| Page | ||
|---|---|---|
| Reference and Administrative |
Details | |
| Trustees' Report tt Statement |
of responsibilities | 2to4 |
| Independent Examiner Report |
||
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Annual Accounts |
6tot0 |
| Trustees | A Hussein | Chaiman | ||
|---|---|---|---|---|
| M SAli | Trustee | |||
| J I Choudhury | Trustee | |||
| M A Waque | Trustee | |||
| Principal | Office | 4 Serum Road | ||
| Luton | ||||
| Bedfordshire | ||||
| LU3 2RA | ||||
| Bankers | Barclays Bank | |||
| Independent | Examiner | HA Accountants | ||
| 26 Leaclrave Road | ||||
| Luton | ||||
| Beds | ||||
| LU4 8HZ |
| Independen | t Examiners |
Report | on the Accounts | |
|---|---|---|---|---|
| Report to the | trustees/members | of; | BILAL EDUCATIONAL | FORUM |
| On accounts | for the year ended; | 30June 2021 | ||
| Chesty no: | 1162397 | Set out on pages: | 6to 10 |
| For the Year End | ed 3 |
0June 202'I | ||||
|---|---|---|---|---|---|---|
| Last Year | ||||||
| Unrestricted | Total | |||||
| Notes | funds | Total Funds | Funds | |||
| 2021 | 2020 | |||||
| E | 6 | |||||
| Income and Endownments | from | |||||
| Donations end isgsdes |
91,886 | 91,886 | 121,605 | |||
| Other income | ||||||
| 13,245 | 13,245 | 9,659 | ||||
| Total incoming | resources | 2 | 105,131 | 105,131 | 131,264 | |
| RESOURCES EXPENDED | ||||||
| Cost of charitable | activities | 271,250 | 271,250 | 225,319 | ||
| Governance costs | 0 | 0 | ||||
| Total resources | expended | 3 | 271,250 | 271,250 | 225,319 | |
| Net movement | in funds | (166,119) | (166,119) | (94,055) | ||
| Total funds brought forward | 363,757 | 363,757 | 467,812 | |||
| Total funds canied forward | 197,638 | 197,638 | 363,757 |
| As at 30June 202 |
1 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Nates | 8 | ||||||
| The assets and liabilities ofthe chartty: | |||||||
| Fixed Assets | |||||||
| Tangible assets | 1 099 | 293 | 1116795, | ||||
| Total fixed assets | 1,099 | 293 | 1 116795 | ||||
| Current Assets | |||||||
| Prepayment | 4,774 | 4,774 | |||||
| Cash at bank and in hand | 146,753 | 211,175 | |||||
| 151,527 | 215,949 | ||||||
| Creditors: amounts | falling due | ||||||
| within one year | 6 | 38 737 | 19936 | ||||
| Net Current Assets | 11270D | 196D13 | |||||
| Total assets less current liabilities |
1,212,D83 | 1,312,808 | |||||
| Creditors: amounts | falling due | ||||||
| after more than one year | 1,014,445 | 949,051 | |||||
| Total Net Assets | 197,638 | 363,757 | |||||
| The funds ofthe charity: | |||||||
| Unrestricted income |
funds | 9 | 197,638 | 363,757 | |||
| Total charity funds | 197,638 | 363757, | |||||
| Approved by the board oftrustees |
on 23 April | 2022 | |||||
| Abul Hussain | |||||||
| Trustee |
| 2 | Incommg resources |
2021 | 202ig | |||||
| Voluntary income |
||||||||
| General Donations | 91,886 | 121,605 | ||||||
| 91,886 | 121,605 | |||||||
| Other income | ||||||||
| Grants | 6,455 | 3,247 | ||||||
| Rent | 6,730 | 6,151 | ||||||
| Other | 60 | 261 | ||||||
| 13.245 | 9,859 | |||||||
| 3 | Resources expended | 2021 | 2020 | |||||
| Charitable activities' |
6 | |||||||
| Staff Casl | 14.595 | 13 | 790 | |||||
| Fmployers NIC |
0 | 0 | ||||||
| 14.595 | 13,790 | |||||||
| Premises Cost | ||||||||
| Rates | 19,660 | 18.878 | ||||||
