Charity registration number: 1162281 

## The Family Foundation 

Annual Report and Financial Statements for the Year Ended 30 June 2023 



## **The Family Foundation** 

## **Contents** 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2 to 5|
|Statement of Trustees' Responsibilities|6 to 7|
|Independent Examiner's Report|8|
|Statement of Financial Activities|9|
|Balance Sheet|10|
|Notes to the Financial Statements|11 to 14|





## **The Family Foundation** 

## **Reference and Administrative Details** 

**Chairman** S Rees **Trustees** J Littler P Atkinson E Jones KChurchill **Principal Office** Family Foundation The Old Telephone Exchange Pier Street Swansea SA1 1RY **Charity Registration Number** 1162281 **Independent Examiner** Unity Accountancy The Corners Maudlam Bridgend CF33 4PH 

Page 1 



## **The Family Foundation** 

## **Trustees' Report** 

The trustees present the annual report together with the financial statements of the charity for the year ended 30 June 2023. 

## **TRUSTEES’ REPORT FOR THE PERIOD ENDED 30th June 2023** 

The Trustees present their annual report together with the financial statements of The Family Foundation (the charity) for the period ended 30th June 2023. The Trustees confirm that the Annual Report and Financial Statements of the charity comply with the current statutory requirements, the requirements of the charity’s governing document and the provisions of the statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities (Effective 1st January 2015). 

## **Objectives & Activities** 

The principal objectives of the charity are to relieve the needs of children, young people and families who are in need by reason of age, youth, disability, ill health, financial hardship, or social economic circumstances in such ways as the trustees shall think fit, including the provision of advice, information, education and training, mediation, counselling and support services as well as helping people meet their own needs in society. 

## **Achievements & Performance** 

The charity has concluded its eighth year of activity as a charity and has adhered to its objectives closely of supporting & working with families, individuals, children, young people and veterans & family members to provide relief in times of need, assistance and support to help them move out of poverty. We are pleased to report that during this reporting period, we were reviewed and continued to meet the TRUSTED CHARITY Level 1 status, a significant benchmark for the hard work, systems and processes that are embedded into the charity at all levels. 

The Family Foundation has worked to develop new and more focused partnerships and working relationships with a range of organisations from voluntary sector organisations, armed forces charities, schools, community, statutory and business sectors during this period. 

The Family Foundation has received in the past year referrals and requests for support from Armed Forces organisations, Armed Forces Liaison officers, food banks, family centres, job centres, social workers, health visitors, schools, youth officers, voluntary organisations and self-referrals from individuals. The charity continues to monitor and evaluate its work and services to try to plot the effectiveness and impact of the work it delivers to all those it engages within the community. 

During the period the charity has supported 2973 beneficiaries across the regions of South and West Wales including areas such as Swansea, Neath Pirt-Talbot, Carmarthenshire, Pembrokeshire, Powys, Merthyr Tydfil, and Ceredigion. The breakdown includes 500 Wales-based families were supported via the charity as we packed Toiletry Welfare packs to support people during the Winter to reduce financial pressures. Also 1000 Cost of Living Energy Crisis Warm Packs were made by our team of hard-working volunteers and distributed across Southwest Wales. Packs were funded via the Brechfa Windfarm fund and The National Grid Community Matters Fund for Fuel Poverty Plus. The trustees have paid due regard to the Charities Commission’s guidance on public benefit. 

The Family Foundation continued to engage with 26 volunteers and provide necessary health & safety and other vital training so we could respond to the challenging needs people were facing on the ground. The previous third sector funding enabled us to train 583 individuals using our Digital Academy along with many others engaged via face-to-face group training sessions. 

A total of 26 individuals volunteered with The Family Foundation during 2022-2023 period packing toiletry and warm packs. The charity continues to be a TEMPO TIME CREDIT member to support our volunteers for all their incredible efforts in helping The Family Foundation. 

