OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Unrestricted Restrioted Total Total
Notes Funds Funds 2022 2021
R R R
Incoming resources
Incoming resources from generated funds:
Voluntary
income:
Donations
and legacies
145,883 145,883 91,886
Others 6,461 6,461 6,515
152,344 152,344 98,401
Investment
income
9,025 9,025 6,730
Activities for generating funds
Income resources from charitable activities
Total incoming
resources
161,369 161,369 105,131
Resources expended
Cost ofgenerating
funds:
Charitable
activities
137,840 137,840 271,250
Governance
costs:
Total resources expended 137840 137840 271 250
Net movement
in funds
23,529 23,529 -166,119
Reconciliation
offunds:
Total funds brought forward 197,638 197,638 363,757
Total funds carried forward 221,167 221 167 197,633

2022 2021
Notes
Fixed assets
Tangible assets 1 081 791 1 099293
Current assets:
Prepayments 4,774
Cash at bank and in hand 194,134 146,753
Total Current assets 194,134 151,527
Current
liabilities
Creditors
falling due within
one year 40,273 38,737
Net current assets 153,861 112,790
Total assets less ourrent liabilities 1,235,652 1,212,083
Non Current
Liabilities
Creditors
falling due after
one year 1,014,485 1,014,445
Net assets 221,167 197,638
The funds ofthe oharity:
Unrestricted
funds
10.1 221,167 197,638
General funds
Total unrestricted funds 221,167 197,638
Restricted income funds
Total oharity funds: 221 167 187638

4.
Incoming resou
rces from voluntary
income
Unrestricted Restricted Total
funds funds 2022
R R R
General Donations 145883 145883
Other oollection
Rent 9,025 9,025
Other income (other than General Donations) 6,461 6,461
Other Government Grants
Total 161,369 161,369

2022 2021
Wages and Salaries
Accountancy Fees
Rates
Rent
R
43,127
1,000
444
927
R
14,595
19,660
Light, Heat & Power
Water
Bank Charges
Depreciation
Charges: Freehold
Repairs and Maintenance
Insurance
Stationary
&Postage
Telephone,
Fax 8 Internet
Properties 8,561
150
4,170
17,502
37,392
1,818
30
526
2,864
177
1,643
17,502
1,934
1,744
2,681
441
Equipment
Expenses
Building Work
5,602
16,591
2,861
205,148
137,840 271,260

Freehold Fixtures
property and fittings Total
R R R
Cost/value
At 1 July 2021 1,210,183 1,210,183
Additions
Disposals
At 30June 2022 1,210183 1 210,183
Depreoiation
At1 July2021 110,890 110,890
Charge for year 17,502 17,502
on Disposals
At 30June 2022 128392 128,392
Net BookValue
At 31 December 2021 1 081 791 1,081,791

2022 2021
E F
Trade Creditors 37,554 38,190
Accured Expenses 1,000
Paye 753 547
Wages 8 Salaries Control Account 966
40,273 38,737

2022 2021
E E
Qardh E Hasanah 1 014,485 1,014,445
1,014485 1,014,445

Unrestrioted
Restricted
Unrestrioted
Restricted
Total
funds funds 2022
R
Fixed assets 1,081,791 1,081,791
Current assets 194,134 194,134
Current liabilities (40,273) (40,273)
Non Current liabilities 1 014485 1 014485
221 167 221 167
10.1.An alysis ofcharitable funds:
Balance
Incoming
Resources Fund
Analysis of Fund movements b/fwd
resources
expended c/fwd
R R R
Unrestricted funds:
Unrestricted general funds 197,638
161,369
~137,840 221,167