| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report | 2-5 | ||
| Independent examiner's |
report | ||
| Statement ofFinancial | Activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-12 |
| Directors | and Trustees | and Trustees | The directors | ofthe charitable company |
ofthe charitable company |
("the charity") | ("the charity") | ("the charity") | are its trustees for the purpose of |
are its trustees for the purpose of |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| charity law and throughout this |
report | are collectively | referred | to as the trustees. The |
|||||||
| charitable company is managed by |
its trustees. The trustees | serving | during the year and since | ||||||||
| the year end were as follows: | |||||||||||
| D SBarnes | |||||||||||
| SJBaul | Resigned | 21"February | 2023 | ||||||||
| JCampbell | Resigned | 18'"January | 2023 | ||||||||
| JHamill | |||||||||||
| F Ritchie | |||||||||||
| Chairman | D SBarnes | ||||||||||
| Deputy Director | J Hamill | ||||||||||
| Registered | Charity number | 1162217 | |||||||||
| Company | number | 08476525 | |||||||||
| Governing | document | Memorandum | and Articles ofAssociation | (revised) dated 31December 2014 | |||||||
| Objects per | governing | document | I The relief ofpoverty. |
||||||||
| IIThe relief ofneed, sickness or suffering; | and | ||||||||||
| IIIThe advancement ofeducation; |
in particular | for children and adults in Cambodia, with a | |||||||||
| focus on those | who are socially or | economically | disadvantaged | ||||||||
| Registered | office | Unit I,The Orbital Centre, Cockerell Close, SGI 2NB. | |||||||||
| Independent | Examiner | Mark Hjertzen, | H W Associates Limited, | Portmill | House, Portmill | Lane | |||||
| Hitchin, Herts, | SG5 IDJ | ||||||||||
| Bankers | Lloyds Bank pic | ||||||||||
| 47 High Street, | Brentwood, Essex, | CM14 | 4RN |
| Unrestricted | Designated | Restricted | |||||
|---|---|---|---|---|---|---|---|
| Funds | Fund | Fund | 2023 | 2022 | |||
| Notes | |||||||
| Note 12 | |||||||
| Income from: | |||||||
| Donations | 30,661 | 33,348 | 64,009 | 58032 | |||
| Total | 30,661 | 33,348 | 64,009 | 58 032 | |||
| Expenditure on: |
|||||||
| Administration | 701 | 732 | |||||
| Projects in Cambodia | 15,180 | 35,566 | 50,746 | ||||
| Total | 15.881 | 35,566 | 51,447 | 62 358 | |||
| Net income/(expenditure) | 14,780 | (2,218) | 12,562 | (4326) | |||
| Transfers between |
funds | ||||||
| Net movement in |
funds | 14,780 | (2,218) | 12,562 | (4326) | ||
| Total funds brought | forward | 25,795 | 21,160 | 46,955 | 51 281 | ||
| Total funds carried forward | 40,575 | 18,942 | 59,517 | 46955 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| FIXEDASSETS | ||||||||
| Tangible assets | ||||||||
| CURRENT ASSETS | ||||||||
| Debtors | 2,741 | 1,561 | ||||||
| Cash at bank and in hand | 56,776 | 45,394 | ||||||
| 59,517 | 46.955 | |||||||
| CREDITORS: amounts | falling due | |||||||
| within one year | ||||||||
| NET CURRENT ASSETS | 59,517 | 46,955 | ||||||
| TOTAL ASSETSLESS | CURRENT | LIABILITIES | 59,517 | 46,955 | ||||
| FUNDS | ||||||||
| Unrestricted Funds |
||||||||
| General | 40,575 | 25,795 | ||||||
| Designated | ||||||||
| 40,575 | 25,795 | |||||||
| Restricted | 18,942 | 21,160 | ||||||
| TOTAL FUNDS | 59,517 | 46,955 |
| Incoming | resources | - Donations | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|
| Donations, | giAs and | offerings— | Unrestricted | funds | 29,901 | 26,777 | |
| Donations, | gifts and | offerings— | Restricted | student | sponsorship | 1,524 | 1,944 |
| Donations, | gifts and | offerings— | Restricted Edukid | funding | 29,900 | 27,361 | |
| Donations, | gifts and | offerings— | Restricted Family | projects | 1,120 | 102 | |
| Donations, | gifts and | offerings— | Restricted Teacher | sponsorship | 804 | 756 | |
| Gift Aid reclaims | 760 | 1,074 | |||||
| 64,009 | 58,032 | ||||||
| Administration | 2023 | 2022 | |||||
| Bank Charges | 34 | 65 | |||||
| Independent | Examiner's fees |
654 | 654 | ||||
| Companies | House filing fee | 13 | 13 | ||||
| 701 | 732 |
| Debtors | 2023 | 2022 | |||
| Gift Aid | 2,241 | 1,481 | |||
| Sundry Debtor | 500 | 80 | |||
| 2,741 | 1,561 | ||||
| Creditors: amounts | falling due within one year | 2023 | 2022 | ||
| Accruals | |||||
| Taxation and social | security | ||||
| Analysis ofNet Assets between Funds | |||||
| Designated | Restricted | ||||
| Unrestricted | Funds | Funds | |||
| Funds | 2023 Total | ||||
| Tangible fixed assets | |||||
| Debtors | 2,741 | 2,741 | |||
| Cash at bank and in hand | 37,834 | 18,942 | 56,776 | ||
| Creditors: amounts falling due within one year |
|||||
| 40,575 | 18,942 | 59,517 |
| Movement | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Transfers | Balance at 30 | |||||
| May 2022 | resources | expended | April 2023 | ||||||
| Student Sponsorship |
fund | 2,660 | 1,524 | 4,184 | |||||
| Edukid funding | 18,500 | 29,900 | 30,578 | 17,822 | |||||
| Family Projects | 1,120 | 1,120 | |||||||
| Teachers Sponsorship | Fund | 804 | 804 | ||||||
| 21,160 | 33,348 | 35,566 | 18,942 | ||||||
| Statement ofFinancial | Activities | ||||||||
| The comparative | figures for the year ended 30April | 2022 are shown | below: | ||||||
| Unrestricted | Designated | Restricted | Total | ||||||
| Funds | Fund | Fund | 2022 | ||||||
| Income from: | |||||||||
| Donations | 27,851 | 30,181 | 58,032 | ||||||
| Total | 27,851 | 30,181 | 58,032 | ||||||
| Expenditure on: |
|||||||||
| Administration | 732 | 732 | |||||||
| Projects in Cambodia | 28,194 | 33,432 | 61,626 | ||||||
| Total | 28,926 | 33,432 | 62,358 | ||||||
| Net income/(expenditure) | (1,075) | (3,251) | (4,326) | ||||||
| Transfers between | funds | ||||||||
| Net movement in |
funds | (1,075) | (3,251) | (4,326) | |||||
| Total funds brought | forward | 26,870 | 24,411 | 51,281 | |||||
| Total funds carried | forward | 25,795 | 21,160 | 46,955 |