| Restricted | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total this | Total last | ||||||||
| funds | funds | funds | year | year | ||||||||
| E | E | E | E | E | ||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F06 | |||||||
| Tangible assets | (Note 9) | 801 | 401,250 | 1,129 | 402,379 | 412,798 | ||||||
| 802 | ||||||||||||
| Investments | (Note 10) | 803 | ||||||||||
| Total fixed assets | 804 | 401,250 | 1,129 | 402,379 | 412,798 | |||||||
| Current assets | ||||||||||||
| Stock and work in | progress | 805 | ||||||||||
| Debtors | (Note 11) | 806 | 1,736 | 1,736 | 920 | |||||||
| (Short term) investments | 807 | |||||||||||
| Cash at bank and | in hand | 162,642 | 29,783 | 192,425 | 209,095 | |||||||
| Total | current assets | 164,378 | 29,783 | 194,161 | 210,015 | |||||||
| Creditors: | amounts | falling | due within | |||||||||
| one year | (Note 12) | 810 | 11,115 | 11,115 | 9,903 | |||||||
| Net current | assetsl(liabilities) | 8« | 153,263 | 29,783 | 183,046 | 200,112 | ||||||
| Total assets less current | liabilities | 812 | 30,912 | 85,425 | 612,910 | |||||||
| Creditors: | amounts | falling | due after | |||||||||
| one year | (Note | 12) | 813 | 118,012 | 118,012 | 129,371 | ||||||
| Provisions | for liabilities | and | charges | 814 | ||||||||
| Net assets | 815 | 436,501 | 30,912 | 467,413 | 483,539 | |||||||
| Funds of the Charity | ||||||||||||
| Unrestricted | funds | 816 | 433,895 | 433,895 | 455,797 | |||||||
| 817 | ||||||||||||
| Restricted | income | funds | (Note 13) | 816 | 30,912 | 30,912 | 27,742 | |||||
| Endowment | funds | (Note | 13) | 819 | ||||||||
| Total funds | 820 | 433,895 | 30,912 | 464,807 | 483539 | |||||||
| Signed by one or iwo the trustees |
trustees on |
behalf of ail | Signature | Print Name | Date of a roval |
|||||||
| Beverie | Bulcock | 16.06.2022 | ||||||||||
| Sandra Betts | 06.09.2022 |
| Note 2 | Accounting policies |
Accounting policies |
||||||
|---|---|---|---|---|---|---|---|---|
| This slandard list of |
accounting policies has been applied by the charily except for those deleted. |
Where a different or | ||||||
| additional policy hss |
been | adopted then this is detailed ln the box below. |
||||||
| INCOMING RESOURCES |
||||||||
| Recognition of incoming |
These are included in the Statement of Finanoal Activities (SoFA) when |
|||||||
| resources | the chanty becomes entitled to the resources, |
|||||||
| the trustees are virtually certain they will receive the resources; and |
||||||||
| the monetary value can be measured with sufficient rekabikty |
||||||||
| Incoming resources |
with | Where incoming resources have related expenditure (as with fundraising |
or contract income) | |||||
| related expenditure | the incoming resources and related expenditure are reported gross in the |
SoFA. | ||||||
| Grants and donations | Grants and donations are only included in the SoFA when the chaniy has |
unconditional | ||||||
| entitlement to the resources. |
||||||||
| Tax reclaims on donations | Incoming resources from tax reclaims are mciuded m the SoFA at the same time as the |
gift to | ||||||
| and gifts | which they relate |
|||||||
| Contractual income and |
This is only included in the SoFA once the related goods or serwces have |
been delivered | ||||||
| performance related |
grants | |||||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to amount actually realised |
the chanty or Ihe | ||||||
| Gifts in kind for saic or distnbution are mcluded in the accounts as gifts only when soid or |
||||||||
| distnbuted by the chanty. |
||||||||
| Gifts in kind for use by the chanty are included in the SoFA as incoming |
resources when |
|||||||
| receivable. | ||||||||
| Donated services and | These are only included in incoming resources (with an equivalent amount |
in resources | ||||||
