OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 5-10

Unrestricted Unrestricted
funds funds
2021 2020
Notes E 6
Ittgtt~ttttb
Donations
and legacies
3 182,167 225,597
Charitable
activities
4 19,438 66,975
Total income 201,605 292,572
~Ex ~ni ~ron:
Raising funds 5 136,181 164,799
Charitable
activities
6 80,426 132,786
Total resources expended 216,607 297,585
Net expenditure for the year/
Net movement
in funds
(15,002) (5,013)
Fund balances at 28 February 2020 72,806 77,819
Fund balances at 27 February 2021 57,804 72,806

2021 2020
Notes 6 6
Fixed assets
Tangible assets
71,507 71,263
Current assets
Debtors
Cash at bank and in
hand 10 10,169
32,825
28,162
628
42,994 28,790
Creditors: amounts
one year
falling due within 12 (6,697) (27,267)
Net current assets 36,297 1,523
Total assets less current liabilities 107,804 72,806
Creditors: amounts
more than one year
falling due alter 13 (50,000)
Nst assets 57,804 72,806
Income funds
Unrestricted
funds
57,804 72,806
57,804 72,806

3 Donations and legaci es
2021 2020
Donations and gifis 106,779 200,819
Grants receivable 75,388 24,778
182,167 225,597
4 Charitable activities
2021 2020
6
Sales within charitable activities 19,438 66,975

5 Raising fun ds
2021 2020
Fundraisin and ublici
Other fundraising costs 63,494 80,699
Staff costs 67,716 80,168
Depreciation and impairment 4,971 3,932
136,181 164,799
6 Charitable activities
2021 2020
E 5
Other costs 80,426 132,786

2021 2020
Number Number
Administrative
Volunteers
Sessional workers
Total 13 13
Employment costs 2021 2020
8 5
Wages and salaries 67,716 80,168

9 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Fixtures, fittings aequipment
8
Cost
At 28 February 2020 90,798
Additions 5,195
At 27 February 2021 95,993
Depreciation and impairment
At 28 February 2020 19,515
Depreciation
charged
in the year 4,971
At 27 February 2021 24,486
Carrying
amount
At 27 February 2021 71,507
At 27 February 2020 71,283
10 Debtors
2021 2020
Amounts
falling due
within one year: 8 8
Other debtors 10,169 28,162
11 Loans and overdrafts
2021 2020
8
Bank loans 50,000
Payable after one year 50,000
12 Creditors: amounts falling due within one year
2021 2020f
Trade creditors 1,004 1,057
Other creditors 4,733 25,250
Accruals and deferred income 960 960
6,697 27,267

13 Creditors: amounts falling due after more than one year
Notes 2021
E
2020f
Bank loans 50,000