Page 2 



## **The Family Foundation** 

## **Trustees' Report** 

The charity resecured 3 years of funding via the Brechfa Community Windfarm to continue delivering targeted training and support in a designated rural area of the Windfarm location in Carmarthenshire. The project officer continues to assist many individuals, families, businesses, and community groups. Based out of our outreach mobile hut this highly impactful project supported 280 project beneficiaries during the reporting period. Statkraft Windfarm funded essential Defibrillator training equipment to help us train local people and community groups in the area. 

The STEP UP project funded via Carmarthenshire County Council community bureau supported individuals with training, CV and job searching support and completed in December 2022. A total of 164 beneficiaries were reported with accredited and essential compliance training, 3 people accessed employment due to the support received and 19 entered volunteering. 

The Family Foundation supported Really Pro with 314 individuals who benefited from our accreditations of training they received across a range of subject areas as part of their WCVA and UK Community Renewal Funded project operating across Carmarthenshire and Pembrokeshire. 

As the pandemic left many people struggling with poor mental health the charity ran face-to-face and outdoor environmental sessions offering hands-on opportunities for individuals who struggle with mental health or anxiety or have complex health or additional learning needs with 25 individuals engaging in activity. 

The charity continued to support Armed Forces veterans and family members/spouses despite no actual funds in place to offer this service. We supported 75 Armed Forces veterans and 32 family members during this period with referrals for essential well-being or mental health support via our outdoor activity programme funded via the Armed Forces Covenant. Also offering 1-to-1 sessions, training and signposting to other services. We continue to work closely with the Armed Forces Liaison officers in the regions and attend the Local Covenant Partnership boards along with applying for our Silver Award via the Armed Forces Employer Recognition Award. 

The charity delivered a range of _**Community Support Services**_ via delivering focused projects providing skills sessions, accredited training, community workshops and mentoring sessions. These have all been with the aim of improving confidence, employment chances, reduction in skills gaps, and improving emotional and physical wellbeing and social skills. The charity has used the arts, environment, and other avenues to achieve these outcomes. 

Activities to support the communities we serve have included: 

• Brechfa Community Windfarm Funded Carmarthenshire Specific AOB Project – Training and support offered to individuals, families, businesses, and community groups. 

• Digital Poverty Support via our Vodafone Everyone Connected & Community Calling Support projects providing SIMS/Mobile phones and Tech lending pan-Wales support. 

- STEP UP project – Training, CV & Job Search Support for individuals in Carmarthenshire 

- Armed Forces – Veterans & Family Support & Outdoor Activity Programmes 

- Environmental & Creative Arts Learning Sessions 

- Outdoor Education Sessions for individuals & families 

- Information, support & advice services to individuals & community groups 

The charity delivered a range of _**Family Support Services**_ by working in partnership with armed forces organisations, community groups and other voluntary sector organisations aimed at supporting families to overcome difficulties whether they are social, economic, emotional or learning barriers.  Helping vulnerable families who feel isolated has been a priority and will continue to be a focus for the charity through the coming years. 

Page 3 



## **The Family Foundation** 

## **Trustees' Report** 

The charity continues to run the _**Community Skills Giving initiative**_ offering small-scale resourcing for volunteers to access funded training, placement opportunities, PPE and project resources or materials where possible to enable community volunteering. 

Activities to support families which have included: 

- Vodafone Everyone Connected – SIM Cards to tackle digital poverty. 

- Community Skills – Digital Skills Academy online free courses & Defibrillator Awareness Training in 

- rural locations. 

- Armed Forces Community Support for the whole Family. 

- Family & Individual Activity Workshops & Sessions 

The charity has a long history of supporting families with focused support from referrals to outdoor learning sessions to access to skills and qualifications to help families to reduce barriers to learning, social isolation and to support people to move out of poverty and improve the lives for themselves and their families. 