| Water Rates | 177 | 204 | ||||||
| Light & Heat | 2.864 | 3 | 621 | |||||
| Insurance | 1.744 | 1 | 764 | |||||
| Buriding Works | 205.148 | 163 | 800 | |||||
| Repairs & Maitenance | 1.934 | 1,718 | ||||||
| 231.527 | 189 | 985 | ||||||
| Administrative expenses |
||||||||
| Bank Charges | 1,643 | 2 | 876 | |||||
| Printing &Stationary |
2.681 | 484 | ||||||
| Telephone | 441 | 340 | ||||||
| Deprecialion | 17,502 | 17 | 502 | |||||
| 22.267 | 21 | 202 | ||||||
| Others | ||||||||
| Equipment Expense |
2,861 | 0 | ||||||
| Other Professional | 0 | 0 | ||||||
| Subsistence | 0 | 342 | ||||||
| 2.861 | 342 | |||||||
| 271,250 | 225,319 | |||||||
| Governance costs: | ||||||||
| Accauntancyf Internal |
Examiner | |||||||
| 4 | Staff Costs and Emoluments | 2021f | 2020 6 |
|||||
| Grass Salaries | 14,595 | 13,790 | ||||||
| Employer's National |
Insurance | 204 | 204 | |||||
| 14,799 | 13,994 | |||||||
| Numbers af full time employees |
or full time equivalents | 2021 | 2020 | |||||
| 6 | ||||||||
| Engaged on chaditabie |
activities | 2 | 2 | |||||
| Administration | 0 | 0 | ||||||
| There were no fees or other remuneration | paid to the trustees | |||||||
| There were na employees | with emoluments | in excess off60,000 | per annum |
| 5 | Tangible fixed ass | e | ts | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | Fixtures | |||||||||||||
| Property f |
& Fittings | Tots I f |
||||||||||||
| Asset cost, valuation | or revalued | amount | ||||||||||||
| B el B/fwd | 1,2'10, 183 | 0 | 1,210,183 | |||||||||||
| Additions | 0 | 0 | 0 | |||||||||||
| At 30June 2019 | 1,210,183 | 0 | 1,210,183 | |||||||||||
| Accumulated depreciation |
and impairment | provisions | ||||||||||||
| Bal B//wd | 93,388 | 93,388 | ||||||||||||
| Charge for the year | 17,502 | 17,502 | ||||||||||||
| At 30June 2019 | 110,890 | 110,890 | ||||||||||||
| Net book value | ||||||||||||||
| Bal B/fwd | 1,116,795 | 0 | 1,116,795 | |||||||||||
| At 30June 2019 | 1,099,293 | 0 | 1,099,293 | |||||||||||
| All assets are used for | charitable | purposes. | ||||||||||||
| 6 | Creditors: amounts | falling | due | within | one | year | 2021 | 202D | ||||||
| f | ||||||||||||||
| Trade creditors | 38,737 | 19,936 | ||||||||||||
| 38,737 | 19,936 | |||||||||||||
| 7 | Creditors: Amounts | falling | due after | one year | 2021f | 2020 f |
||||||||
| Loans- Qurze Hasna | 1,014,445 | 949,051 | ||||||||||||
| 1,014445 | 949,051 | |||||||||||||
| Qarze Hasna is unsecured |
and interest | free money | loaned Ih |
h* Ily by | b | of the public with | no | |||||||
| fixed repayment terms. |
||||||||||||||
| 8 | Analysis ofthe Net Movement | in | Funds | 2021 | 2020 | |||||||||
| Net movement in funds |
from Statement | of Financial | Activities | -166,119 | -94,055 | |||||||||
| Net movement in funds available |
for | future | activities | -166,119 | -94,055 | |||||||||
| 9 | Net Assets by fund | Unrestricted | Restricted | Total Funds | Total Funds | |||||||||
| funds f |
funds | f | 2021 | 2D20 f |
||||||||||
| Tangible Fixed Assets | 1,099,293 | 1,099,293 | 1,116,795 | |||||||||||
| Current Assets | 151,527 | 151,527 | 215,949 | |||||||||||
| Current Liabilities |
(38,737) | (38,737) | (19,936) | |||||||||||
| Long Term I iabilities |
~1.014,445 | ~II,014,445 | ~4949,051 | |||||||||||
| 'l97,638 | 197,638 | 363,757 |