| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 9 | to | 10 | ||
| Cash Flow Statement | |||||
| Notes to the Cash Flow | Statement | 12 | |||
| Notes to the Financial | Statements | 13 | to | 22 | |
| Detailed Statement of | Financial Activities | 23 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1.6.20 | ||||||||
| to | Year Ended | |||||||
| 31.3.21 | 31.5.20 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWiVIENTS | FROM | ||||||
| Donations | and legacies | 565,559 | 53,914 | 619,473 | 843,871 | |||
| Charitable | activities | |||||||
| Charitable | 102,100 | 102,100 | 98,000 | |||||
| Investment | income | 193 | ||||||
| Total | 667,659 | 53,914 | 721,573 | 942,064 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | 252,085 | 2,760 | 254,845 | 116,276 | ||||
| Other | 2,024 | 2,024 | 5,244 | |||||
| Total | 254,109 | 2,760 | 256,869 | 121,520 | ||||
| NET INCOME | 413,550 | 51,154 | 464,704 | 820,544 | ||||
| RECOiVCILIATION | OF FUNDS | |||||||
| Total funds | brought | fonvard | 825,806 | 150,699 | 976,505 | 155,961 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,239,356 | 201,853 | 1,441,209 | 976,505 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 336 | 336 | |||
| CURRENT ASSETS | |||||
| Debtors | 12 | 534,982 | 87,006 | 621,988 | 586,681 |
| Cash at bank | 733,125 | 114,847 | 847,972 | 390,876 | |
| 1,268,107 | 201,853 | 1,469,960 | 977,557 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (29,087) | (29,087) | (1,500) | |
| NET CURRENT ASSETS | 1,239,020 | 201,853 | 1,440,873 | 976,057 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 1,239,356 | 201,853 | 1,441,209 | 976,505 | |
| NET ASSETS | 1,239,356 | 201,853 | 1,441,209 | 976,505 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
1,239,356 | 825,806 | |||
| Restricted funds |
201,853 | 150,699 | |||
| TOTAL FUNDS | 1,441,209 | 976,505 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 1.6.20 | |||||||
| to | Year Ended | ||||||
| 31.3.21 | 31.5.20 | ||||||
| Notes | |||||||
| Cash flows from | operating | activities | |||||
| Cash generated from operations |
457,096 | 235,319 | |||||
| Net cash provided | by operating | activities | 457,096 | 235,319 | |||
| Cash flows from | investing | activities | |||||
| Interest received | 193 | ||||||
| Net cash provided | by investing | activities | 193 | ||||
| Change in cash and cash equivalents |
in | ||||||
| the reporting period |
457,096 | 235,512 | |||||
| Cash and cash equivalents | at | the | |||||
| beginning ofthe |
reporting | period | 390,876 | 155,364 | |||
| Cash and cash equivalents | at | the end | of | ||||
| the reporting period |
847,972 | 390,876 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.6.20 | ||||||
| to | Year Ended | |||||
| 31.3.21 | 31.5.20 | |||||
| Net income | for the | reporting | period (as per the Statement ofFinancial | |||
| Activities) | 464,704 | 820,544 | ||||
| Adjustments | for: | |||||
| Depreciation | charges | 112 | 149 | |||
| Interest received | (193) | |||||
| Increase in debtors |
(35,307) | (586,681) | ||||
| Increase in creditors | 27,587 | 1,500 | ||||
| Net cash provided | by operations | 457,096 | 235,319 | |||
| 2. | ANALYSIS | OF CHANGES | IN iVET FUNDS |
| ANALYSIS OF CHANGES IN iVET FUND | S | ||
|---|---|---|---|
| At 1.6.20 | Cash flow | At 31.3.21 | |
| f, | |||
| Net cash | |||
| Cash at bank and in hand | 390,876 | 457,096 | 847,972 |
| 390,876 | 457,096 | 847,972 | |
| Total | 390,876 | 457,096 | 847,972 |
| DONATIONS | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|
| Period | |||||
| 1.6.20 | |||||
| to | Year Euded | ||||
| 31.3.21 | 31.5.20 | ||||
| Gifts | 40,225 | ||||
