| ts | |||
|---|---|---|---|
| Page | |||
| Legal and administrative | information | ||
| Trustees report | 2-3 | ||
| Independent Examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-9 |
| Unrestricted | Restricted | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | funds | income funds | Total | Total | ||||||
| f | f | |||||||||
| Incomin | resources | |||||||||
| Incoming | resources from generated | funds | ||||||||
| Voluntary | Income | 3 | 15,529 | 0 | 15,529 | 32,865 | ||||
| Total incoming | resources | 15,529 | 0 | 15,529 | 32,865 | |||||
| Resources | ex | ended | ||||||||
| Charitable | Activities | 4 | 16,128 | 0 | 16,128 | 33,596 | ||||
| Support Costs | 5 | 606 | 0 | 606 | 1,587 | |||||
| Total resources | expended | 16,734 | 0 | 16,734 | 35,183 | |||||
| Net Incoming | Resources before | Transfers | (1,205) | 0 | (1,205) | (2,318) | ||||
| Net Movement | in Funds | (1,205) | 0 | (1,205) | (2,318) | |||||
| Total Funds Brought Forward | (35,097) | 0 | (35,097) | (32,779) | ||||||
| Total Funds Carried | Forward | (36,302) | 0 | (36,302) | (35,097) |
| Unrestricted | Restricted | Restricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Notes | funds | income | funds | Total | Total | |||
| E | s | s | f. | |||||
| Fixed Assets | ||||||||
| Tangible assets | ||||||||
| Total Fixed | Assets | |||||||
| Current Assets | ||||||||
| Cash at bank and in hand | 4,655 | 4,655 | 1,910 | |||||
| Total Current | Assets | 4,655 | 4,655 | 1,910 | ||||
| Creditors: amounts | falling due within one year | 8 | 40,957 | 0 | 40,957 | 37,007 | ||
| Net Current | Assets | (36,302) | 0 | (36,302) | (35,097) | |||
| Net | Assets | (36,302) | 0 | (36,302) | (33,097) | |||
| Funds ofthe Chari | ||||||||
| Restricted funds | ||||||||
| Unrestricted funds |
(36,302) | (36,302) | (35,097) | |||||
| Total | Funds | (36,302) | 0 | (36,302) | (35,097) |
| Recognitio | n ofincoming | These are included in the Statement ofFinancial Activities (SoFA) when: |
|||||
| resources | the charity becomes entitled to the resources; | ||||||
| - the trustees are virtually certain they will receive the resources; and |
|||||||
| -the monetary value can be measured with sufficient reliably. |
|||||||
| Incoming | resources with | Where incoming resources have related expenditure (as with fundraising |
or contract | income) | the | ||
| related expenditure | incoming resources and related expenditure are reported gross in the SoFA. |
||||||
| Grants and donations | Grants and donations are only included in the SoFA when the charity has unconditional |
entitlement | to | ||||
| the resources. | |||||||
| Tax reclaims on | Incoming resources fiom tax reclaims are included in the SoFA at the same |
time as the | gift to which | ||||
| donations | and gifts | they relate. | |||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity |
or | the amount | ||||
| actually realised. | |||||||
| Gifts in kind for sale or distribution are included in the accounts as gifts only |
when sold | or distributed | |||||
| by the charity. | |||||||
| Gifts in kind for use by the charity are included in the SoFA as incoming resources when |
receivable. | ||||||
| Donated services and | These are only included in incoming resources (with an equivalent amount |
in resources | expended) | ||||
| facilities | where the benefit to the charity is reasonably quantifiable, measurable and material. The |
value placed | |||||
| on these resources is the estimated value to the charity ofthe service or facility |
received. | ||||||
| Volunteer | help | The value ofany voluntary help received is not included in the accounts but is |
described | in | the trustees' | ||
| annual report. | |||||||
| Investment | income | This is included in the accounts when receivable. |
|||||
| Investment | gains and | This includes any gain or loss on the sale ofinvestments and any gain or loss |
resulting | from revaluing | |||
| losses | investments to market value at the end ofthe year. |
||||||
| EXPENDITURE AND LIABILITIES | |||||||
| Liability recognition | Liabilities are recognised as soon as there is a legal or consnuctive obligation |
committing | the charity | to | |||
| pay out resources. | |||||||
| Include costs ofthe preparation and examination of statutory accounts, the costs of trustee meetings |
|||||||
| and costofany legal advice to trustees on governance or constitutional matters. |
|||||||
| Support costs | Support costs include central functions and have been allocated to activity cost categories |
on a basis | |||||
| consistent with the use ofresources, e.g. allocating property costs by floor areas, or per |
capita, staff | ||||||
| costs by the time spent and other costs by their usage. |
| Unrestricted | Restricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| funds | income funds | Total | Total | ||||
| Class Fees | 9,235 | 9,235 | 23,144 | ||||
| Donations | 6,294 | 6,294 | 9,721 | ||||
| Gift Aid | |||||||
| 15,529 | 15,529 | 32,865 | |||||
| 4. | Charitable | activities | |||||
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Wages &Salaries | 10,074 | 10,074 | 17,957 | ||||
| Rates and Water Rates | 293 | 293 | 725 | ||||
| Rent | 5,000 | 5,000 | 12,000 | ||||
| Light &Heat | 761 | 761 | 2,914 | ||||
| 16,128 | 16,128 | 33,596 | |||||
| 5. | Support Costs | ||||||
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Accountancy | Charges | 398 | 398 | 321 | |||
| Depreciation | 173 | ||||||
| Stationery | and | Books | 691 | ||||
| Telephone | and Internet | 208 | 208 | 402 | |||
| 606 | 606 | 1,587 |
| Tangible fixed assets | |
|---|---|
| OfTice | |
| Equipment | |
| Cost | 694 |
| Additions | |
| At 1 February 2019 | 694 |
| Depreciation | |
| At 2 February 2018 | 694 |
| Additions | |
| At 1 Febraury 2019 | 694 |
| Net book value | |
| At 1 Febramy 2019 | |
| At 1Febraury 2018 |
| Creditors: amounts falhng due within o |
ne year | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Restricted | Total | Total | |
| Accruals | 850 | 850 | 900 | |
| Rent | 4,000 | 4,000 | ||
| Interest tree loans | 36,107 | 36,107 | 36,107 | |
| 40,957 | 0 | 40,957 | 37,007 |