OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Legal and administrative information
Trustees' report 2-5
Independent
examiner's
report
Statement ofFinancial Activities
Balance sheet
Notes to the financial statements 9-12

Directors and Trustees and Trustees The directors ofthe charitable
company
ofthe charitable
company
("the charity") ("the charity") ("the charity") are its trustees
for the purpose of
are its trustees
for the purpose of
charity
law
and throughout
this
report are collectively referred to as the trustees.
The
charitable
company
is managed
by
its trustees. The trustees serving during the year and since
the year end were as follows:
D SBarnes
SJBaul Resigned 21"February 2023
JCampbell Resigned 18'"January 2023
JHamill
F Ritchie
Chairman D SBarnes
Deputy Director J Hamill
Registered Charity number 1162217
Company number 08476525
Governing document Memorandum and Articles ofAssociation (revised) dated 31December 2014
Objects per governing document I
The relief ofpoverty.
IIThe relief ofneed, sickness or suffering; and
IIIThe advancement
ofeducation;
in particular for children and adults in Cambodia, with a
focus on those who are socially or economically disadvantaged
Registered office Unit I,The Orbital Centre, Cockerell Close, SGI 2NB.
Independent Examiner Mark Hjertzen, H W Associates Limited, Portmill House, Portmill Lane
Hitchin, Herts, SG5 IDJ
Bankers Lloyds Bank pic
47 High Street, Brentwood, Essex, CM14 4RN

Unrestricted Designated Restricted
Funds Fund Fund 2023 2022
Notes
Note 12
Income from:
Donations 30,661 33,348 64,009 58032
Total 30,661 33,348 64,009 58 032
Expenditure
on:
Administration 701 732
Projects in Cambodia 15,180 35,566 50,746
Total 15.881 35,566 51,447 62 358
Net income/(expenditure) 14,780 (2,218) 12,562 (4326)
Transfers
between
funds
Net movement
in
funds 14,780 (2,218) 12,562 (4326)
Total funds brought forward 25,795 21,160 46,955 51 281
Total funds carried forward 40,575 18,942 59,517 46955

2023 2022
Notes
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Debtors 2,741 1,561
Cash at bank and in hand 56,776 45,394
59,517 46.955
CREDITORS: amounts falling due
within one year
NET CURRENT ASSETS 59,517 46,955
TOTAL ASSETSLESS CURRENT LIABILITIES 59,517 46,955
FUNDS
Unrestricted
Funds
General 40,575 25,795
Designated
40,575 25,795
Restricted 18,942 21,160
TOTAL FUNDS 59,517 46,955

Incoming resources - Donations 2023 2022
Donations, giAs and offerings— Unrestricted funds 29,901 26,777
Donations, gifts and offerings— Restricted student sponsorship 1,524 1,944
Donations, gifts and offerings— Restricted Edukid funding 29,900 27,361
Donations, gifts and offerings— Restricted Family projects 1,120 102
Donations, gifts and offerings— Restricted Teacher sponsorship 804 756
Gift Aid reclaims 760 1,074
64,009 58,032
Administration 2023 2022
Bank Charges 34 65
Independent Examiner's
fees
654 654
Companies House filing fee 13 13
701 732

Debtors 2023 2022
Gift Aid 2,241 1,481
Sundry Debtor 500 80
2,741 1,561
Creditors: amounts falling due within one year 2023 2022
Accruals
Taxation and social security
Analysis ofNet Assets between Funds
Designated Restricted
Unrestricted Funds Funds
Funds 2023 Total
Tangible fixed assets
Debtors 2,741 2,741
Cash at bank and in hand 37,834 18,942 56,776
Creditors: amounts
falling due within one year
40,575 18,942 59,517

Movement Movement in funds
Balance at 1 Incoming Resources Transfers Balance at 30
May 2022 resources expended April 2023
Student
Sponsorship
fund 2,660 1,524 4,184
Edukid funding 18,500 29,900 30,578 17,822
Family Projects 1,120 1,120
Teachers Sponsorship Fund 804 804
21,160 33,348 35,566 18,942
Statement ofFinancial Activities
The comparative figures for the year ended 30April 2022 are shown below:
Unrestricted Designated Restricted Total
Funds Fund Fund 2022
Income from:
Donations 27,851 30,181 58,032
Total 27,851 30,181 58,032
Expenditure
on:
Administration 732 732
Projects in Cambodia 28,194 33,432 61,626
Total 28,926 33,432 62,358
Net income/(expenditure) (1,075) (3,251) (4,326)
Transfers between funds
Net movement
in
funds (1,075) (3,251) (4,326)
Total funds brought forward 26,870 24,411 51,281
Total funds carried forward 25,795 21,160 46,955