| FORT | HE YEARE | NDED 31DECEM | BER 2020 | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Umcstricted | Restricted | Total | Total | ||
| Notes | fimd | funds f |
frmds 6 |
fundsf | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations snd legacies | 256,410 | 256,41S | 32?674 | ||
| Other tradmg activities Investment income |
2 3 |
071 ~5600 |
S71 ~5 |
1,043 22381 |
|
| EXPENDITURE ON | |||||
| Charitable aet(vNes Charitable activities M~ |
2662(36 IIL293 |
ZtsLS36 IIL293 |
298495 160970 |
||
| Governance | 10,121 | 10,121 | 16959 | ||
| 476424 | |||||
| NKT INCOME/(EXPENDITURE) | (125ZSI) | O25~1) | (130,426) | ||
| RECONCILIATION OF FUNDS | |||||
| Total feeds brought forward | 637,035 | 97L025 | 1,102,451 | ||
| TOTAL FUNDS CARRIED FORWARD | ~511754 | 33430 | ~744 | 972,025 |
| 31DE | CEMBER2020 | ||||
|---|---|---|---|---|---|
| 2020 | 20I9 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fundf | funds | funds | fimdsf | |
| FIXEDASSETS | |||||
| Tangible assets | 8 | 110,878 | I]0,878 | ]20,522 | |
| CURRENT ASSETS | |||||
| Debtors | 9 | 70,517 | 704]7 | 70417 | |
| Cash at bank | 351,485 | ~334 90 | ~686 475 | 801,968 | |
| 472,002 | 334,990 | 756,992 | 872,485 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (21,126) | (21&126) | (20,982) | |
| NET CURRENT ASSETS | ~400876 | ~334990 | ~735866 | 851,503 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 511,754 | 334,990 | 972,025 | |
| NET ASSETS | ~5]1754 | ~334 990 | 972,025 | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
511,754 | 637,035 | |||
| Restricted funds |
~334990 | 334,990 | |||
| TOTAL FUNDS | ~846744 | 972,025 |
| Tangible fixed assets | ||
|---|---|---|
| Depreciation is provided at the followmg |
annual rates in mdcr to write olfeach asset over its eslimated | useful life. |
| Freehold piopixW Improvements to pmperty Plant and~ |
2'/s on cost 10'/v on cost 2(P/o on cast |
|
| Fixtmes and fittings | 2tyyo on cost |
| 2020 | 2019f | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fundraising events |
871 | ~1043 | ||||||||
| 3. | INVKSTMR&% INCOME | |||||||||
| 2020 8 |
2019f | |||||||||
| Rents received | 18,862 | |||||||||
| Bank interest receival | 1391 | 3,519 | ||||||||
| ~22 381 | ||||||||||
| 4. | NKT INCOME/(EXPENDITURE) | |||||||||
| Netraceme/(~) | is slated | ager charging/(crerh™g): | ||||||||
| 2020 | 2019 | |||||||||
| Depreciation - owned Other~leases |
assets | 11~ 12,672 |
10rr60 17,011 |
|||||||
| 5. | TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||
| 2020 | 2019 | |||||||||
| Trastees' salaries Trustees' pension contnbutioas |
to money purchase | schemes | 73384 ~19 |
69,874 964 |
||||||
| 74,633 | ~70 838 | |||||||||
| Sixtrustees received governing~ |
remrmeration | for their duties | other than acting asatrustee. Remuneration | ispaid in~with the | ||||||
| Trustees' expenses |
||||||||||
| 2020 | 2019 | |||||||||
| Trustees expenses |
981 | ~5644 | ||||||||
| 6. | STAFFCOSTS | |||||||||
| The average monthly | number | ofemployees | during | Ihe year was as follows: | ||||||
| 2020 | 2019 | |||||||||
| 20 | 18 |
| FOR THE YEARENDED 31DE | FOR THE YEARENDED 31DE | FOR THE YEARENDED 31DE | FOR THE YEARENDED 31DE | FOR THE YEARENDED 31DE | CEMBER2020 | |||