| Donations | 289,109 | 651,305 | |||
| Legacies | 290,139 | 192,566 | |||
| 619,473 | 843,871 | ||||
| 3. | INVESTMENT | INCOME | |||
| Period | |||||
| 1.6.20 | |||||
| to | Year Ended | ||||
| 31.3.21 | 31.5.20 | ||||
| E | |||||
| Interest receivable | - trading | 193 | |||
| 4. | INCO1VIE FROM CHARITABLE ACTIVITIES | ||||
| Period | |||||
| 1.6.20 | |||||
| to | Year Ended | ||||
| 31.3.21 | 31.5.20 | ||||
| Activity | |||||
| Income | Charitable | 102,100 | 98,000 |
| Analysis | ofg | ran | ts paid (included in |
cost ofcharitable activ |
ities) 2020/21 | |||
|---|---|---|---|---|---|---|---|---|
| Analysis | Unrestricted | Restricted | Support | 2020/21 | ||||
| Funds | Funds | Costs | Total | |||||
| Building | and | Refurbishment | 98,951 | 0 | 0 | 98,951 | ||
| Purchase | ofnew | equipment | 107,978 | 0 | 0 | 107,978 | ||
| Patients | welfare | and amenities | 15,254 | 2,697 | 0 | 17,951 | ||
| Staffwelfare | and | amenities | 10,704 | 0 | 0 | 10,704 | ||
| Research | 4,257 | 0 | 0 | 4,257 | ||||
| Miscellaneous | 14,941 | 63 | 0 | 15,004 | ||||
| Total | 252,085 | 2,760 | 0 | 254,845 |
| Names ofInstitution | Names ofInstitution | Purpose | 2020/21 Total | |||
|---|---|---|---|---|---|---|
| amount of | ||||||
| grants paid | ||||||
| Hull University Teaching Hospitals NHS |
Trust | For the benefit | of, patients, | relatives | ||
| and Trust staff | 254,845 | |||||
| Total grants to institutions | in reporting | period | 254,845 | |||
| Other unanalysed grants |
||||||
| TOTAL GRANTS PAID | 254,845 |
| Analysis | ofgran | ts paid (included in |
cost ofcharitable activ |
ities) 2019/20 | |||
|---|---|---|---|---|---|---|---|
| Analysis | Unrestricted | Restricted | Support | 2019/20 | |||
| Funds | Funds | Costs | Total | ||||
| Building | and Refurbishment | 5,175 | 0 | 0 | 5,175 | ||
| Purchase | ofnew | equipment | 91,459 | 0 | 0 | 91,459 | |
| Patients | welfare | and amenities | 1,363 | 0 | 0 | 1,363 | |
| Staffwelfare and | amenities | 13,800 | 1,574 | 0 | 15,374 | ||
| Research | 0 | 0 | 0 | 0 | |||
| Miscellaneous | 2,721 | 332 | 0 | 3,053 | |||
| Total | 114,519 | 1,906 | 0 | 116,425 |
| Names of | In | stitution | Purpose | 2019/20 Total | |||||
| amount of | |||||||||
| grants paid | |||||||||
| Hull University | Teaching | Hospitals NHS | Trust | For the benefit | of, patients, | relatives | |||
| and Trust staff | 116,425 | ||||||||
| Total grants to institutions | in reporting | period | 116,425 | ||||||
| Other unanalysed grants |
|||||||||
| TOTAL GRANTS PAID | 116,425 | ||||||||
| 6. | GRANTS PAYABLE | ||||||||
| Period | |||||||||
| 1.6.20 | |||||||||
| to | Year Ended | ||||||||
| 31.3.21 | 31.5.20 | ||||||||
| Charitable | 248,364 | 107,502 | |||||||
| 7. | SUPPORT COSTS | ||||||||
| Governance | |||||||||
| Management | Finance | costs | Totals | ||||||
| Other resources | expended | 468 | 164 | 1,280 | 1,912 | ||||
| 8. | NET INCOME/(EXPEiVDITURE) | ||||||||
| Net income/(expenditure) | is | stated after charging/(crediting): | |||||||
| Period | |||||||||
| 1.6.20 | |||||||||
| to | Year Ended | ||||||||
| 31.3.21 | 31.5.20 | ||||||||
| Depreciation - |
owned assets | 112 | 149 |
| 10. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 707,254 | 136,617 | 843,871 | ||
| Charitable | activities | |||||
| Charitable | 98,000 | 98,000 | ||||
| Investment | income | 193 | 193 | |||
| Total | 805,447 | 136,617 | 942,064 | |||
| EXPENDITURE OiN |
||||||
| Charitable | activities | |||||
| Charitable | 114,370 | 1,906 | 116,276 | |||
| Other | 5,244 | 5,244 | ||||
| Total | 119,614 | 1,906 | 121,520 | |||
