OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees' report 2-3
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Charity registration Charity registration number 1162243
Company registration number 09355815
Registered Office The Bedford Office
Woburn
Milton Keynes
MK17 9PQ
Governing instrument Signed agreements dated 30 and 31 January 2018
Charitable objects To benefit general charitable purposes, including the relief
ofpoor pensioners by the provision and maintenance of
housing.
Trustees His Grace The 15'~ Duke of Bedford
Her Grace The Duchess ofBedford
DHFox
P V Lindon
Secretary KLShurrock
Bankers RBSGroup
280Bishopsgate
London
EC2M 4RB
Solicitors Boodle Hatfield
240 Blackfriars Road
London
SE1 8NW
Honorary auditors Hillier Hopkins LLP
Chartered
Accountants
Statutory
Auditors
Radius House
51 Clarendon
Road
Watford
Herfordshire
WD17 1HP

Unrestricted General Fund General Fund Unrestricted General Fund General Fund
Year to31 March 2022 Year to31 March 2021
Notes f.
Income from
Rent 148,820 1SS,111
Interest 18 291
Dividends 80
Administration and Management charges 445 515
Total income 149,283 155,997
Expenditure on
Charitable
activities
13,942 8,143
Raising Funds 43,399 38,782
Total resources expended S7,341 46,925
Net incoming resources 91,942 109,072
Other unrecognised
gains
404,697 4,514,855
Net movement
in funds
496,639 4,623,927
Reconciliation
offunds
Fund balance brought forward 7,120,466 2,496,539
Total funds transferred into the charity
Total funds carried forward 10 7,617,105 7,120,466
2022 2022 2021
Notes
Fixed assets
Investment
Property
8,082,000 6,797,500
Investments 1,702 2,135
8,083,702 6,799,635
Current assets
Debtors and prepayments 16,512 13,446
Cash at bank and in hand 20,103 364,529
36,615 377,975
Current liabilities
Creditors: amounts
falling
due
within one year (503,199) (57,144)
Net current assets (466,584) 320,831
Total net assets 7,617,118 7,120,466
The funds ofthe charity
Unrestricted
General Fund
10
Unrestricted
Funds
2,698,175 2,606,665
Revaluation
Reserve
4,918,930 4,513,801
7,617,105 7,120,466
Total charity funds 7,617,105 7,120,466
These financial
statements
have been prepared in accordance with the special provisions
relating to small companies within Part 15 of the Companies Act 2006.
These financial
statements
were approved by the Trustees on
The Duke of
edford
P V Lindon
Trustee Trustee

4 Charitable activities Unrestricted Unrestricted
2022 2021
Donations: K
Bedfordshire Scouts 500
The Tavistock Trust for Aphasia 5,000
British Red Cross 500
Catalyst 5,000
Bedfordshire PCC 600
Age UK Camden 5,000
11,000 5,600
Support costs (note 5) 2,942 2,543
13,942 8,143

5 Support costs Support costs
a) Breakdown by activity Unrestricted Unrestricted
2022 2021
Charitable
activities
Support cost relating to Donations 2,942 2,543
Raising funds 3,244 2,893
6,186 5,436
b) Breakdown ofsupport costs
Charitable Raising Total
activities funds
Legal and professional fees
Bank charges 302 302
Sundry expenses
Audit fee 1,400 1,400 2,800
Accountancy and Administrative cost~ 1,542 1,542 3,084
2,942 3,244 6,186

6 Land and Buildings
Investment
Property
Freehold Investment Property
Valuation
at 1 Apri12021
4,722,500
hnprovements
to property - period ended 31 March 2022
879,371
Surplus
on revaluation
240,700
At 31March 2022 5,842,571
Leasehold
Investment
Property
Valuation
at
1 April 2021
2,075,000
Surplus
on revaluation
164,429
At 31March 2022 2,239,429
2022 2021
Freehold Investment Property
Historic Cost 1,208,431 1,120,571
Irnpfovemen'ts to ploperty 879,371 87,860
2,087,802 1,208,431
Leasehold Investment Property
Historic Cost 1,075,268 1,075,268

7 Investments at market value
Listed Investments
Balance at
1
April 2021 2, 135
1,148Barclays PLC shares of25p each
Movement in valuation (433)
Balance at 31 March 2022 1,702
8 Debtors
2022 2021
Rent Debtors 12,231 10,417
Prepaid Expenses 4,268 3,029
16,499 13,446
9 Creditors
2022 2021
Trade creditors 99,363 40,215
Accrued expenses 4,871 7,474
Prepaid rent 9,965 9,455
Loan from 1987Settlement 389,000
503,199 57,144
10 Analysis of net assets between funds
Fixed assets Net Current Total
assets
K K
Unrestricted General Fund
General Funds 3,164,772 (466,584) 2,698,188
Revaluation Reserve 4,918,930 4,918,930
8,083,702 (466,584) 7,617,118