| facilities | expended) where the benefit lo the chanly is reasonably quantifiable, measurable and material. |
|||||||
| The value placed on these resources is the estimated value to the charity |
of the service | or | ||||||
| famlity received. | ||||||||
| Volunteer help |
The value of any voluntary help received is not included in the accounts trustees' annual report. |
but is descnbed | in the | |||||
| Investment income |
This is included in Ihe accounts when receivable |
|||||||
| Investment gains and |
losses | This includes any gain or loss on the sais of investments and any gain or |
loss resulting | from | ||||
| revaluing investments to market value at the end of the year |
||||||||
| EXPENDITURE | AND | LIABILITIES | ||||||
| Liability recognition | Liabilities are recognised as soon as there is a legal or constructive obligation commtNIng |
the | ||||||
| charity to pay out resources | ||||||||
| Governance costs | Include costs of Ihe preparation and examination of statutory accounts, |
the costs of trustee | ||||||
| meetings and cost of any legal adwce to trustees on governance or constitutional matters |
||||||||
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific level of service |
|||||||
| conditions | or output lo be provided, such grants are only recognised in the SoFA once the recipient |
of the | ||||||
| grant has provided the specified service or output. |
||||||||
| Grants payable without |
These are only recognised in the accounts when a commitment has been |
made and there | are | |||||
| performance conditions |
no conditions to be met relating lo the grant which remain in the control |
of the charity | ||||||
| Support Costs | Support costs include central functions and have been allocated to activity cost categones |
on a | ||||||
| basis consistent with the use of resources, eg allocating property costs by floor areas, or |
per | |||||||
| capita, staff costs by the time spent and other costs by their usage. | ||||||||
| ASSETS | ||||||||
| Tangible fixed assets | tor use | These are capitalised if they can be used for more than one year, and cost at least 2500. |
They | |||||
| by charity | are valued at cost or a reasonable value on receipt. |
|||||||
| Investments | Investments quoted on a recognised stock exchange are valued at market |
value at the year | ||||||
| end. Other investment assets are included at trustees' best estimate of |
market value. | |||||||
| Stocks and work In progress |
These are valued at the fower ofcost or market value | |||||||
| POLICIES ADOPTED | ||||||||
| ADDITIONAL | TO OR | |||||||
| DIFFERENT FROM | THOSE | |||||||
| ABOVE |
| This year | Last year | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Analysis | f | 2 | |||||||
| Charity Shop income | Income | from donated | cods at | chari | sho s | 33,685 | 89765 | ||
| Income | from donated | cods online auction | 5,167 | ||||||
| Total | 38,852 | 89,765 | |||||||
| Fundralslng | events | External | fundraising | 8286 | 35937 | ||||
| fnternal | fundraisin | 6 211 | 10555 | ||||||
| Total | 14497 | 46,492 | |||||||
| Donations | and legacies | Individual | donations | 6 194 | 9 965 | ||||
| Group donations | 2 657 | 6 901 | |||||||
| In memory of donations |
10716 | 11,956 | |||||||
| All other | donations | I 691 | 879 | ||||||
| Total | 21,258 | 29,701 | |||||||
| Sales | Room Hire and dcketed events | 296 | |||||||
| Total | 296 | ||||||||
| Grants | Grants for s ecific | ro acts or runnin | costs of | 39 181 | 65 847 | ||||
| Coronavirus Job Retention Scheme |
44 t45 | 6836 | |||||||
| Local Authorl Could |
Recove | Grants | 10478 | ||||||
| Total | 93805 | 72 683 | |||||||
| Gitl Aid | Gift aid claimed from |
online fundraisin | I 462 | 12945 | |||||
| Total | 1 462 | 12,945 |
| Note 4 | Analysis of resources expended |
Analysis of resources expended |
Analysis of resources expended |
