OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

FORT HE YEARE NDED 31DECEM BER 2020
2020 2019
Umcstricted Restricted Total Total
Notes fimd funds
f
frmds
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations snd legacies 256,410 256,41S 32?674
Other tradmg activities
Investment
income
2
3
071
~5600
S71
~5
1,043
22381
EXPENDITURE ON
Charitable
aet(vNes
Charitable
activities
M~
2662(36
IIL293
ZtsLS36
IIL293
298495
160970
Governance 10,121 10,121 16959
476424
NKT INCOME/(EXPENDITURE) (125ZSI) O25~1) (130,426)
RECONCILIATION OF FUNDS
Total feeds brought forward 637,035 97L025 1,102,451
TOTAL FUNDS CARRIED FORWARD ~511754 33430 ~744 972,025

31DE CEMBER2020
2020 20I9
Unrestricted Restricted Total Total
Notes fundf funds funds fimdsf
FIXEDASSETS
Tangible assets 8 110,878 I]0,878 ]20,522
CURRENT ASSETS
Debtors 9 70,517 704]7 70417
Cash at bank 351,485 ~334 90 ~686 475 801,968
472,002 334,990 756,992 872,485
CREDITORS
Amounts
falling due within one year
10 (21,126) (21&126) (20,982)
NET CURRENT ASSETS ~400876 ~334990 ~735866 851,503
TOTAL ASSETSLESSCURRENT LIABILITIES 511,754 334,990 972,025
NET ASSETS ~5]1754 ~334 990 972,025
FUNDS 12
Unrestricted
funds
511,754 637,035
Restricted
funds
~334990 334,990
TOTAL FUNDS ~846744 972,025

Tangible fixed assets
Depreciation
is provided at the followmg
annual rates in mdcr to write olfeach asset over its eslimated useful life.
Freehold piopixW
Improvements
to pmperty
Plant and~
2'/s on cost
10'/v on cost
2(P/o on cast
Fixtmes and fittings 2tyyo on cost

2020 2019f
Fundraising
events
871 ~1043
3. INVKSTMR&% INCOME
2020
8
2019f
Rents received 18,862
Bank interest receival 1391 3,519
~22 381
4. NKT INCOME/(EXPENDITURE)
Netraceme/(~) is slated ager charging/(crerh™g):
2020 2019
Depreciation - owned
Other~leases
assets 11~
12,672
10rr60
17,011
5. TRUSTEES' REMUNERATION AND BENEFITS
2020 2019
Trastees' salaries
Trustees' pension contnbutioas
to money purchase schemes 73384
~19
69,874
964
74,633 ~70 838
Sixtrustees received
governing~
remrmeration for their duties other than acting asatrustee. Remuneration ispaid in~with the
Trustees'
expenses
2020 2019
Trustees
expenses
981 ~5644
6. STAFFCOSTS
The average monthly number ofemployees during Ihe year was as follows:
2020 2019
20 18

FOR THE YEARENDED 31DE FOR THE YEARENDED 31DE FOR THE YEARENDED 31DE FOR THE YEARENDED 31DE FOR THE YEARENDED 31DE CEMBER2020
COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTPiTIIES
Umestric ted Total
fund
5
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 322,674 322,674
Other trading activities
Iuvestnann
income
1,043
22381
1,043
~22
81
346,098 346,098
~ITURE ON
Charitable acdvttks
Charitable
activities
298,595 298495
Manageinent 160,970 160„rr?0
Cmvernanca 16,959 16Jt59
Total 476424 476,524
NET INCOME/(EXPENDITURE) ()30,426) (130,426)
RECONCILIATION OF FUNDS
Total fimds broaght fortvard 767,461 334,990 1,102,451
TOTAL FUNDS CARRIED FORWARD 637,035 334,990 972,025
8. TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to Plant and and
COST pmperty pmperty machm cry 6ttings
f
Totals
f.
At 1January 2020
Additions
Rectussi6cation
107,114
~019)
19,086
~2019
15,002
1,644
18,734 159,936
1,644
At 31~2020 100095 ~2105 1666 ~18734
DEPRECIATION
At 1 January 2020
Charge Rir year
9r458
~102
10,150
~2110
9,906
~329
9tt00
~3747
39r414
~II 88
At31December 2020 ~II 12260 ~13
5
~13647 ~50702
NET BOOK VALUE
At31December 2020 ~93 5 ~845 ~311 ~087 ~110
8
At 31~2019 ~97 656 ~8936 ~5096 8.834 120522

2020 2019
f I
~70 17 70417
10. CRFDITORSt AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
8 6
~21 126 20,982
11. LEASINGA~NTS
12. Minimum
lasso payments
under non-cancellable
MO~ IN FUNDS
operating leases falling due within one to five years are f2426.
Net
movement At
At 1.120
f.
in fimds
I
31.12.20
f
U
esricted
fends
General fimd~funds 637,035 (125~1) 511,754
Building Fund
Special Appeals
332,678
~12
332,678
~12
3330 33430
TOTAL FUNDS 977025 125 I ~744
Net movemeat in funds, included in the above are as follows:
Incoming Movement
I in fimds
Unrestricted fends
Genend fimd 262569 (38(4250) (12K281)
262 it69 Q88P0) f11I)
Comparatives far movement in fends
Net
Illovelilellt At
At 1.1.19
I
in funds
I
31.12.19
767,461 (130,426) 637,035
Restrict funds
Building Fund
Special Appeals
332,678
~212
332,678
2312
334990
TOTAL FUNDS

Unrestricted funds
General fund
TOTAL FUNDS
incoming Movement
cotrlces in fuads
I I
346,098 (476424) (130,426)
~476 524) ~130426