| Unrestricted | Desi noted | Restricted | Total Funds | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Receipts | 6 | 6 | E | E | 6 | ||||
| Planned giving |
46,443 | 796 | 47,239 | 48,066 | |||||
| Collections and Other giving | 9,836 | ||||||||
| Other Voluntary Receipts |
19,651 | 10,000 | 29,651 | 1,079 | |||||
| Gift Aid Recovered | 23,055 | 2,500 | 25,555 | 10,508 | |||||
| Other Receipts | 400 | 400 | 12,355 | ||||||
| Activities for generating | funds | 1,015 | 302 | 1,317 | 2,709 | ||||
| Investment income |
119 | 119 | 179 | ||||||
| Receipts from church activities | 4,923 | 550 | 5,473 | 5,842 | |||||
| Total Receipts | 95,606 | 14,148 | 109,754 | 90,574 | |||||
| Payments | |||||||||
| Cost ofgenerating funds |
5,899 | 119 | 6,018 | 132 | |||||
| Missionary and charitable |
giving | 732 | 732 | 4,242 | |||||
| Parish 5hsre | 56,500 | 56,500 | 60,970 | ||||||
| Clergy and staffing costs | 6,685 | 6,685 | 9,031 | ||||||
| Church running expenses |
6,612 | 6,612 | 15,996 | ||||||
| Hall running costs |
972 | 972 | 1,975 | ||||||
| Church repairs &maintenance | 3,934 | 3,934 | 414 | ||||||
| Hall repairs &maintenance | 996 | ||||||||
| New building work |
4,528 | ||||||||
| Total Payments | 81,334 | 119 | 81,453 | 98,284 | |||||
| Excess ofPayments over | receipts before | 14,272 | 14,029 | 28,301 | (7,710) | ||||
| Tnrnsfers | |||||||||
| Gross Transfers between | funds | - In | 31 | 14 | 45 | ||||
| Gross Transfers between | funds | - ovt | 14 | 31 | 45 | ||||
| Excessofreceipts over funds | 14,258 | 13,998 | 28,301 | (7,710) | |||||
| Net Movements in Funds |
14,272 | 14,029 | 28,301 | (7,710) | |||||
| Recondl/orlon ofFirnds |
|||||||||
| All Assets at01January | 2020 | 41,114 | 13,003 | 9,269 | 63,386 | 71,096 | |||
| All Assets at 31December | 2020 | 55,386 | 13,003 | 23,298 | 91,687 | 63,386 | |||
| Represented by |
Unrestricted | Desi nated | Restricted | Total Funds | 2019 | ||||
| Unrestricted General Fund |
55,386 | 55,386 | 41,115 | ||||||
| Designated | 3,226 | 3,226 | 3,226 | ||||||
| KidsKIub | 1,081 | 2,247 | 3,328 | 3,341 | |||||
| Operation Reserve |
8,696 | 8,696 | 8,696 | ||||||
| Youth and Chlldrens Work |
13,598 | 13,598 | |||||||
| auildlng fund |
5,205 | 5,205 | 5,205 | ||||||
| Collection for Nepal Chlldrens | Home | 555 | 555 | 5 | |||||
| Holiday Club | 14 | ||||||||
| Liffle Fishes (Restricted | in | Gen | Account) | 724 | 724 | 843 | |||
| Maintenance Fund |
969 | 969 | 969 | ||||||
| 55,386 | 13,003 | 23,298 | 91,687 | 63,386 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.