Analysis of resources expended |
Analysis of resources expended |
Analysis of resources expended |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be | further analysed | Ifthis would | help the reader of the accounts. | ||||||
| This year | Last year | ||||||||||
| Analysis | 2 | 2 | |||||||||
| Wages, salaries, | Service delivery | staff | gross wages | 34,285 | 53399 | ||||||
| pensions | snd Nl |
Service deliver | staff | em | lo ers NIC | 3,404 | 3510 | ||||
| Staff ension costs |
2 412 | 2 710 | |||||||||
| Finance staff em | lo ers | NIC | 1,818 | I 440 | |||||||
| Finance staff ross |
sale | 21,970 | 19906 | ||||||||
| Chari | sho sem | lo | ersNIC | 2 035 | 2 545 | ||||||
| Chari | sho s ross we |
es | 40,599 | 52 365 | |||||||
| Pa roll |
fees | 1,407 | 936 | ||||||||
| Fundrafsfn staff |
em | lo | ers NIC | 1,586 | 1 191 | ||||||
| Fundraisin staff |
ross sale | 25,472 | 17264 | ||||||||
| Total | 134,988 | 155,266 | |||||||||
| Expenditure | on | Chari | sho s runnin | costs | 4,208 | 4 687 | |||||
| raising funds | Grant a lications |
||||||||||
| In-house fundraisin |
1,571 | 3 876 | |||||||||
| Cost of merchandise | 180 | 349 | |||||||||
| Other fundraisin | costs | 439 | |||||||||
| Total | 6,398 | 9,356 | |||||||||
| Rent and rates | Charity | shops | 9,595 | 17,558 | |||||||
| Total | 9,595 | 17,558 | |||||||||
| Repairs and | Charlt | sho s | I 232 | 150 | |||||||
| maintenance | Centre | 68 | 659 | ||||||||
| Total | 1,300 | 809 | |||||||||
| Utffitles | Chari | sho s | 4,162 | 4,772 | |||||||
| Centre | 3,489 | 3,935 | |||||||||
| Total | 7,651 | 8,707 | |||||||||
| Charity support costs | Service | delive | costs | 2,675 | 4 063 | ||||||
| Office consumables | I 080 | 2 567 | |||||||||
| Com uter su ort |
6,469 | 6432 | |||||||||
| Food and drink - |
visitors | 99 | |||||||||
| Trafnin | 252 | 974 | |||||||||
| Offfice | e ui ment | 412 | 405 | ||||||||
| Total | 10,987 | 14,809 | |||||||||
| Fundralslng | costs | Advertisin and marketin |
costs | 242 | 414 | ||||||
| Total | 242 | 414 | |||||||||
| Governance | Accountanc fees |
600 | 600 | ||||||||
| CQC re | istration | fees | I 867 | ||||||||
| Total | 600 | 2,467 | |||||||||
| Bank charges and | Chan | sho s bank | 218 | 562 | |||||||
| Mort a | e interest | 4,308 | 5 544 | ||||||||
| Total | 4,526 | 6,106 | |||||||||
| Insurance | Charit | sho s | 249 | 249 | |||||||
| Centre | buildin and |
contents insurance | 627 | 796 | |||||||
| Charit | insurance | 628 | 796 | ||||||||
| Centre | licences | 204 | |||||||||
| Service | delive | 192 | 418 | ||||||||
| Total | 1,900 | 2,259 | |||||||||
| Depreciation | Pro e | 9,000 | 9000 | ||||||||
| Com uter ui ment |
1,419 | I 569 | |||||||||
| Total | 10,419 | 10,569 |
| Fundraising | acuvlty | Charitable | Activity | Governance | Activity | Total | Cost | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Su | ort | cost | t | e | 2 | 2 | ||||||
| Total |
| This year | Last year | ||
|---|---|---|---|
| None | None | ||
| RO | FO |
| le activi rants |
ties | undert | aken. | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants to | Grants to | ||||||||
| institutions | individuals | ||||||||
| Purpose | for | which | grants | made | Total amount | E | Total amount | E | |
| Total |
| ions s |
u | orted. | |||||
|---|---|---|---|---|---|---|---|
| Names | of | Institutions | Purpose | Total amount rants aid |
of 8 |
||
| Total | grants | toinstitutions |
| Freehold | land | Other land | 8 | Plant, | Fixtures, | Fixtures, | Payments | on | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 buildings | buildings | machinery | and | fittings | and | account | and | |||||||
| motor vehicles | equipment | assets under | ||||||||||||
| constr'uction | ||||||||||||||
| Balance | brought | 450,000 | 4,707 | 454,707 | ||||||||||
| forward | ||||||||||||||
| Additions | ||||||||||||||
