| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 5-10 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | E | 6 | ||
| Ittgtt~ttttb Donations and legacies |
3 | 182,167 | 225,597 | |
| Charitable activities |
4 | 19,438 | 66,975 | |
| Total income | 201,605 | 292,572 | ||
| ~Ex ~ni ~ron: | ||||
| Raising funds | 5 | 136,181 | 164,799 | |
| Charitable activities |
6 | 80,426 | 132,786 | |
| Total resources | expended | 216,607 | 297,585 | |
| Net expenditure | for the year/ | |||
| Net movement in funds |
(15,002) | (5,013) | ||
| Fund balances at | 28 February 2020 | 72,806 | 77,819 | |
| Fund balances at 27 February 2021 | 57,804 | 72,806 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets Tangible assets |
71,507 | 71,263 | ||||
| Current assets Debtors Cash at bank and in |
hand | 10 | 10,169 32,825 |
28,162 628 |
||
| 42,994 | 28,790 | |||||
| Creditors: amounts one year |
falling due within | 12 | (6,697) | (27,267) | ||
| Net current assets | 36,297 | 1,523 | ||||
| Total assets less current liabilities | 107,804 | 72,806 | ||||
| Creditors: amounts more than one year |
falling due alter | 13 | (50,000) | |||
| Nst assets | 57,804 | 72,806 | ||||
| Income funds Unrestricted funds |
57,804 | 72,806 | ||||
| 57,804 | 72,806 |
| 3 | Donations | and legaci | es | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Donations | and gifis | 106,779 | 200,819 | ||
| Grants receivable | 75,388 | 24,778 | |||
| 182,167 | 225,597 | ||||
| 4 | Charitable | activities | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Sales within charitable | activities | 19,438 | 66,975 |
| 5 | Raising fun | ds | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Fundraisin | and | ublici | |||
| Other fundraising | costs | 63,494 | 80,699 | ||
| Staff costs | 67,716 | 80,168 | |||
| Depreciation | and | impairment | 4,971 | 3,932 | |
| 136,181 | 164,799 | ||||
| 6 | Charitable | activities | |||
| 2021 | 2020 | ||||
| E | 5 | ||||
| Other costs | 80,426 | 132,786 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Administrative | |||
| Volunteers | |||
| Sessional workers | |||
| Total | 13 | 13 | |
| Employment | costs | 2021 | 2020 |
| 8 | 5 | ||
| Wages and salaries | 67,716 | 80,168 |
| 9 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|---|
| Fixtures, fittings aequipment | |||||
| 8 | |||||
| Cost | |||||
| At 28 February | 2020 | 90,798 | |||
| Additions | 5,195 | ||||
| At 27 February | 2021 | 95,993 | |||
| Depreciation | and impairment | ||||
| At 28 February | 2020 | 19,515 | |||
| Depreciation charged |
in the year | 4,971 | |||
| At 27 February | 2021 | 24,486 | |||
| Carrying amount |
|||||
| At 27 February | 2021 | 71,507 | |||
| At 27 February | 2020 | 71,283 | |||
| 10 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 8 | 8 | ||
| Other debtors | 10,169 | 28,162 | |||
| 11 | Loans and overdrafts | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Bank loans | 50,000 | ||||
| Payable after one year | 50,000 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020f | ||||
| Trade creditors | 1,004 | 1,057 | |||
| Other creditors | 4,733 | 25,250 | |||
| Accruals and deferred | income | 960 | 960 | ||
| 6,697 | 27,267 |
| 13 | Creditors: amounts | falling due after more than one year | |||
|---|---|---|---|---|---|
| Notes | 2021 E |
2020f | |||
| Bank loans | 50,000 |