| Page | |||
|---|---|---|---|
| Trustees' report | 1-7 | ||
| Independent | auditor's | report | 8-11 |
| Statement of | financial | activities | 12 |
| Balance sheet | |||
| Notes to the financial | statements | 14-19 |
| Notes | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||||
| f | f | f | f | ||||||
| Income and endowments | from | ||||||||
| Donations and |
legacies | 73,543 | 3,170 | 76,713 | 92,542 | ||||
| Other trading | activities | 595 | 595 | 16,834 | |||||
| Investments | 156,639 | 156,639 | 186,380 | ||||||
| Other | 5,729 | 5,729 | 5,083 | ||||||
| Total | 236,506 | 3,170 | 239,676 | 300,839 | |||||
| Expenditure on |
|||||||||
| Raising funds | |||||||||
| Investment | managements | costs | 45,473 | 45,473 | 45,428 | ||||
| Other fund | raising costs | 18 | 18 | 2,156 | |||||
| Charitable activities |
340,541 | 3,170 | 343,711 | 282,077 | |||||
| Other | 40,786 | 40,786 | 38,371 | ||||||
| Total | (426,818) | (3,170) | (429,988) | (368,032) | |||||
| Net gains/(losses) | on investments | 1,278,670 | 1,278,670 | (578,278) | |||||
| Net income and | |||||||||
| Net movement | in funds | 1,088,358 | 1,088,358 | (645,471) | |||||
| Reconciliation | offunds | ||||||||
| Total funds brought | forward | 5,108,391 | 5,108,391 | 5,753,862 | |||||
| Total funds carried | forward | 6,196,749 | 6,196,749 | 5,108,391 |
| Notes | Notes | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Investments | 10 | 6,050,506 | 4,824,546 | ||
| Current Assets | |||||
| Stocks | |||||
| Debtors | 11 | 32.377 | 34,215 | ||
| Cash at bank and in | hand | ||||
| Current accounts | 44,007 | 23,403 | |||
| Stockbrokers account |
72,155 | 228,279 | |||
| Total current assets | 148,539 | 285,897 | |||
| Liabilities | |||||
| Creditors: Amounts | falling due within | 12 | (2,296) | (2,052) | |
| one year | |||||
| Net current assets | 146,243 | 283,845 | |||
| Total net assets | 6,196,749 | 5,108,391 | |||
| The funds ofthe charity | |||||
| Unrestricted funds |
6,196,749 | 5,108,391 | |||
| Total charity funds | 6,196,749 | 5,108,391 | |||
| The financial statements | were approved | by the Board ofTrustees on | 7~ 2cvB I |
| 2. | Donations and legacies |
2021 | 2020 | |||
|---|---|---|---|---|---|---|
| f | f | |||||
| Subscriptions | 215 | 249 | ||||
| General donations | 37,804 | 5,971 | ||||
| Collection boxes | 480 | 665 | ||||
| Memorial donations |
14,210 | 8,611 | ||||
| Legacies | 2,500 | 62,235 | ||||
| Gift aid donations | 21,504 | 14,811 | ||||
| 76,713 | 92,542 | |||||
| 3. | Income from other trading activities | 2021 | 2020 | |||
| E | ||||||
| Sue Heron fashion sales | 484 | |||||
| Plume fashion evening | 578 | |||||
| Quiz | 2,981 | |||||
| Street collection | 454 | |||||
| Coffee morning | 321 | |||||
| Sarah Morrish 'Pink hair' |
474 | |||||
| Budleigh Literary Festival —Name |
in a novel | 597 | ||||
| Gala week bottle stall | 130 | |||||
| Clothes sale | 851 | |||||
| Charity Ball |
632 | |||||
| Resolution play event |
1,730 | |||||
| Arts and crafts fair | 400 | |||||
| Gala week coffee morning | 334 | |||||
| Pamper &.Prosecco |
1,003 | |||||
| Otterton Community |
Shop Christmas | Raffle | 212 | |||
| Woodbury Coffee morning |
2,000 | |||||
| Zoots event | 2,665 | |||||
| Maggie Rumsey coffee morning | 951 | |||||
