081) | (71,133) | ||||||
| Realised gains/(losses) | (418) | 4,206 | ||||||
| Unrealised gains/(losses) |
(156) | (484) | ||||||
| Market value carried forward at | 31 December | 741 | 41,396 | |||||
| Investments at market |
value comprised: | |||||||
| UK bonds | 40,499 | |||||||
| UK equities | 741 | 897 | ||||||
| 741 | 41,396 |
| 10.DEBTORS | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| HMRC VAT recoverable | 100 | 258,722 | ||
| Other debtors | 9,559 | |||
| Accrued income | 203 | |||
| 100 | 268,484 | |||
| 1.CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| E' | f | |||
| MCI UK —Congress organiser | 185,961 | |||
| IFA UK Branch | 50,000 | |||
| Accruals | 2,549 | 3,500 | ||
| Other creditors | 130 | |||
| 2,549 | 239,591 |
| 2.ANA | LYSIS OF NET ASSETS BET | WEEN FUNDS | ||
|---|---|---|---|---|
| General fund | Designated | Total | ||
| fund | 2020 | |||
| Investments | 741 | 741 | ||
| Current | assets | 261,408 | 261,408 | |
| Current | liabilities | 2,549 | 2,549 | |
| 259,600 | 259,600 | |||
| COMPARA TlVES2019 | General fund | Designated | Total | |
| fund | 2019 | |||
| Investments | 41,396 | 41,396 | ||
| Current | assets | 462,238 | 462,238 | |
| Current | liabilities | 239,591 | 239,591 | |
| 264,043 | 264,043 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | 1.1.20 | movements | At 31.12.20 | |||||
| in funds | ||||||||
| E | ||||||||
| General | fund | 264,043 | (4,443) | 259,600 | ||||
| Designated | fund | |||||||
| Total | Unrestricted | fund | 264,043 | 4,443 | 259,600 | |||
| CON | PARA | TIVES | 2019 | Net | ||||
| At | 1.1.19 | movements | At 31.12.19 | |||||
| in funds | ||||||||
| E | ||||||||
| General | fund | 28,321 | 235,722 | 264,043 | ||||
| Designated | fund | 98,594 | (98,594) | |||||
| Total | Unrestricted | fund | 126,915 | 137,128 | 264,043 |