OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Contents
Administrativedetails L
Trustees'report 2-3
Receiptsandpayments 4
Statement ofassetsandliabilities 5
Notes 6
Reortof indeendent examiner 7

Yearto30September2Q25
UnrestrictedRestrictedTotal
f€€
Yearto30September2Q25
UnrestrictedRestrictedTotal
f€€
Yearto30September2Q25
UnrestrictedRestrictedTotal
f€€
Yearto30Septembet2024
UnrestrictedRestrictedTotal
f.f.E
Yearto30Septembet2024
UnrestrictedRestrictedTotal
f.f.E
RECEIPTS t.
Footclinic L,478 1,078 282
282
Balanceclass 2,438 2,438 1,677
L,677
Donationsandother 25,755 15.000 40,755 16,551
16.551
TotalReceipts 29,271 15,000 M,Z7l 18,510
18,510
Payments
Befriending and
bereavement {670)
{470}
{200}
0ther 2. .24.2s61 {6.11s) (30.411)
Totalpayments lz4,2!16l (6,1151 {30,4111 lzZ,tLEl{3,5411(25,659,
Net(Paymentsll
Receipts
4,975 &885 13,860 (3,608)(3,S+r117,,491
Transfersbetuveen
funds
Total fundsb/fird L4.570 5.656 20J66 18.118 9.19727.315
Total funds at3O
September
1 5 A,ilL 3!,9& 1115105.656W-l.66

Notes 30September2O2S
ff
30September2O2S
ff
30September
f
30September
f
2O24
Fixed Assets-NetBookValue
Unrestricted
Officeequipment
OtherMonetarYAssets
Bank balances
33,969 z0,Ll6
Petty cash 57 34,A26 s0 20,t66
AmounBduewithinoneYear
Sundrycreditors (-) {-)
Totalassetslesstotalliabilities 34.026 20.L66
Representedby
Unrestricted fund
19,485 L4,StA
Restrictedfund 14.54]- 5.656
Totalfunds 34.026 e,1@
ApprovedbytheTrusteesand signedonthe behalf:
,LL,ir;; lk.:fk
Cooper Date
Trustee
a4 .LEL
Derek Date
Trustee

Receipts:Donations {amountsreteivedduringth eyear}off1,0fi}or o ver include:
2A2s 2424
f f_
TheAliceEllenCooper-DeanCharitable
Foundation s,000 5,000
TheYappCharitableTrust 3,000 z,ooa
TheAllenLaneFoundation 3,000
Dorset CommunitYFund 4,000 5,000
TheValentineCharitableTrust 5,0m
TheAlbertHuntTrust 3,000
Garfield Weston Foundation 5,000
GroundworkUK 1,000
Dorset Council 10,000
RotaryClubSturminsterNewton 1.000

2425 2024
f f
Advertising 4,018 2,823
Insurance 482 496
OfficelThelp,storageandsoftware subscriptions L,452 644
Printing,postageandstationery 759 828
Rent L,227 2,825
Staff salary and associatedcosts 14 186 L2,7U
Telephone andbroadband 888 839
Health and safety costs 131 L37
Staff andvolunteerscreening 62 28
Otherexpense 1.091 248
24.296 2L.648