Page 4 



## **The Family Foundation** 

## **Trustees' Report** 

## **Financial Review** 

## **Going Concern** 

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity has received income from bodies such as the National Lottery for work to start in July 2023, Brechfa Windfarm Grant for the next 3 years for a ringfenced project, Just Giving Grant funding for poverty reduction projects and small capital iem fundig via Statkraft Windfarm. Additional income came from community groups or organisations buying in our volunteer and community training packages during the past year in return for services rendered using their own funding. 

## **Reserves Policy** 

Any reserves are put back into the charity to use on community-focused initiatives in line with the Charity’s aims & Objectives. 

## **Structure, Governance & Management** 

## **Constitution** 

The charity was established as a foundation model Charitable Incorporated Organisation (CIO). It was incorporated and registered with the Charity Commission on the 1st of July 2015 and the registered charity number is 1162281. 

## **Method of Appointment or Election of Trustees** 

The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the constitution. There must be at least 3 Trustees and a maximum of 12 Trustees. 

The charity trustees until June 30th, 2023, were as follows: 

- S. Rees - Chairman 

- P. F. Atkinson - Secretary 

- J. Littler - Treasurer 

- L. Jones - Trustee 

Kayleigh Churchill - Trustee 

Every trustee must be appointed for a term of three years by a resolution passed at a convened meeting of the charity trustees. Selection of trustees will be made on the basis of skills, knowledge, experience and regards for the charities core objectives to ensure its effective administration and running. 

The members of the CIO shall be the trustees. The only persons eligible to be members of the CIO are its charity trustees. Membership of the CIO cannot be transferred to anyone else. Any member and charity trustee who ceases to be a charity trustee automatically ceases to be a member of the CIO. 

Mr Matera-Rogers will step down at the next meeting as a trustee due to retirement and we take this opportunity to thank him for his time in supporting the charity through the pandemic and his tireless support. This will mean the charity had a reduction in a trustee, the board of trustees resolved to recruit new trustees in line with current guidelines and this process is underway with upcoming recruitment and selection of new trustees. 

Page 5 



## **The Family Foundation** 

## **Trustees' Report** 

## **POLICIES ADOPTED FOR THE INDUCTION & TRAINING OF TRUSTEES** 

The charity has made available to each new charity trustee, on or before his or her first appointment: 

## **ORGANISATIONAL STRUCTURE & DECISION MAKING** 

Any decision may be trustees either: 

- At a meeting of the charity trustees; or 

- By resolution in writing or electronic form that is agreed by all of the charity trustees, which may comprise either a single document or several documents containing the text of the resolution in like form to each of which one or more charity trustees has signified their agreement. 

The charity trustees may delegate any of their powers or functions to a committee or sub-committees, and, if they do, they shall determine the terms and conditions on which the delegation is made. The charity trustees may at any time alter those terms and conditions or revoke the delegation. 

## **Plans for Future Periods** 

## **Future Developments** 

In the forthcoming year, the charity will actively deliver on all the agreed project outcomes for our funders. The charity will seek to apply for additional funding for response initiatives due to the rise in cost of living, mental health and vulnerable families or individuals. The charity will develop ways to build upon some of the excellent work on the ground we have carried out over the past few years so that the charity can continue providing support and assistance to the most vulnerable people in society. The charity will continue to deliver using innovative methods to meet local needs as a values-led charity operating for public benefit. 

The charity wants to further promote and develop the work with Armed Forces Veterans and their Families in Wales and develop a range of support services for veterans and family members to engage with across key locations in Wales during 2023-24. Building upon the excellent work of the past year. 

Along with supporting individuals and families throughout Wales to access new work, re-train and enter new or better employment opportunities. The charity resolves to provide high-calibre service to all in the community and will do its utmost to support the most vulnerable groups in society. 

Page 6 



## **The Family Foundation** 

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. 

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by the trustees of the charity on 25[th] April 2024 and signed on its behalf by: 

Signed by: 


The Family Foundation Patrick Atkinson Secretary 

Page 7 



## **The Family Foundation** 

## **Independent Examiner's Report to the trustees of The Family Foundation** 

I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2023 which are set out on pages 9 to 15. 

