| Unrestricted | Restrioted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2022 | 2021 | |||
| R | R | R | |||||
| Incoming resources | |||||||
| Incoming resources from generated | funds: | ||||||
| Voluntary income: |
|||||||
| Donations and legacies |
145,883 | 145,883 | 91,886 | ||||
| Others | 6,461 | 6,461 | 6,515 | ||||
| 152,344 | 152,344 | 98,401 | |||||
| Investment income |
9,025 | 9,025 | 6,730 | ||||
| Activities for generating | funds | ||||||
| Income resources from | charitable | activities | |||||
| Total incoming resources |
161,369 | 161,369 | 105,131 | ||||
| Resources expended | |||||||
| Cost ofgenerating funds: |
|||||||
| Charitable activities |
137,840 | 137,840 | 271,250 | ||||
| Governance costs: |
|||||||
| Total resources expended | 137840 | 137840 | 271 250 | ||||
| Net movement in funds |
23,529 | 23,529 | -166,119 | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought forward | 197,638 | 197,638 | 363,757 | ||||
| Total funds carried forward | 221,167 | 221 167 | 197,633 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 1 | 081 791 | 1 099293 | ||||
| Current assets: | |||||||
| Prepayments | 4,774 | ||||||
| Cash at bank and | in hand | 194,134 | 146,753 | ||||
| Total Current assets | 194,134 | 151,527 | |||||
| Current liabilities |
|||||||
| Creditors falling due within |
one year | 40,273 | 38,737 | ||||
| Net current assets | 153,861 | 112,790 | |||||
| Total assets less | ourrent | liabilities | 1,235,652 | 1,212,083 | |||
| Non Current Liabilities |
|||||||
| Creditors falling due after |
one year | 1,014,485 | 1,014,445 | ||||
| Net assets | 221,167 | 197,638 | |||||
| The funds ofthe | oharity: | ||||||
| Unrestricted funds |
10.1 | 221,167 | 197,638 | ||||
| General funds | |||||||
| Total unrestricted | funds | 221,167 | 197,638 | ||||
| Restricted income | funds | ||||||
| Total oharity funds: | 221 167 | 187638 |
| 4. Incoming resou |
rces from voluntary income |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | 2022 | ||
| R | R | R | ||
| General Donations | 145883 | 145883 | ||
| Other oollection | ||||
| Rent | 9,025 | 9,025 | ||
| Other income (other than General Donations) | 6,461 | 6,461 | ||
| Other Government | Grants | |||
| Total | 161,369 | 161,369 |
| 2022 | 2021 | ||
|---|---|---|---|
| Wages and Salaries Accountancy Fees Rates Rent |
R 43,127 1,000 444 927 |
R 14,595 19,660 |
|
| Light, Heat & Power Water Bank Charges Depreciation Charges: Freehold Repairs and Maintenance Insurance Stationary &Postage Telephone, Fax 8 Internet |
Properties | 8,561 150 4,170 17,502 37,392 1,818 30 526 |
2,864 177 1,643 17,502 1,934 1,744 2,681 441 |
| Equipment Expenses Building Work |
5,602 16,591 |
2,861 205,148 |
|
| 137,840 | 271,260 |
| Freehold | Fixtures | ||
|---|---|---|---|
| property | and fittings | Total | |
| R | R | R | |
| Cost/value | |||
| At 1 July 2021 | 1,210,183 | 1,210,183 | |
| Additions | |||
| Disposals | |||
| At 30June 2022 | 1,210183 | 1 210,183 | |
| Depreoiation | |||
| At1 July2021 | 110,890 | 110,890 | |
| Charge for year | 17,502 | 17,502 | |
| on Disposals | |||
| At 30June 2022 | 128392 | 128,392 | |
| Net BookValue | |||
| At 31 December 2021 | 1 081 791 | 1,081,791 |
| 2022 | 2021 | |
|---|---|---|
| E | F | |
| Trade Creditors | 37,554 | 38,190 |
| Accured Expenses | 1,000 | |
| Paye | 753 | 547 |
| Wages 8 Salaries Control Account | 966 | |
| 40,273 | 38,737 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Qardh | E | Hasanah | 1 014,485 | 1,014,445 |
| 1,014485 | 1,014,445 |
| Unrestrioted Restricted |
Unrestrioted Restricted |
Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| R | ||||||
| Fixed assets | 1,081,791 | 1,081,791 | ||||
| Current | assets | 194,134 | 194,134 | |||
| Current | liabilities | (40,273) | (40,273) | |||
| Non Current | liabilities | 1 014485 | 1 | 014485 | ||
| 221 167 | 221 167 | |||||
| 10.1.An | alysis | ofcharitable funds: | ||||
| Balance Incoming |
Resources | Fund | ||||
| Analysis | of | Fund movements | b/fwd resources |
expended | c/fwd | |
| R | R | R | ||||
| Unrestricted | funds: | |||||
| Unrestricted | general funds | 197,638 161,369 |
~137,840 | 221,167 |