OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrativedetails ofthe charity
Trustees' report 2-3
Independent
Examiners Report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements
7-9

Fo rthe year ended 31st De cember 2021
2021 2020
Notes Unrestricted Unrestricted
Funds Funds
S 8
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
38,185 53,069
Total incoming resources 38,185 53,069
RESOURCES EXPENDED
Charitable
activities
Resources expended on charitable activities 385 9,641 17,319
Governance costs 3,105 11,119
Total resources expensed 12,746 28,438
Surplus/
(deficit) for
the year 25,439 24,631

As at 31 stDecember 2 021
2021 2020
Notes Unrestricted Unrsstricted
Funds Fundsf
FIXEDASSETS
Tangible assets 130,758 130,990
CURRENT ASSETS
Cash at bank 9,962 14,711
Debtors 7,551 10,606
17,513 25,317
CREDITORS
Amounts
falling due within one year
(38,990) (64,140)
NET CURRENT ASSETS (21,477) (38,823)
TOTAL ASSETSLESSCURRENT LIABILITIES 109,281 92,167
CREDITORS
Amounts
falling due after one year
(38,295) (46,620)
NET ASSETS 70,986 45,547
FUNDS
Unrestricted
funds:
General
fund
10 70,986 45,547
TOTAL FUNDS 70,986 45,547

Direct Direct
costs costs
2021 2020
6 E
Resources expended on charitable activities 9,641 17,319
GOVERNANCE COSTS
2021 2020
6 8
Rent &rates 888 7,335
Accountancy fees 540 540
Motor &travel expenses 402 1,967
Repairs and maintenance 914 972
Sundry expenses 21
Depreciation 232 305
Loan Interest 108
3,105 11,119

TANGIBLE FIXEDASSETS
Church Church
equipment Property Total
E E 8
COST
AT 1stJanuary 2021 3,485 130,000 133,485
Additions
At 31stDecember 2021 3,485 130,000 133,485
DEPRECIATION
AT 1stJanuary 2021 2,495 2,495
Charge for the year 232 232
At 31stDecember 2021 2,727 2,727
NET BOOK VALUE
At 31stDecember 2021 758 130,000 130,758
At 1stJanuary 2021 990 130,000 130,990

7. DEBTORS
2021 2020
6
Prepayment
Gift Aid reclaim
135
7,416
~10606
7,551 10,606
S. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6 6
Accountancy 810
Bankloans 9,990 3,330
Other creditors 29000 60,000
38,990 64,140
9. CREDITORS: AMOUNTS FALLING AFTER ONE YEAR
2021 2020
f
Bankloans 38,295 46,620
30,290 0.020
10. MOVEMENT IN FUNDS
As at Surplus/ As at
31.12.20 (deficit) in 31.12.21
year
Unrestricted funds
General
fund
45,547 25,439 70,986
TOTALFUNDS 45,547 25,439 70,986