| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fundf | fundsf | funds | funds | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
430/35 | 5 2l37 | 435472 | 256,418 | |
| Other trading activities Investment income |
510 ~251 |
2,022 | 2/32 2 551 |
871 5680 |
|
| Total | ~433 96 | ~759 | 440 655 | 262969 | |
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
256,012 | 1/86 | 257498 | 266,836 | |
| Management Governance |
126/32 13041 |
126+32 13041 |
111,293 10 121 |
||
| Total | ~395 8S | ~106 | 396971 | 388,250 | |
| NET INCOME/(EXPENDITURE) | 37,711 | 5@73 | 43,684 | (125381) | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
511,754 | 334/90 | 846,744 | 972,025 | |
| TOTAL FUNDS CARRIED FORWARD | 54946S | 340963 | 090428 | ~846 744 |
| W | W | W | ESLEYAN HOLINESS CHURCH- BRITISH ISLESDISTRICT |
ESLEYAN HOLINESS CHURCH- BRITISH ISLESDISTRICT |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTES TO | THE FINANCIAL STATEMENTS -continued | |||||||||||
| FORTHE YEAR ENDED 31DECEMBER2021 | ||||||||||||
| 2. | OTHER TRADING | ACTIVITIES | ||||||||||
| 2021 | 2020f | |||||||||||
| Fundraising events |
~232 | 871 | ||||||||||
| 3. | INVESTMENT INCOME | |||||||||||
| 2021 | 2020 | |||||||||||
| Rents received | 2~5 | 4,289 | ||||||||||
| Bank interest received | 46 | 1,391 | ||||||||||
| 2 | 51 | 5,680 | ||||||||||
| 4. | NET INCOME/(EXPENDITURE) | |||||||||||
| Net income/(expenditure) | is | stated | after charging/(crediting): | |||||||||
| 2021 | 2020 | |||||||||||
| E | ||||||||||||
| Depreciation - owned | assets | 8,139 | 11,288 | |||||||||
| Other operating leases |
~13 136 | 12,672 | ||||||||||
| 5. | TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||||
| 2021f | 2020 | |||||||||||
| Trustees' salaries | 67/79 | 73,384 | ||||||||||
| Trustees' pension contributions | to | money purchase | schemes | ~1130 | 1,249 | |||||||
| 69,109 | 74,633 | |||||||||||
| Six trustees received | remuneration | for their duties other than acting as a trustee. Remuneration | is paid in | accordance | with the | |||||||
| governing document. |
||||||||||||
| Trustees' expenses |
||||||||||||
| 2021 | 2020 | |||||||||||
| Trustees' expenses | ~111 | 981 | ||||||||||
| 6. | STAFFCOSTS | |||||||||||
| The average monthly | number | ofemployees | during | the year was as follows: | ||||||||
| 2021 | 2020 | |||||||||||
| Management and administration |
staff | 17 | 20 | |||||||||
| No employees received |
emoluments | in excess off60,000. |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| fundf | funds f. |
funds f, |
|||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies | 256,418 | 256,418 | |||||
| Other trading activities | 871 | 871 | |||||
| Investment income |
5680 | 5680 | |||||
| Total | 262,969 | 262 969 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable activities | 266,836 | 266,836 | |||||
| Management | 111/93 | 111,293 | |||||
| Governance | 10,121 | 10,121 | |||||
| Total | 388250 | 388250 | |||||
| NET INCOME/(EXPENDITURE) | (1252.81) | (125,281) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total I'unds brought forward | 637,035 | 334,990 | 972,025 | ||||
| TOTAL FUNDS CARRKD FORWARD | 511754 | 334990 | 846,744 | ||||
| 8. | TANGIBLE FIXEDASSETS | ||||||
| Improvements | Fixtures | ||||||
| Freehold | to | Plant and | aild | ||||
| property f |
property f |
machinery f |
fittings | Totals | |||
| COST | |||||||
| At 1 January 2021 Additions |
105,09S | 21,105 | 16,646 | 18,734 ~200 |
161,580 ~100 |
||
| At 31December 2021 | 1115095 | ~21 105 | 16646 | ~20 34 | ~363 80 | ||
| DEPRECIATION | |||||||
| At 1 January 2021 Charge for year |
11/60 2 101 |
12/60 2 111 |
13@35 ~301 |
13,647 ~2546 |
S0,702 8 139 |
||
| At 31December 2021 | 13661 | 14 71 | 14616 | 16193 | ~58 41 |
||
| NET BOOK VALUE | |||||||
| At 31December 2021 | 91434 | ~6734 | 2 030 | 4 41 |
~304 39 | ||
| At 31December 2020 | 93 535 | ~8845 | 3.411 | 5087 | ~ll 0878 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Other debtors | ~31 84 | ~70 517 | |||||
| 10. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| Other creditors | ~15 098 | 21,126 | |||||
| 11. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At l.l.21 | in funds | 31.I2.21 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund | 511,754 | 37,711 | 549,465 | ||||
| Restricted funds | |||||||
| Building Fund Special Appeals |
332,678 ~212 |
2,022 ~35) |
334,700 ~663 |
||||
| 334990 | 5 73 | ~340963 | |||||
| TOTAL FUNDS | 846744 | 43 604 | 090420 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
433/96 | (395/85) | 37,711 | ||||
| Restricted funds | |||||||
| Building Fund Special Appeals |
2,022 ~S37 |
~186) | 2,022 ~351 |
||||
| ~759 | ~138t)) | 5 73 | |||||
| TOTAL FUNDS | 440655 | ~396971) | ~43 684 |
| Comparatives | for movement | for movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 637,035 | (125/81) | 511,754 | ||||
| Restricted funds | |||||||
| Building Fund Special Appeals |
332,678 ~212 |
332,678 2312 |
|||||
| 334990 | 334990 | ||||||
| TOTAL FUNDS | 972025 | (125,281) | ~846 744 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f. | E | f, | |||||
| Unrestricted | I'unds | ||||||
| General fund |
262,969 | (3882.50) | (125,281) | ||||
| TOTAL FUNDS | 262,969 | )3388 5500) |
~125281) | ||||
| Restricted Funds |