## **Respective responsibilities of trustees and examiner** 

As the charity’s trustees of The Family Foundation, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of The Family Foundation's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of The Family Foundation as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

...................................... 

Unity Accountancy The Corners Maudlam Bridgend CF33 4PH 

Page 8 



## **The Family Foundation** 

## **Statement of Financial Activities for the Year Ended 30 June 2023** 

|**Note**<br>**Income and Endowments from:**<br>Donations and legacies<br>Other trading activities<br>Total income<br>**Expenditure on:**<br>Charitable activities<br>Total expenditure<br>Net (expenditure)/income<br>Gross transfers between funds<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward<br>12|**Unrestricted**<br>**funds**<br>**£**<br>24,705<br>15,165<br>39,870<br>(25,983)<br>(25,983)<br>-<br>13,887<br>149<br>14,036|**Restricted**<br>**funds**<br>**£**<br>44,930<br>-<br>44,930<br>(53,993)<br>(53,993)<br>(9,063)<br>-<br>(9,063)<br>3,298<br>(5,765)|**Total**<br>**2023**<br>**£**<br>69,635<br>15,165<br>84,800<br>(79,976)<br>(79,976)<br>4,824<br>-<br>4,824<br>3,447<br>8,271|**Total**<br>**2022**<br>**£**<br>44,153<br>30,528|
|---|---|---|---|---|
|||||74,681|
|||||(130,982)|
|||||(130,982)|
|||||(56,299)<br>-|
|||||(56,299)<br>59,748|
|||||3,447|



All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 12. 

Page 9 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **(Registration number: 1162281) Balance Sheet as at 30 June 2023** 

|**Note**<br>**Current assets**<br>Cash at bank and in hand<br>Debtors<br>10<br>**Creditors: Amounts falling due within one year**<br>11<br>**Net assets**<br>**Funds of the charity:**<br>**Restricted income funds**<br>Restricted funds<br>**Unrestricted income funds**<br>Unrestricted funds<br>**Total funds**<br>12|**2023**<br>**£**<br>13,964<br>17,460<br>(23,152)<br>8,271<br>(5,765)<br>13,913<br>8,271|**2022**<br>**£**<br>16,821<br>13,250<br>(26,623)|
|---|---|---|
|||3,447|
|||<br>3,298<br>149|
|||3,447|



The financial statements on pages 9 to 15 were approved by the trustees, and authorised for issue on 25[th] April 2024 and signed on their behalf by: 


## The Family Foundation 

Page 10 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **1 Accounting policies** 

## **Statement of compliance** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Basis of preparation** 

The Family Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

## **Exemption from preparing a cash flow statement** 

The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements. 

## **Going concern** 

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. 

## **Income and endowments** 

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has an entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability. 

## Grants receivable 

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released. 

## **Expenditure** 

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregates similar costs to that category. Where costs cannot be directly attributed to particular headings, they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs. 

## Charitable activities 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

Page 11 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **Support costs** 

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. 

## **Governance costs** 

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’ meetings and reimbursed expenses. 

## **Taxation** 

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

## **Trade creditors** 

are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. These are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. 

## **Borrowings** 

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date. 

## **Fund structure** 

Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity. 

