Trustees’ Annual Report for the period
From 01/06/23 Period start date To 31/05/24 Period end date
Charity name: Hereford Gilbert & Sullivan Operatic Society
Charity registration number: 1162451
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To educate the public in the dramatic and operatic arts, principally the works of Gilbert & Sullivan & to further the development of public appreciation and taste of said arts. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 | Our core mission is to bring” live” theatre and enhance musical culture in and around rural Herefordshire and the Marches. To provide performance opportunities for all age groups. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Trustees pay due regard to the guidance issued by the Charity Commission on public benefit. See para 1.20 for the main activities undertaken for the public benefit this Year. |
Additional information (optional)
You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | Hereford Gilbert & Sullivan Society does not have a policy on grant making. |
| Policy on social investment including program related investment |
Para 1.38 | As above |
| Contribution made by volunteers |
Para 1.38 | The Society relies heavily on strong teamwork and the willingness of people who give of their time freely. These volunteers who help with production activity, front of house, advertising, recruitment, publicity and fundraising are very much appreciated for their contribution and commitment. NB: The Executive Committee are all volunteers. |
|---|---|---|
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Established in 1947, this year saw the Society’s 76th production. ‘The Gondoliers’ a perennial favourite with audiences, performed with a modern twist, proved a resounding success demonstrating that the genre is timeless. While membership of the Society is open to all age groups and sections of the community, the society’s outreach work with schools and colleges has, once again, meant an influx of younger, talented members, especially via the innovative Young Performers Bursary Scheme for 15-19 year olds, introduced last year, with the aim of helping them further their theatrical studies/career. It is very pleasing to note that a number of these youngsters have gone on to pursue careers in the music and entertainment industries and we hope that they have benefited from the experience they have gained with the Society. |
Additional information (optional)
You may choose to include further statements where relevant about:
| Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set Para 1.41 Investment performance against objectives Para 1.41 Other |
|
|---|---|
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The society remains in a secure financial position at the end of the year with overall funds having increased over the year. We have been fortunate with grants and specific donations which assisted with production costs, particularly for the popular schools’ matinee performance & associated workshops, and with the provision of the Young Performers' Bursary. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The society holds both general and restricted reserves. The former are held in order to cover the costs of less financially successful shows. Certain Gilbert and Sullivan operas are more popular than others and are expected to attract larger audiences; however, the society is keen to be able to perform the full range of Gilbert and Sullivan's repertoire, including those which may be loss-making, without putting the society at financial risk. Restricted reserves are from donations given for a particular long-term purpose, mainly the Young Performers' Bursary, and are used over a number of years in accordance with the donor's wishes. |
| Amount of reserves held | Para 1.22 | At the end of the year, the society held general reserves of £27,031 and restricted reserves of £ 4,250. |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Membership fees and associated gift* aid Donations from members; Society friends; patrons and the general public Ticket and programme sales from performances Grant Aid applied for from both local* and national bodies Various fundraising events, eg concerts, raffles, sale of DVDs and books Fundraising page linked to the Society’s web page. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted Para 1.46 A description of the principal risks facing the charity Para 1.46 Increasingly high production costs; loss of revenue (poor ticket sales); failure to recruit & retain new members. Other |
|
|---|---|
Structure, Governance and Management
| Description of charity’s |
||
|---|---|---|
| ~~t~~ ~~t~~ Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Charitable Incorporated organisation |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more |
Para 1.25 | Election by the membership at the annual general meeting. |
| ~~trustees~~ |
Additional information (optional)
You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | The Constitution refers. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | Not applicable |
| Relationship with any related parties |
Para 1.51 | Not applicable |
| Other |
Reference and Administrative details
| Charity name | Hereford Gilbert & Sullivan Operatic Society |
|---|---|
| Other name the charity uses | Not applicable |
| Registered charity number | 1162451 |
| Charity’s principal address | 18, Moor Farm Lane Three Elms Hereford HR4 0NT |
Names of the charity trustees who manage the charity
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|
|---|---|---|---|---|
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Geoff Rawcliffe | Hon President | Elected by members at the AGM |
|
| Sheila ~~Dfd~~ |
Chairman | Ditto | ||
| ~~unsor~~ Claire Pearson |
Treasurer | Ditto | ||
| Frances Roper | Ditto | |||
| Laura Harrison | Ditto | |||
| Wendy Winterburn |
Ditto | |||
Corporate trustees – names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted rf not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional ~~information)~~
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s) Sheila Anne Dunsford
Position (eg Chair Secretary, Chair, etc)
Date 29th January 2025
HEREFORD GILBERT AND SULLIVAN OPERATIC SOCIETY
ACCOUNTS FOR THE YEAR ENDED 31 MAY 2024
Charity number 1162451
| Hereford Gilbert and Sullivan Operatic Society | Hereford Gilbert and Sullivan Operatic Society | ||||
|---|---|---|---|---|---|
| Statement of financial activities for the year ended 31 May | 2024 | ||||
| 2023/24 | 2022/23 | ||||
| Notes | Unrestricted funds | Restricted funds | Total funds | Total funds | |
| Incoming resources | £ | £ | £ | £ | |
| Donations and grants | 2 | 10,939 | 3,600 | 14,539 | 20,024 |
| Other trading activities | 3 | 19,425 | 0 | 19,425 | 14,268 |
| Investment income | 148 | 0 | 148 | 24 | |
| Total incoming resources |
30,512 | 3,600 | 34,112 | 34,316 | |
| Resources expended | |||||
| Cost of charitable activities |
4 | 25,396 | 3,600 | 28,996 | 25,122 |
| Total resources expended |
25,396 | 3,600 | 28,996 | 25,122 | |
| NET INCOMING RESOURCES |
5,116 | 0 | 5,116 | 9,194 | |
| NET MOVEMENT IN FUNDS |
5,116 | 0 | 5,116 | 9,194 | |
| Funds transferred in at 1 June 2023 (2022) |
21,915 | 4,250 | 26,165 | 16,971 | |
| TOTAL FUNDS AT 31 MAY 2024(2023) |
8 | 27,031 | 4,250 | 31,281 | 26,165 |
Notes:
Restricted funds received in the year represent a grant of £2,600 received from The Clive Richards Foundation to support the Schools’ Matinee performance and workshops and donations of £500 each to further fund the Young Performers’ Bursary and to support membership fees for members unable to afford them. The balance of restricted funds consists of £3,000 for the Young Performers’ Bursary and a sum of £250 for a specific event yet to be determined.