|---|---|---|---|---|---|---|---|---|
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL | ACTPiTIIES | |||||||
| Umestric ted | Total | |||||||
| fund 5 |
fundsf | |||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies | 322,674 | 322,674 | ||||||
| Other trading activities Iuvestnann income |
1,043 22381 |
1,043 ~22 81 |
||||||
| 346,098 | 346,098 | |||||||
| ~ITURE ON | ||||||||
| Charitable acdvttks | ||||||||
| Charitable activities |
298,595 | 298495 | ||||||
| Manageinent | 160,970 | 160„rr?0 | ||||||
| Cmvernanca | 16,959 | 16Jt59 | ||||||
| Total | 476424 | 476,524 | ||||||
| NET INCOME/(EXPENDITURE) | ()30,426) | (130,426) | ||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total fimds broaght fortvard | 767,461 | 334,990 | 1,102,451 | |||||
| TOTAL FUNDS CARRIED FORWARD | 637,035 | 334,990 | 972,025 | |||||
| 8. | TANGIBLE FIXEDASSETS | |||||||
| Improvements | Fixtures | |||||||
| Freehold | to | Plant and | and | |||||
| COST | pmperty | pmperty | machm cry | 6ttings f |
Totals f. |
|||
| At 1January 2020 Additions Rectussi6cation |
107,114 ~019) |
19,086 ~2019 |
15,002 1,644 |
18,734 | 159,936 1,644 |
|||
| At 31~2020 | 100095 | ~2105 | 1666 | ~18734 | ||||
| DEPRECIATION | ||||||||
| At 1 January 2020 Charge Rir year |
9r458 ~102 |
10,150 ~2110 |
9,906 ~329 |
9tt00 ~3747 |
39r414 ~II 88 |
|||
| At31December 2020 | ~II | 12260 | ~13 5 |
~13647 | ~50702 | |||
| NET BOOK VALUE | ||||||||
| At31December 2020 | ~93 | 5 | ~845 | ~311 | ~087 | ~110 8 |
||
| At 31~2019 | ~97 656 | ~8936 | ~5096 | 8.834 | 120522 |
| 2020 | 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| f | I | ||||||||||
| ~70 17 | 70417 | ||||||||||
| 10. | CRFDITORSt AMOUNTS | FALLING DUE WITHIN | ONK YEAR | ||||||||
| 2020 | 2019 | ||||||||||
| 8 | 6 | ||||||||||
| ~21 126 | 20,982 | ||||||||||
| 11. | LEASINGA~NTS | ||||||||||
| 12. | Minimum lasso payments under non-cancellable MO~ IN FUNDS |
operating | leases falling | due within one to five years are | f2426. | ||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.120 f. |
in fimds I |
31.12.20 f |
|||||||||
| U esricted |
fends | ||||||||||
| General fimd~funds | 637,035 | (125~1) | 511,754 | ||||||||
| Building Fund Special Appeals |
332,678 ~12 |
332,678 ~12 |
|||||||||
| 3330 | 33430 | ||||||||||
| TOTAL FUNDS | 977025 | 125 | I | ~744 | |||||||
| Net movemeat | in funds, | included in the above are as follows: | |||||||||
| Incoming | Movement | ||||||||||
| I | in fimds | ||||||||||
| Unrestricted | fends | ||||||||||
| Genend fimd | 262569 | (38(4250) | (12K281) | ||||||||
| 262 it69 | Q88P0) | f11I) | |||||||||
| Comparatives | far movement | in fends | |||||||||
| Net | |||||||||||
| Illovelilellt | At | ||||||||||
| At 1.1.19 I |
in funds I |
31.12.19 | |||||||||
| 767,461 | (130,426) | 637,035 | |||||||||
| Restrict funds | |||||||||||
| Building Fund Special Appeals |
332,678 ~212 |
332,678 2312 |
|||||||||
| 334990 | |||||||||||
| TOTAL FUNDS |
| Unrestricted | funds |
|---|---|
| General fund | |
| TOTAL FUNDS |
| incoming | Movement | |
|---|---|---|
| cotrlces | in fuads | |
| I | I | |
| 346,098 | (476424) | (130,426) |
| ~476 524) | ~130426 |