OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-01-accounts

ts
Page
Legal and administrative information
Trustees report 2-3
Independent
Examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-9

Unrestricted Restricted 2021 2020
Notes funds income funds Total Total
f f
Incomin resources
Incoming resources from generated funds
Voluntary Income 3 15,529 0 15,529 32,865
Total incoming resources 15,529 0 15,529 32,865
Resources ex ended
Charitable Activities 4 16,128 0 16,128 33,596
Support Costs 5 606 0 606 1,587
Total resources expended 16,734 0 16,734 35,183
Net Incoming Resources before Transfers (1,205) 0 (1,205) (2,318)
Net Movement in Funds (1,205) 0 (1,205) (2,318)
Total Funds Brought Forward (35,097) 0 (35,097) (32,779)
Total Funds Carried Forward (36,302) 0 (36,302) (35,097)

Unrestricted Restricted Restricted 2021 2020
Notes funds income funds Total Total
E s s f.
Fixed Assets
Tangible assets
Total Fixed Assets
Current Assets
Cash at bank and in hand 4,655 4,655 1,910
Total Current Assets 4,655 4,655 1,910
Creditors: amounts falling due within one year 8 40,957 0 40,957 37,007
Net Current Assets (36,302) 0 (36,302) (35,097)
Net Assets (36,302) 0 (36,302) (33,097)
Funds ofthe Chari
Restricted funds
Unrestricted
funds
(36,302) (36,302) (35,097)
Total Funds (36,302) 0 (36,302) (35,097)

Recognitio n ofincoming These are included
in the Statement ofFinancial Activities (SoFA) when:
resources the charity becomes entitled to the resources;
- the trustees are virtually
certain they will receive the resources; and
-the monetary
value can be measured
with sufficient reliably.
Incoming resources with Where
incoming
resources
have
related
expenditure
(as with
fundraising
or contract income) the
related expenditure incoming resources and related expenditure
are reported gross in the SoFA.
Grants and donations Grants and donations
are only included
in the SoFA when the charity has unconditional
entitlement to
the resources.
Tax reclaims on Incoming
resources
fiom tax reclaims
are included
in the SoFA at the same
time as the gift to which
donations and gifts they relate.
Gifts in kind Gifts in kind are accounted
for at a reasonable
estimate of their value to the charity
or the amount
actually realised.
Gifts in kind for sale or distribution
are included
in the accounts as gifts only
when sold or distributed
by the charity.
Gifts in kind for use by the charity are included
in the SoFA as incoming resources when
receivable.
Donated services and These are only included
in incoming
resources
(with an equivalent
amount
in resources expended)
facilities where the benefit to the charity is reasonably
quantifiable,
measurable
and material. The
value placed
on these resources is the estimated
value to the charity ofthe service or facility
received.
Volunteer help The value ofany voluntary
help received is not included
in the accounts but is
described in the trustees'
annual report.
Investment income This is included
in the accounts when receivable.
Investment gains and This includes
any gain or loss on the sale ofinvestments
and any gain or loss
resulting from revaluing
losses investments
to market
value at the end ofthe year.
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities
are recognised
as soon as there is a legal or consnuctive
obligation
committing the charity to
pay out resources.
Include costs ofthe preparation
and examination
of statutory
accounts,
the costs of trustee meetings
and costofany legal advice to trustees on governance
or constitutional
matters.
Support costs Support
costs include
central functions
and have been allocated to activity cost categories
on a basis
consistent
with the use ofresources,
e.g. allocating
property
costs by floor areas, or per
capita, staff
costs by the time spent and other costs by their usage.
Unrestricted Restricted 2021 2020
funds income funds Total Total
Class Fees 9,235 9,235 23,144
Donations 6,294 6,294 9,721
Gift Aid
15,529 15,529 32,865
4. Charitable activities
2021 2020
Unrestricted Restricted Total Total
Wages &Salaries 10,074 10,074 17,957
Rates and Water Rates 293 293 725
Rent 5,000 5,000 12,000
Light &Heat 761 761 2,914
16,128 16,128 33,596
5. Support Costs
2021 2020
Unrestricted Restricted Total Total
Accountancy Charges 398 398 321
Depreciation 173
Stationery and Books 691
Telephone and Internet 208 208 402
606 606 1,587
Tangible fixed assets
OfTice
Equipment
Cost 694
Additions
At 1 February 2019 694
Depreciation
At 2 February 2018 694
Additions
At 1 Febraury 2019 694
Net book value
At 1 Febramy 2019
At 1Febraury 2018

Creditors: amounts
falhng due within o
ne year
2021 2020
Unrestricted Restricted Total Total
Accruals 850 850 900
Rent 4,000 4,000
Interest tree loans 36,107 36,107 36,107
40,957 0 40,957 37,007