| NET INCOME | 685,833 | 134,711 | 820,544 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 139,973 | 15,988 | 155,961 | ||
| TOTAL FUNDS CARRIED FORWARD | 825,806 | 150,699 | 976,505 |
| 11. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | ||||
| fittings | ||||
| COST | ||||
| At 1 June 2020 and 31 March 2021 |
1,062 | |||
| DEPRECIATION | ||||
| At 1 June 2020 | 614 | |||
| Charge for year | 112 | |||
| At 31 March 2021 | 726 | |||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 336 | |||
| At 31 May 2020 | 448 | |||
| 12, | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Other debtors | 365,388 | 441,721 | ||
| Prepayments and accrued income |
256,600 | 144,960 | ||
| 621,988 | 586,681 | |||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Accrued expenses | 29,087 | 1,500 | ||
| 14. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.6.20 | in funds | 31.3.21 | ||
| Unrestricted funds |
||||
| General fund |
825,806 | 413,550 | 1,239,356 | |
| Restricted funds |
||||
| Restricted funds |
150,699 | 51,154 | 201,853 | |
| TOTAL FUNDS | 976,505 | 464,704 | 1,441,209 |
| Net movement | in funds, included | in funds, included | in the above are as follows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund |
667,659 | (254,109) | 413,550 | |||
| Restricted funds | ||||||
| Restricted funds |
53,914 | (2,760) | 51,154 | |||
| TOTAL FUNDS | 721,573 | 6256,3697 | 464,704 | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1.6.19 | in funds | 31.5.20 | ||||
| Unrestricted | funds | |||||
| General fund | 139,973 | 685,833 | 825,806 | |||
| Restricted funds | ||||||
| Restricted funds |
15,988 | 134,711 | 150,699 | |||
| TOTAL FUNDS | 155,961 | 820,544 | 976,505 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund |
805,447 | (119,614) | 685,833 |
| Restricted funds | |||
| Restricted funds |
136,617 | (1,906) | 134,711 |
| TOTAL FUNDS | 942,064 | (121,520) | 820,544 |
| Fund | Fund | ||||||
|---|---|---|---|---|---|---|---|
| Balances | Balances | ||||||
| Brought | Carried | ||||||
| Purpose | and | Forward | Forward | ||||
| Fund | Fund Type | Restrictions | 1.6.20 | Income | Expenditure | 31.3.21 | |
| Names | |||||||
| Clappison | Unrestricted | General purposes | 200,000 | 200,000 | |||
| Legacy- | for patient | and staff | |||||
| General | benefit | ||||||
| WISHH | Unrestricted | Staff wellbeing | 96,440 | 102,120 | 25,952 | 172,608 | |
| NHS CT | |||||||
| Covid-19 | |||||||
| Joan | Unrestricted | For the benefit of | 144,960 | (694) | 144,266 | ||
| Wilkinson | the haematology | ||||||
| Legacy | department | - Castle | |||||
| Hill Hospital | |||||||
| Ward and | Unrestricted | General purposes | 137,693 | 45,493 | 59,190 | 123,996 | |
| departments | for patient | benefit | |||||
| - patient | |||||||
| benefit | |||||||
| Covid-19 | Unrestricted | Staff wellbeing | 62,627 | 56,985 | 38,667 | 80,945 | |
| Appeal | |||||||
| JW | Unrestricted | General purposes | 0 | 50,000 | 0 | 50,000 | |
| Stephenson | for patient | and staff | |||||
| Legacy | benefit | ||||||
| Clinical | Restricted | Research | and | 15,720 | 25,417 | 41,137 | |
| Haematolog | Development | ||||||
| y | |||||||
| WISHH | Unrestricted | General purposes | 17,276 | 42,796 | 22,550 | 37,522 | |
| General | for patient | and staff | |||||
| benefit | |||||||
| Teenage and | Unrestricted | General purposes | 19,267 | 12,886 | 32,153 | ||
| Young Adult | for patient | and staff | |||||
| Cancer | benefit | ||||||
| Cardiology | Restricted | To benefit | 28,001 | 2,275 | 30,276 | ||
| cardiology | patients | ||||||
| and staff | |||||||
| Hull Live | Unrestricted | General purposes | 7,612 | 24,683 | 3,004 | 29,291 | |
| (HDM) | for patient | and staff | |||||