2
| Notes Current assets Debtors and prepayments 5 Cash at bank and in hand 6 TOTAL ASSETS Creditors 7 Amounts falling due within one year NET ASSETS FUNDS 8 General reserves TOTAL FUNDS |
Hereford Gilbert and Sullivan Operatic Society Balance Sheet as at 31 May 2024 2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 1,756 0 1,756 3,614 25,663 4,250 29,913 22,551 |
|---|---|
| 27,419 4,250 31,669 26,165 (388) 0 (388) 0 |
|
| 27,031 4,250 31,281 26,165 |
|
| 27,031 4,250 31,281 26,165 |
|
| 27,031 4,250 31,281 26,165 |
|
The financial statements were approved by the board of trustees on 24th September 2024 and are signed on its behalf by:
SA Dunsford Mrs S Dunsford (Chair) Trustee
The notes form part of the financial statements.
3
Hereford Gilbert and Sullivan Operatic Society
Notes to the Financial Statements
1) Accounting Policies Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS102, have been prepared in accordance with the Charities SORP (FRS 102) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Financial Reporting Standard 102 'The Financial Reporting Standard the UK and Republic of Ireland'. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Tangible assets costing more than £250 net are capitalised and are stated at cost.
Depreciation is charged by equal annual instalments commencing with the date of acquisition at rates estimated to write off their cost or valuation less any residual value over the expected useful lives which are as follows:-
Fixtures and fittings
3 years
4
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid.
Cash at bank an in hand
Cash at bank and cash in hand includes cash and short term investors with a short term maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectivities at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
5
Note 2 – Donations and grants
| Subscriptions Donations received in year Donations received in prior years Grants received in year Gift aid reclaimed Total donations and grants |
2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 2,605 0 2,605 2,080 4,078 1,000 5,078 5,080 0 0 0 5,250 2,500 2,600 5,100 4,000 1,756 0 1,756 3,614 |
|---|---|
| 10,939 3,600 14,539 20,024 |
Note 3 – Income from other trading activities
| Box office and concerts Programme sales Advertising & sponsors Fundraising events Other Total other trading income |
2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 16,283 0 16,283 10,382 676 0 676 458 1,400 0 1,400 1,205 0 0 0 1,441 1,066 0 1,066 782 |
|---|---|
| 19,425 0 19,425 14,268 |
Note 4 – Cost of charitable activities
| Production costs Fundraising expenses Insurance NODA subscription Programmes & merchandise Advertising Sundry Bursary payments Total cost of charitable activities |
2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 22,387 2,600 24,987 21,448 0 0 0 673 453 0 453 467 199 0 199 190 371 0 371 385 780 0 780 175 1,206 0 1,206 784 0 1,000 1,000 1,000 |
|---|---|
| 25,396 3,600 28,996 25,122 |
Note 5 – Debtors due within 1 year
| HMRC – gift aid | 2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 1,756 0 1,756 3,614 |
|---|---|
6
Note 6 – Cash at bank and in hand
| 2023/24 | 2022/23 | |||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | |
| £ | £ | £ | £ | |
| Current account | 14,543 | 0 | 14,543 | 11,935 |
| Savings accounts | 11,120 | 4,250 | 15,370 | 10,616 |
| Total cash at bank and in hand |
25,663 | 4,250 | 29,913 | 22,551 |
| Note 7 - Creditors: amounts due within less than one year | ||||
| 2023/24 | 2022/23 | |||
| Unrestricted funds | Restricted funds | Total funds | Total funds | |
| £ | £ | £ | £ | |
| Creditors and accruals | (388) | 0 | (388) | 0 |
Note 8 – Statement of movement of funds
| Opening balance 1 June 2023(2022) Net incoming resources Closing balance 31 May 2024(2023) |
2023/24 2022/23 Unrestricted funds Restricted funds Total funds Total funds £ £ £ £ 21,915 4,250 26,165 16,971 5,116 0 5,116 9,194 |
|---|---|
| 27,031 4,250 31,281 26,165 |
7