OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees' report 1-7
Independent auditor's report 8-11
Statement of financial activities 12
Balance sheet
Notes to the financial statements 14-19

Notes Unrestricted Restricted Total Total
Funds funds funds funds
2021 2021 2021 2020
f f f f
Income and endowments from
Donations
and
legacies 73,543 3,170 76,713 92,542
Other trading activities 595 595 16,834
Investments 156,639 156,639 186,380
Other 5,729 5,729 5,083
Total 236,506 3,170 239,676 300,839
Expenditure
on
Raising funds
Investment managements costs 45,473 45,473 45,428
Other fund raising costs 18 18 2,156
Charitable
activities
340,541 3,170 343,711 282,077
Other 40,786 40,786 38,371
Total (426,818) (3,170) (429,988) (368,032)
Net gains/(losses) on investments 1,278,670 1,278,670 (578,278)
Net income and
Net movement in funds 1,088,358 1,088,358 (645,471)
Reconciliation offunds
Total funds brought forward 5,108,391 5,108,391 5,753,862
Total funds carried forward 6,196,749 6,196,749 5,108,391

Notes Notes 2021 2020
Fixed assets
Investments 10 6,050,506 4,824,546
Current Assets
Stocks
Debtors 11 32.377 34,215
Cash at bank and in hand
Current accounts 44,007 23,403
Stockbrokers
account
72,155 228,279
Total current assets 148,539 285,897
Liabilities
Creditors: Amounts falling due within 12 (2,296) (2,052)
one year
Net current assets 146,243 283,845
Total net assets 6,196,749 5,108,391
The funds ofthe charity
Unrestricted
funds
6,196,749 5,108,391
Total charity funds 6,196,749 5,108,391
The financial statements were approved by the Board ofTrustees on 7~ 2cvB I

2. Donations
and legacies
2021 2020
f f
Subscriptions 215 249
General donations 37,804 5,971
Collection boxes 480 665
Memorial
donations
14,210 8,611
Legacies 2,500 62,235
Gift aid donations 21,504 14,811
76,713 92,542
3. Income from other trading activities 2021 2020
E
Sue Heron fashion sales 484
Plume fashion evening 578
Quiz 2,981
Street collection 454
Coffee morning 321
Sarah Morrish
'Pink hair'
474
Budleigh
Literary Festival —Name
in a novel 597
Gala week bottle stall 130
Clothes sale 851
Charity
Ball
632
Resolution
play event
1,730
Arts and crafts fair 400
Gala week coffee morning 334
Pamper
&.Prosecco
1,003
Otterton
Community
Shop Christmas Raffle 212
Woodbury
Coffee morning
2,000
Zoots event 2,665
Maggie Rumsey coffee morning 951
Other 26 521
Gentlemen's
Room raffle
85
595 16,834

Notes toth e financial s tat e ments
for the
year ended 5April 20 21
2021 2020
f f
4. Investment income
Income on gilts and securities 156,639 185,482
Tax refund on investment income 898
156,639 186,380
5. Other fundralsing
costs
Quiz 561
Zoots event 1,565
Coffee morning 30
Other 18
18 2,156
6. Charitable activities
This comprises offunds directly applied to benefits for patients being nurse
by nursing staff working on behalf ofthe Charity, assistance and counsellin
relatives of these patients and a donation to the Exeter Hospice.
Nursing costs, supplies and administration 124,050 125,186
Hospisca re@Home 159,561 155,341
Donations to Exeter Hospiscare 60,000
Volunteers expenses 100 1,550
343,711 282,077
7. Other costs
Wages and salaries 18,739 19,897
Secretarial services 5,100 5,100
Honorarium
to Secretary
and Treasurer 1,800 1,800
Rent payable 515 1,787
Insurance 720 693
Printing,
postage and
stationery 251 712
Telephone 1,399 1,109
Audit and examiner's fees 1,910 1,860
Legal and professional fees 1,169 1,924
Computer costs 7,870 2,569
General expenses 1.313 920
40,786 38,371

has been appr ove d
by the
char ity co mmissio n:-
2021 2020
f f
Mr PJulian 900 900
Mr A G Spear 900 900
1,800 1,800
Mrs
M Alexander
was paid a salary of K2,400 during the year for her work as a
volunteer
coordinator
although
all this money was donated to the Charity.
Fixed assets investments
Investments are included in the Balance Sheet
at
open mid-market value as
provided
by J M Finn & Co.
2021 2020
f f
Cost 4,013,096 3,829,534
Market value ofinvestments 6,050,506 4,824,546
2021 2020
f f
IVlarket Value
Carrying value at 6 April 4,824,546 5,631,963
Additions 1,170,238 637,128
Disposals at carrying value including
Net realised gains
off236,272 (2020 gain f27,226) (1,222,948) (866,267)
Net unrealised investment gain/(loss) 1,278,670 (578,278)
At 5April 6,050,506 4,824,546

11 Debtors: amounts falling due within one year
2021 2020
f f
Prepayments and accrued income 32,377 34,215
12 Creditors: amounts falling due within one year
2021 2020
f f
Accruals and deferred
income
2,296 1,740
Taxation and social security 312
2,296 2,052