| Revaluations | ||||||||||||||
| Disposals | ||||||||||||||
| * | ||||||||||||||
| Transters | ||||||||||||||
| Balance | carried | 450,000 | 4,707 | 454,707 | ||||||||||
| forward | ||||||||||||||
| 9.2 Accumulated | depreciation | and | impairment | provisions | ||||||||||
| **Basis | SL | SLor RB | SLor RB | SL | SLor RB | |||||||||
| Rate | 2% | 33% | ||||||||||||
| Balance | brought | 39,750 | 2,159 | 41,909 | ||||||||||
| forward | ||||||||||||||
| Depreciation | charge | 9,000 | 1,419 | 10,419 | ||||||||||
| for year | ||||||||||||||
| impairment | provisions | |||||||||||||
| Revaluations | ||||||||||||||
| Disposals | ||||||||||||||
| Transfers* | ||||||||||||||
| Balance | carried | 48,750 | 3,578 | 52,328 | ||||||||||
| forward | ||||||||||||||
| 9.3 Net | book value | |||||||||||||
| Brought | forward | 410,250 | 2,548 | 412,798 | ||||||||||
| Carried | forward | 401,250 | 1,129 | 402,379 |
| Carrying (market) value at beginning of year |
|---|
| Add: additions to investments at cost |
| Less: disposals at carrying value |
| Add/(deduct): nei gain/(loss) on revaluation |
| Carrying (market) value at end of year |
| Analysis | of investments | of investments | 10.2 | 10.3 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Market value at | income from | ||||||||
| year and | investments | for | |||||||
| the year | |||||||||
| Investment | properties | ||||||||
| Investments | listed on a recognised | stock | exchange or | held in common | |||||
| investment | funds, open ended investment | companies, | unit trusts or other | ||||||
| collective | investment schemes |
||||||||
| Investments | In subsidiary or connected |
undertakings | and companies | ||||||
| Securities | not listed on a recognised | Stock Exchange | |||||||
| Cash held | as part of the investment | porffolio | |||||||
| Other Investments |
| Please complete this nofe If | Please complete this nofe If | fhe charity has any | debtors | or | re a ments. | re a ments. | |||
|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtors |
Amounts falling due within one year |
Amounts more |
falling due after than one year |
||||||
| This | year | Last year | This year | Last year | |||||
| 6 | 6 | ||||||||
| Trade debtors | |||||||||
| Amounts due |
from subsidiary | and associated | |||||||
| undertakings | |||||||||
| Other debtors | 1,400 | ||||||||
| Prepayments | and accrued income | 336 | 920 | ||||||
| Total | 1,736 |
| Amounts | falling due | Amounts | falling | falling | due after | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| within | one year | more | than | one year | ||||||
| This year | Last year | This year | Last year | |||||||
| E | 6 | |||||||||
| Loans and overdrafts | 10,531 | 9,903 | 118,012 | 129,371 | ||||||
| Trade creditors | 584 | |||||||||
| Amounts | due to subsidiary | and associated | ||||||||
| undertakings | ||||||||||
| Other creditors | ||||||||||
| Accruals | and deferred | income | ||||||||
| Total | 11,115 | 118,012 | 1 9, |
| Please complete this section 13.1 Funds held |
Please complete this section 13.1 Funds held |
Please complete this section 13.1 Funds held |
if th | e ch | e ch | arity has any en | arity has any en | arity has any en | dowm | dowm | dowm | ent or re |
ent or re |
stricte | stricte | d | d | income funds. | income funds. | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Please give a brief description | of | any | of the following | type | of funds | held | by | the charity; | |||||||||||||
| ~ permanent |
endowment | funds | (PE); | ||||||||||||||||||
| ~ expendable |
endowment | funds (EE);and | |||||||||||||||||||
| ~ restricted |
Income | funds, | Including | special | trusts, of the | charity | (R). | ||||||||||||||
| Fund Name | Type PE, or R |
EE | Purpose | and | Restrictions | ||||||||||||||||
| Rachel Lane Fund | Creation of manual |