| Other | 26 | 521 | ||||
| Gentlemen's Room raffle |
85 | |||||
| 595 | 16,834 |
| Notes toth | e financial | s | tat | e | ments for the |
year ended 5April | 20 | 21 | |
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| f | f | ||||||||
| 4. | Investment | income | |||||||
| Income on gilts and securities | 156,639 | 185,482 | |||||||
| Tax refund | on investment | income | 898 | ||||||
| 156,639 | 186,380 | ||||||||
| 5. | Other fundralsing costs |
||||||||
| Quiz | 561 | ||||||||
| Zoots event | 1,565 | ||||||||
| Coffee morning | 30 | ||||||||
| Other | 18 | ||||||||
| 18 | 2,156 | ||||||||
| 6. | Charitable | activities | |||||||
| This comprises offunds | directly applied to benefits for patients | being nurse | |||||||
| by nursing | staff working | on | behalf ofthe | Charity, assistance | and counsellin | ||||
| relatives of | these patients | and a donation | to the Exeter Hospice. | ||||||
| Nursing costs, supplies | and | administration | 124,050 | 125,186 | |||||
| Hospisca | re@Home | 159,561 | 155,341 | ||||||
| Donations | to Exeter Hospiscare | 60,000 | |||||||
| Volunteers | expenses | 100 | 1,550 | ||||||
| 343,711 | 282,077 | ||||||||
| 7. | Other costs | ||||||||
| Wages and salaries | 18,739 | 19,897 | |||||||
| Secretarial | services | 5,100 | 5,100 | ||||||
| Honorarium to Secretary |
and Treasurer | 1,800 | 1,800 | ||||||
| Rent payable | 515 | 1,787 | |||||||
| Insurance | 720 | 693 | |||||||
| Printing, postage and |
stationery | 251 | 712 | ||||||
| Telephone | 1,399 | 1,109 | |||||||
| Audit and | examiner's | fees | 1,910 | 1,860 | |||||
| Legal and | professional | fees | 1,169 | 1,924 | |||||
| Computer | costs | 7,870 | 2,569 | ||||||
| General expenses | 1.313 | 920 | |||||||
| 40,786 | 38,371 |
| has been appr | ove | d by the |
char | ity co | mmissio | n:- | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| f | f | |||||||||
| Mr PJulian | 900 | 900 | ||||||||
| Mr A G Spear | 900 | 900 | ||||||||
| 1,800 | 1,800 | |||||||||
| Mrs M Alexander |
was paid | a | salary | of K2,400 during | the year for her | work | as a | |||
| volunteer coordinator although |
all this money | was donated to | the Charity. | |||||||
| Fixed assets investments | ||||||||||
| Investments | are | included | in | the | Balance | Sheet at |
open | mid-market | value | as |
| provided by J M Finn & Co. |
||||||||||
| 2021 | 2020 | |||||||||
| f | f | |||||||||
| Cost | 4,013,096 | 3,829,534 | ||||||||
| Market | value ofinvestments | 6,050,506 | 4,824,546 | |||||||
| 2021 | 2020 | |||||||||
| f | f | |||||||||
| IVlarket Value | ||||||||||
| Carrying value | at | 6 April | 4,824,546 | 5,631,963 | ||||||
| Additions | 1,170,238 | 637,128 | ||||||||
| Disposals at carrying value | including | |||||||||
| Net realised | gains | |||||||||
| off236,272 (2020 gain f27,226) | (1,222,948) | (866,267) | ||||||||
| Net unrealised | investment | gain/(loss) | 1,278,670 | (578,278) | ||||||
| At 5April | 6,050,506 | 4,824,546 |
| 11 | Debtors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| f | f | ||||
| Prepayments | and accrued income | 32,377 | 34,215 | ||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| f | f | ||||
| Accruals and | deferred income |
2,296 | 1,740 | ||
| Taxation and | social | security | 312 | ||
| 2,296 | 2,052 |