OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Restricted
Unrestricted income Endowment Total this Total last
funds funds funds year year
E E E E E
Fixed assets F01 F02 F03 F04 F06
Tangible assets (Note 9) 801 401,250 1,129 402,379 412,798
802
Investments (Note 10) 803
Total fixed assets 804 401,250 1,129 402,379 412,798
Current assets
Stock and work in progress 805
Debtors (Note 11) 806 1,736 1,736 920
(Short term) investments 807
Cash at bank and in hand 162,642 29,783 192,425 209,095
Total current assets 164,378 29,783 194,161 210,015
Creditors: amounts falling due within
one year (Note 12) 810 11,115 11,115 9,903
Net current assetsl(liabilities) 153,263 29,783 183,046 200,112
Total assets less current liabilities 812 30,912 85,425 612,910
Creditors: amounts falling due after
one year (Note 12) 813 118,012 118,012 129,371
Provisions for liabilities and charges 814
Net assets 815 436,501 30,912 467,413 483,539
Funds of the Charity
Unrestricted funds 816 433,895 433,895 455,797
817
Restricted income funds (Note 13) 816 30,912 30,912 27,742
Endowment funds (Note 13) 819
Total funds 820 433,895 30,912 464,807 483539
Signed by one or iwo
the trustees
trustees
on
behalf of ail Signature Print Name Date of
a
roval
Beverie Bulcock 16.06.2022
Sandra Betts 06.09.2022

Note 2 Accounting
policies
Accounting
policies
This slandard
list of
accounting
policies has been applied
by the charily except for those deleted.
Where a different or
additional
policy hss
been adopted
then this is detailed
ln the box below.
INCOMING
RESOURCES
Recognition
of incoming
These are included
in the Statement
of Finanoal
Activities (SoFA) when
resources the chanty becomes
entitled
to the resources,
the trustees are virtually
certain they will receive the resources; and
the monetary
value can be measured
with sufficient
rekabikty
Incoming
resources
with Where incoming
resources
have related expenditure
(as with fundraising
or contract income)
related expenditure the incoming
resources
and related
expenditure
are reported gross
in the
SoFA.
Grants and donations Grants
and donations
are only included
in the SoFA when
the chaniy has
unconditional
entitlement
to the resources.
Tax reclaims on donations Incoming
resources
from tax reclaims are mciuded
m the SoFA at the same time as the
gift to
and gifts which
they relate
Contractual
income and
This is only included
in the SoFA once the related goods or serwces have
been delivered
performance
related
grants
Gifts in kind Gifts in kind are accounted
for at a reasonable
estimate
of their value
to
amount
actually realised
the chanty or Ihe
Gifts in kind for saic or distnbution
are mcluded
in the accounts as gifts only when soid or
distnbuted
by the chanty.
Gifts in kind for use by the chanty are included
in the SoFA as incoming
resources
when
receivable.
Donated services and These are only included
in incoming
resources
(with an equivalent
amount
in resources
facilities expended)
where the benefit
lo the chanly
is reasonably
quantifiable,
measurable
and material.
The value placed on these resources
is the estimated
value to the charity
of the service or
famlity received.
Volunteer
help
The value of any voluntary
help received
is not included
in the accounts
trustees'
annual
report.
but is descnbed in the
Investment
income
This is included
in Ihe accounts
when receivable
Investment
gains and
losses This includes
any gain or loss on the sais of investments
and any gain or
loss resulting from
revaluing
investments
to market
value at the end of the year
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
as soon as there is a legal or constructive
obligation
commtNIng
the
charity to pay out resources
Governance costs Include costs of Ihe preparation
and examination
of statutory
accounts,
the costs of trustee
meetings
and cost of any legal adwce to trustees
on governance
or constitutional
matters
Grants with performance Where the charity gives a grant with conditions
for its payment
being a specific level of service
conditions or output
lo be provided,
such grants are only recognised
in the SoFA once the recipient
of the
grant has provided
the specified service or output.
Grants payable
without
These are only recognised
in the accounts when a commitment
has been
made and there are
performance
conditions
no conditions
to be met relating
lo the grant which
remain
in the control
of the charity
Support Costs Support costs include central functions
and have been allocated
to activity cost categones
on a
basis consistent
with the use of resources, eg allocating
property costs by floor areas, or
per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets tor use These are capitalised
if they can be used for more than one year, and cost at least 2500.
They
by charity are valued at cost or a reasonable
value on receipt.
Investments Investments
quoted
on a recognised
stock exchange are valued at market
value at the year
end.
Other investment
assets are included
at trustees'
best estimate
of
market value.
Stocks and work
In progress
These are valued at the fower ofcost or market value
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM THOSE
ABOVE