lymphatic | drainage | (MLD) | room and to start up | ||||||||||||||||
| costs | of the service | ||||||||||||||||||||
| Part 2 payments - Dr |
Centre extension | project | |||||||||||||||||||
| Mannings | |||||||||||||||||||||
| Toyota fund | To pay for a post | therapy relaxation |
room | ||||||||||||||||||
| Big Lottery Fund | Award | for holistic | support for |
people | with cancer | ||||||||||||||||
| Pink Ribbon Foundation | Breast cancer Lymphoedema | service | |||||||||||||||||||
| The Goodman Trust |
Grant | to improve | therapies | and | lymphoedema | service | |||||||||||||||
| StJames Place Charitable | Grant | for lymphoedema therapist |
|||||||||||||||||||
| Foundation | |||||||||||||||||||||
| Wymondham Rotary Satelite |
Online | counselling | course | ||||||||||||||||||
| Club | |||||||||||||||||||||
| Lady Hind Trust | Empowerment | and | holistic support | sessions | |||||||||||||||||
| NCF Saracens Fund |
For provision | of | cancer information | sessions | |||||||||||||||||
| Aviva Community Fund |
Provision of patient/carer counselling |
services | |||||||||||||||||||
| Aviva Community Fund |
Provision of patient |
nutrition | support | services | |||||||||||||||||
| Ground Works UK |
Tesco | Bags for | good - for counselling | services | |||||||||||||||||
| 13.2 Movements of major |
funds | ||||||||||||||||||||
| Please give details of | the movements | of | the major funds | summarised | in the | restricted and endowment | |||||||||||||||
| columns of the Statement of | Financial | Activities. | |||||||||||||||||||
| Fund | Fund | ||||||||||||||||||||
| balances | balances | ||||||||||||||||||||
| brought | Incoming | Outgoing | Gains and | carried | |||||||||||||||||
| forward | resources | resources | Transfers | losses | forward | ||||||||||||||||
| Fund names | 2 | 2 | 2 | 2 | |||||||||||||||||
| Rachel Lane Fund | 3,757 | 3,757 | |||||||||||||||||||
| Part 2 payments - Dr |
|||||||||||||||||||||
| Mannin s |
5, | 12'I | 5,121 | ||||||||||||||||||
| Toyota fund | 535 | 535 | |||||||||||||||||||
| Big Lottery Fund | 58 | 58 | |||||||||||||||||||
| Pink Ribbon Foundation | 5,000 | 5,000 | |||||||||||||||||||
| The Goodman Trust |
338 | 162 | 176 | ||||||||||||||||||
| StJames Place Charitable | 10,000 | 10,000 | |||||||||||||||||||
| Wymondham Rotary Satelite |
|||||||||||||||||||||
| Club | 1,933 | 252 | '1,318 | 867 | |||||||||||||||||
| Lady Hind Trust | 1,000 | 1,000 | |||||||||||||||||||
| NCF Saracens Fund |
5,000 | 4,924 | 76 | ||||||||||||||||||
| Aviva Community Fund |
1,650 | 1,003 | 647 | ||||||||||||||||||
| Aviva Community Fund |
4,875 | 1,200 | 3,675 | ||||||||||||||||||
| Ground Works UK | 1,000 | 1,000 | |||||||||||||||||||
| Total Funds | 27,742 | 12,777 | 9,607 | 30,912 |
| 13.3Transfers | between | funds | ||||
|---|---|---|---|---|---|---|
| Please g/ve details ofany | transfers | between | funds. | |||
| From Fund | (Name) | To | Fund (Name) | Reason | Amount |
| relat | ed | parties | by | the charity | or any in | stitution or company connecte |
stitution or company connecte |
stitution or company connecte |
d with it. |
d with it. |
d with it. |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | of | trustee | or | connected | party | Legal authority (eg order, governing document) |
This year Amounts paid |
Last year or benefit value |
|||||
| 2 | 2 | ||||||||||||
| None | None |
| Name of trustee or | Name of trustee or | Amount | owing | |||
|---|---|---|---|---|---|---|
| connected | party | Legal authority | This | year | Last | year |
| 2 | 2 | |||||
| None | None | |||||
| None | None |
| elated | party | has a mate |
rial Interest. |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Name | of the | trustee | Relationship | to | Description | of the | This | year | Last year |
| or | related | art | charit | transaction(s | 2 | ||||
| None | None |