OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Restricted Total Total
Notes fundf fundsf funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
430/35 5 2l37 435472 256,418
Other trading activities
Investment
income
510
~251
2,022 2/32
2 551
871
5680
Total ~433 96 ~759 440 655 262969
EXPENDITURE ON
Charitable
activities
Charitable
activities
256,012 1/86 257498 266,836
Management
Governance
126/32
13041
126+32
13041
111,293
10 121
Total ~395 8S ~106 396971 388,250
NET INCOME/(EXPENDITURE) 37,711 5@73 43,684 (125381)
RECONCILIATION
OF FUNDS
Total funds brought
forward
511,754 334/90 846,744 972,025
TOTAL FUNDS CARRIED FORWARD 54946S 340963 090428 ~846 744

W W W ESLEYAN HOLINESS CHURCH-
BRITISH ISLESDISTRICT
ESLEYAN HOLINESS CHURCH-
BRITISH ISLESDISTRICT
NOTES TO THE FINANCIAL STATEMENTS -continued
FORTHE YEAR ENDED 31DECEMBER2021
2. OTHER TRADING ACTIVITIES
2021 2020f
Fundraising
events
~232 871
3. INVESTMENT INCOME
2021 2020
Rents received 2~5 4,289
Bank interest received 46 1,391
2 51 5,680
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
E
Depreciation - owned assets 8,139 11,288
Other operating
leases
~13 136 12,672
5. TRUSTEES' REMUNERATION AND BENEFITS
2021f 2020
Trustees' salaries 67/79 73,384
Trustees' pension contributions to money purchase schemes ~1130 1,249
69,109 74,633
Six trustees received remuneration for their duties other than acting as a trustee. Remuneration is paid in accordance with the
governing
document.
Trustees'
expenses
2021 2020
Trustees' expenses ~111 981
6. STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
2021 2020
Management
and administration
staff 17 20
No employees
received
emoluments in excess off60,000.

Unrestricted Restricted Total
fundf funds
f.
funds
f,
INCOME AND ENDOWMENTS FROM
Donations and legacies 256,418 256,418
Other trading activities 871 871
Investment
income
5680 5680
Total 262,969 262 969
EXPENDITURE ON
Charitable
activities
Charitable activities 266,836 266,836
Management 111/93 111,293
Governance 10,121 10,121
Total 388250 388250
NET INCOME/(EXPENDITURE) (1252.81) (125,281)
RECONCILIATION OF FUNDS
Total I'unds brought forward 637,035 334,990 972,025
TOTAL FUNDS CARRKD FORWARD 511754 334990 846,744
8. TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to Plant and aild
property
f
property
f
machinery
f
fittings Totals
COST
At 1 January 2021
Additions
105,09S 21,105 16,646 18,734
~200
161,580
~100
At 31December 2021 1115095 ~21 105 16646 ~20 34 ~363 80
DEPRECIATION
At 1 January 2021
Charge for year
11/60
2 101
12/60
2 111
13@35
~301
13,647
~2546
S0,702
8 139
At 31December 2021 13661 14 71 14616 16193 ~58
41
NET BOOK VALUE
At 31December 2021 91434 ~6734 2 030 4
41
~304 39
At 31December 2020 93 535 ~8845 3.411 5087 ~ll 0878

2021 2020
f
Other debtors ~31 84 ~70 517
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors ~15 098 21,126
11. MOVEMENT IN FUNDS
Net
movement At
At l.l.21 in funds 31.I2.21
f
Unrestricted funds
General fund 511,754 37,711 549,465
Restricted funds
Building Fund
Special Appeals
332,678
~212
2,022
~35)
334,700
~663
334990 5 73 ~340963
TOTAL FUNDS 846744 43 604 090420
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General
fund
433/96 (395/85) 37,711
Restricted funds
Building Fund
Special Appeals
2,022
~S37
~186) 2,022
~351
~759 ~138t)) 5 73
TOTAL FUNDS 440655 ~396971) ~43 684

Comparatives for movement for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 637,035 (125/81) 511,754
Restricted funds
Building Fund
Special Appeals
332,678
~212
332,678
2312
334990 334990
TOTAL FUNDS 972025 (125,281) ~846 744
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f. E f,
Unrestricted I'unds
General
fund
262,969 (3882.50) (125,281)
TOTAL FUNDS 262,969 )3388
5500)
~125281)
Restricted Funds