This year Last year
Analysis f 2
Charity Shop income Income from donated cods at chari sho s 33,685 89765
Income from donated cods online auction 5,167
Total 38,852 89,765
Fundralslng events External fundraising 8286 35937
fnternal fundraisin 6 211 10555
Total 14497 46,492
Donations and legacies Individual donations 6 194 9 965
Group donations 2 657 6 901
In memory
of donations
10716 11,956
All other donations I 691 879
Total 21,258 29,701
Sales Room Hire and dcketed events 296
Total 296
Grants Grants for s ecific ro acts or runnin costs of 39 181 65 847
Coronavirus
Job Retention Scheme
44 t45 6836
Local Authorl
Could
Recove Grants 10478
Total 93805 72 683
Gitl Aid Gift aid claimed
from
online fundraisin I 462 12945
Total 1 462 12,945
Note 4 Analysis
of resources expended
Analysis
of resources expended
Analysis
of resources expended
Analysis
of resources expended
Analysis
of resources expended
Analysis
of resources expended
Resources expended may be further analysed Ifthis would help the reader of the accounts.
This year Last year
Analysis 2 2
Wages, salaries, Service delivery staff gross wages 34,285 53399
pensions snd
Nl
Service deliver staff em lo ers NIC 3,404 3510
Staff
ension costs
2 412 2 710
Finance staff em lo ers NIC 1,818 I 440
Finance staff
ross
sale 21,970 19906
Chari sho sem lo ersNIC 2 035 2 545
Chari sho s
ross we
es 40,599 52 365
Pa
roll
fees 1,407 936
Fundrafsfn
staff
em lo ers NIC 1,586 1 191
Fundraisin
staff
ross sale 25,472 17264
Total 134,988 155,266
Expenditure on Chari sho s runnin costs 4,208 4 687
raising funds Grant a
lications
In-house
fundraisin
1,571 3 876
Cost of merchandise 180 349
Other fundraisin costs 439
Total 6,398 9,356
Rent and rates Charity shops 9,595 17,558
Total 9,595 17,558
Repairs and Charlt sho s I 232 150
maintenance Centre 68 659
Total 1,300 809
Utffitles Chari sho s 4,162 4,772
Centre 3,489 3,935
Total 7,651 8,707
Charity support costs Service delive costs 2,675 4 063
Office consumables I 080 2 567
Com
uter su
ort
6,469 6432
Food and drink
-
visitors 99
Trafnin 252 974
Offfice e ui ment 412 405
Total 10,987 14,809
Fundralslng costs Advertisin
and marketin
costs 242 414
Total 242 414
Governance Accountanc
fees
600 600
CQC re istration fees I 867
Total 600 2,467
Bank charges and Chan sho s bank 218 562
Mort a e interest 4,308 5 544
Total 4,526 6,106
Insurance Charit sho s 249 249
Centre buildin
and
contents insurance 627 796
Charit insurance 628 796
Centre licences 204
Service delive 192 418
Total 1,900 2,259
Depreciation Pro e 9,000 9000
Com
uter
ui
ment
1,419 I 569
Total 10,419 10,569
Fundraising acuvlty Charitable Activity Governance Activity Total Cost
Su ort cost t e 2 2
Total

This year Last year
None None
RO FO

le
activi
rants
ties undert aken.
Grants to Grants to
institutions individuals
Purpose for which grants made Total amount E Total amount E
Total

ions
s
u orted.
Names of Institutions Purpose Total amount
rants
aid
of
8
Total grants toinstitutions

Freehold land Other land 8 Plant, Fixtures, Fixtures, Payments on Total
8 buildings buildings machinery and fittings and account and
motor vehicles equipment assets under
constr'uction
Balance brought 450,000 4,707 454,707
forward
Additions
Revaluations
Disposals
*
Transters
Balance carried 450,000 4,707 454,707
forward
9.2 Accumulated depreciation and impairment provisions
**Basis SL SLor RB SLor RB SL SLor RB
Rate 2% 33%
Balance brought 39,750 2,159 41,909
forward
Depreciation charge 9,000 1,419 10,419
for year
impairment provisions
Revaluations
Disposals
Transfers*
Balance carried 48,750 3,578 52,328
forward
9.3 Net book value
Brought forward 410,250 2,548 412,798
Carried forward 401,250 1,129 402,379