Page 12 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **2  Income from donations and legacies** 

|Grants, including capital grants;<br>Grants from companies<br>**Total for 2023**<br>**Total for 2022**|**Restricted**<br>**funds**<br>**£**<br>38,440<br>38,440<br>44,153|**Total**<br>**funds**<br>**£**<br>63,145|
|---|---|---|
|||63,145<br>30,903|



## **3  Income from other trading activities** 

|Trading income;<br>Other trading income<br>**Total for 2023**<br>**Total for 2022**<br>**4 Expenditure on charitable activities**<br>**Note**<br>Cost of sales<br>Staff costs<br>Allocated support costs<br>Governance costs<br>**Total for 2023**<br>**Total for 2022**|**Unrestricted**<br>**Funds**<br>**General**<br>**£**<br>15,165<br>15,165<br>28,994<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>10,691<br>12,894<br>1,091<br>1,282<br>25,187<br>18,691||**Restricted**<br>**funds**<br>**£**<br>6,490<br>6,490<br>1,535<br>**Restricted**<br>**funds**<br>**£**<br>12,852<br>25,166<br>15,497<br>477<br>53,993<br>114,848|||**Total**<br>**funds**<br>**£**<br>21,655|
|---|---|---|---|---|---|---|
|||||||21,655|
|||||||<br>30,529<br>**Total**<br>**funds**<br>**£**<br>23,543<br>38,060<br>16,588<br>1,759|
||||||||
|||||||79,951|
|||||||<br>13,971|



Page 13 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **5  Analysis of governance and support costs** 

## **Governance costs** 

|Independent examiner fees<br>Examination of the financial statements<br>Legal fees<br>**Total for 2023**<br>**Total for 2022**||**Restricted**<br>**funds**<br>**£**<br>600<br>1,159<br>1,759<br>2,396|**Total**<br>**funds**<br>**£**<br>600<br>1,159|
|---|---|---|---|
||||1,759<br>2,396|
|||||



## **6 Trustees remuneration and expenses** 

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. 

No trustees have received any other benefits from the charity during the year. 

## **7 Staff costs** 

The aggregate payroll costs were as follows: 

|**Staff costs during the year were:**<br>Wages and salaries|**2023**<br>**£**<br>38,060|**2022**<br>**£**<br>64,529|
|---|---|---|



No employee received emoluments of more than £60,000 during the year. 

## **8 Independent examiner's remuneration** 

Examination of the financial statements 

**2023 £** 600 

## **9 Taxation** 

The charity is a registered charity and is therefore exempt from taxation. 

Page 14 



## **The Family Foundation** 

## **Notes to the Financial Statements for the Year Ended 30 June 2023** 

## **10 Cash and cash equivalents** 

|Cash at bank<br>**11 Creditors: amounts falling due within one year**<br>Bank loans<br>Trade creditors<br>Grant loan|**2023**<br>**£**<br>13,964<br>**2023**<br>**£**<br>8,990<br>668<br>13,493<br>23,152||**2022**<br>**£**<br>16,821<br>**2022**<br>**£**<br>11,578<br>1,046<br>14,000|
|---|---|---|---|
|||||
||||<br>13,038|



## **12 Funds** 

|**12 Funds**||||||||
|---|---|---|---|---|---|---|---|
|**Unrestricted funds**<br>General<br>**Restricted funds**<br>**Total funds**<br>**Unrestricted funds**<br>General<br>**Restricted funds**<br>**Total funds**|**Balance at 1**<br>**July 2022**<br>**£**<br>149<br>**3,298**<br>3,447<br>**Balance at 1**<br>**July 2021**<br>**£**<br>(19,172)<br>78,920<br>59,748||**Incoming**<br>**resources**<br>**£**<br>39,870<br>44,930<br>84,800<br>**Incoming**<br>**resources**<br>**£**<br>7,338<br>156,643<br>74,681||**Resources**<br>**expended**<br>**£**<br>(25,983)<br>**(53,993)**<br>(79,976)<br>**Resources**<br>**expended**<br>**£**<br>(28,691)<br>(114,848)<br>(130,982)|**Transfers**<br>**£**<br>-<br>-<br> <br>**Transfers**<br>**£**<br>-<br>.|**Balance at**<br>**30 June**<br>**2023**<br>**£**<br>14,036<br>**(5,765)**|
||||||||8,271<br>**Balance at**<br>**30 June**<br>**2022**<br>**£**<br>149<br>3,298|
||||||||3,447|



Page 15 