| Covid-19 | benefit | ||||||
| HRI General | Unrestricted | General purposes | 24,937 | 2,332 | 27,269 | ||
| for patient | and staff | ||||||
| benefit | |||||||
| Other funds | Restricted & | Various purposes | 421,972 | 157,281 | 107,207 | 472,046 | |
| Unrestricted | |||||||
| Total Funds | |||||||
| as per | |||||||
| balance | |||||||
| sheet | 976,505 | 721,574 | 256,570 | 1,441,509 |
| Related | party transaction in the reporting period |
party transaction in the reporting period |
party transaction in the reporting period |
party transaction in the reporting period |
party transaction in the reporting period |
|||
|---|---|---|---|---|---|---|---|---|
| Name of | party involved and nature of the relationship |
and transaction | 2020/21 | 2019/20 | ||||
| Grants to | Hull University Teaching Hospitals |
NHS Trust | 254,845 | 116,425 | ||||
| Amounts | owed to Hull University | Teaching | Hospitals | NHS Trust (included | ||||
| within creditors). | 12,549 | |||||||
| Amounts | due from Hull University | Teaching | Hospitals | NHS Trust (included | ||||
| within debtors). | ||||||||
| Grants to | Hull and East Yorkshire | Hospitals | NHS Trust | General - General | ||||
| Purposes | Charity | |||||||
| Grants received from Hull and East Yorkshire | Hospitals | NHS Trust - General | ||||||
| Purposes | Charity* | 61,655 | 63,488 | |||||
| Amounts | owed to Hull and East Yorkshire | Hospitals | NHS Trust - General | |||||
| Purposes | Charity | |||||||
| Amounts | due from Hull and East Yorkshire | Hospitals | NHS Trust —General |
|||||
| Purposes | Charity | 348,625 | 433,257 |
| 2020/21 | 2020/21 | 2019/20 | 2019/20 | |||||
|---|---|---|---|---|---|---|---|---|
| Net | Net | |||||||
| Name, nature ofconnection, | Profit/(Loss) | Profit/(Loss) | ||||||
| description ofactivities |
and details | Turnover | of | for the | Turnover | of | for the | |
| of any qualifications expressed |
by | Connected | Connected | Connected | Connected | |||
| their auditors | Organisation | Organisation | Organisation | Organisation | ||||
| KOOOs | XOOOs | f.000s | KOOOs | |||||
| Hull University Teaching |
Hospitals | |||||||
| NHS Trust, Grants to support | ||||||||
| training, staff welfare & |
research | 726,808 | (10,973) | 662,676 | (1,010) | |||
| Hull and East Yorkshire | Hospitals | |||||||
| NHS Trust, General Purposes | ||||||||
| Charity | 342 | (166) |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 1.6.20 | |||||||
| to | Year Ended | ||||||
| 31.3.21 | 31,5.20 | ||||||
| INCOIVIE AND | ENDOWMENTS | ||||||
| Donations and legacies |
|||||||
| Gifts | 40,225 | ||||||
| Donations | 289,109 | 651,305 | |||||
| Legacies | 290,139 | 192,566 | |||||
| 619,473 | 843,871 | ||||||
| Investment income |
|||||||
| Interest receivable | - trading | 193 | |||||
| Charitable activities |
|||||||
| Income | 102,100 | 98,000 | |||||
| Total incoming | resources | 721,573 | 942,064 | ||||
| EXPENDITURE | |||||||
| Charitable activities |
|||||||
| Advertising | 1,801 | 5,126 | |||||
| Sundries | 2,258 | 407 | |||||
| Costs ofcharitable | activities | 2 422 | 2,646 | ||||
| Grants | 248,364 | 107,502 | |||||
| 254,845 | 115,681 | ||||||
| Other | |||||||
| Depreciation oftangible | fixed assets | 112 | 149 | ||||
| Support costs | |||||||
| Management | |||||||
| Just Giving fees | 468 | 950 | |||||
| NHS Charities Together | membership | fees | 3,000 | ||||
| 468 | 3,950 | ||||||
| Finance | |||||||
| Bank charges | 164 | 240 | |||||
| Governance | costs | ||||||
| Accountancy | fees | 1,280 | 1,500 | ||||
| Total resources | expended | 256,869 | 121,520 | ||||
| Net income | 464,704 | 820,544 |