Carrying
(market) value at beginning
of year
Add: additions
to investments
at cost
Less: disposals
at carrying
value
Add/(deduct):
nei gain/(loss)
on revaluation
Carrying
(market) value at end of year

Analysis of investments of investments 10.2 10.3
Market value at income from
year and investments for
the year
Investment properties
Investments listed on a recognised stock exchange or held in common
investment funds, open ended investment companies, unit trusts or other
collective investment
schemes
Investments In subsidiary
or connected
undertakings and companies
Securities not listed on a recognised Stock Exchange
Cash held as part of the investment porffolio
Other Investments

Please complete this nofe If Please complete this nofe If fhe charity has any debtors or re a ments. re a ments.
Analysis
ofdebtors
Amounts
falling due
within one year
Amounts
more
falling due after
than one year
This year Last year This year Last year
6 6
Trade debtors
Amounts
due
from subsidiary and associated
undertakings
Other debtors 1,400
Prepayments and accrued income 336 920
Total 1,736

Amounts falling due Amounts falling falling due after
within one year more than one year
This year Last year This year Last year
E 6
Loans and overdrafts 10,531 9,903 118,012 129,371
Trade creditors 584
Amounts due to subsidiary and associated
undertakings
Other creditors
Accruals and deferred income
Total 11,115 118,012 1 9,

Please complete
this section
13.1 Funds held
Please complete
this section
13.1 Funds held
Please complete
this section
13.1 Funds held
if th e ch e ch arity has any en arity has any en arity has any en dowm dowm dowm ent
or re
ent
or re
stricte stricte d d income funds. income funds.
Please give a brief description of any of the following type of funds held by the charity;
~
permanent
endowment funds (PE);
~
expendable
endowment funds (EE);and
~
restricted
Income funds, Including special trusts, of the charity (R).
Fund Name Type PE,
or R
EE Purpose and Restrictions
Rachel Lane Fund Creation
of manual
lymphatic drainage (MLD) room and to start up
costs of the service
Part 2 payments
- Dr
Centre extension project
Mannings
Toyota fund To pay for a post therapy
relaxation
room
Big Lottery Fund Award for holistic support
for
people with cancer
Pink Ribbon Foundation Breast cancer Lymphoedema service
The Goodman
Trust
Grant to improve therapies and lymphoedema service
StJames Place Charitable Grant for lymphoedema
therapist
Foundation
Wymondham
Rotary Satelite
Online counselling course
Club
Lady Hind Trust Empowerment and holistic support sessions
NCF Saracens
Fund
For provision of cancer information sessions
Aviva Community
Fund
Provision
of patient/carer
counselling
services
Aviva Community
Fund
Provision
of patient
nutrition support services
Ground
Works UK
Tesco Bags for good - for counselling services
13.2 Movements
of major
funds
Please give details of the movements of the major funds summarised in the restricted and endowment
columns of the Statement of Financial Activities.
Fund Fund
balances balances
brought Incoming Outgoing Gains and carried
forward resources resources Transfers losses forward
Fund names 2 2 2 2
Rachel Lane Fund 3,757 3,757
Part 2 payments
- Dr
Mannin
s
5, 12'I 5,121
Toyota fund 535 535
Big Lottery Fund 58 58
Pink Ribbon Foundation 5,000 5,000
The Goodman
Trust
338 162 176
StJames Place Charitable 10,000 10,000
Wymondham
Rotary Satelite
Club 1,933 252 '1,318 867
Lady Hind Trust 1,000 1,000
NCF Saracens
Fund
5,000 4,924 76
Aviva Community
Fund
1,650 1,003 647
Aviva Community
Fund
4,875 1,200 3,675
Ground Works UK 1,000 1,000
Total Funds 27,742 12,777 9,607 30,912
13.3Transfers between funds
Please g/ve details ofany transfers between funds.
From Fund (Name) To Fund (Name) Reason Amount

relat ed parties by the charity or any in stitution
or company connecte
stitution
or company connecte
stitution
or company connecte
d
with it.
d
with it.
d
with it.
Name of trustee or connected party Legal authority
(eg order,
governing
document)
This year
Amounts
paid
Last year
or benefit value
2 2
None None

Name of trustee or Name of trustee or Amount owing
connected party Legal authority This year Last year
2 2
None None
None None
elated party
has a mate

rial Interest.
Name of the trustee Relationship to Description of the This year Last year
or related art charit transaction(s 2
None None