| Note | Total | Total | |
|---|---|---|---|
| 2023 | 2022 | ||
| Incoming Resources | |||
| from: | |||
| Grants and donations | 7,825 | 4,466 | |
| Fund raising events and | |||
| Sponsorship | 7,748 | 9,110 | |
| Membership fees and other |
|||
| Member Income | 94,206 | 96,978 | |
| Interest income | 62 | ||
| Total | 109,941 | 110,556 | |
| Resources Expended | |||
| Expenditure on: |
|||
| Ground preparation |
31,301 | 15,821 | |
| Equipment | 12,104 | 9,155 | |
| League fees and match expenses |
2,783 | 2,589 | |
| Coaching costs and winter nets |
42,170 | 32„938 | |
| Donations and grants |
11,753 | 19,204 | |
| Facility costs | 395 | ||
| Professional fees | 935 | 195 | |
| Total | 101,046 | 80,297 | |
| Net income | 8,895 | 30,259 | |
| Reconciliation offunds |
|||
| Total funds brought forward |
115,805 | 85,546 | |
| Total funds carried forward | 124,700 | 115,805 |
| Company Number |
Company Number |
CE003470 | Note | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Fixed assets | ||||||
| Investments | 50,001 | |||||
| Current assets | ||||||
| Debtors: receivable | in one year | 3,084 | 17,953 | |||
| Cash at bank | and | in | hand | 82,&15 | 112,251 | |
| Total current | assets | 85,889 | 130,204 | |||
| Current liabilities |
||||||
| Loan | 3,200 | 3,200 | ||||
| Net current | assets | 132,700 | 127,004 | |||
| Non- current | liabilities | |||||
| Loan | 8,000 | 11,200 | ||||
| Net assets | 124700 | 115,805 | ||||
| Funds ofthe charity | ||||||
| Unrestricted | funds | 124,700 | 115,805 | |||
| Total funds | 124,700 | 115,805 |
| Incoming |
Resource | s | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Grants and | donations | (including | gift aid) | 7,825 | 4,466 |
| 7,825 | 4,466 | ||||
| Fundraising | and sponsorship: | ||||
| Sponsorship | 6,000 | 3,750 | |||
| Fundraising | events | 1,848 | 5,360 | ||
| 7,848 | 9,110 | ||||
| Membership | fees: | ||||
| Adult subscriptions | 9,365 | 6,015 | |||
| Junior subscriptions | and coaching courses | 83,960 | 90,095 | ||
| Other member income |
881 | 868 | |||
| 94,206 | 96,978 |
| At 1 April 2022 | 1 |
|---|---|
| Additions | 50,000 |
| At 31 March 2023 | 50,001 |
| 4 | Debtors: | amounts | falling due | within one year | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Amounts | due from | subsidiary | undertaking | 3,084 | 17,953 |
| oan | ||||
|---|---|---|---|---|
| 2023f | 2022 | |||
| Loan | due | less than one year | 3,200 | 3,200 |
| Loan | due | greater than one year | 8,000 | 11,200 |
| 11,200 | 14,400 |