| Note | Total | Total | |
|---|---|---|---|
| 2022 | 2021 | ||
| Incoming Resources | |||
| Income and endowments | |||
| from: | |||
| Grants and donations | 4,466 | 9,627 | |
| Fund raising events and | |||
| Sponsorship | 9,1'IO | 1,750 | |
| Membership fees and other |
|||
| Member Income | 96,978 | 61,733 | |
| Interest income | |||
| Total | 110,556 | 73,119 | |
| Resources Expended |
|||
| Expenditure on: |
|||
| Ground preparation |
15,821 | 18,733 | |
| Equipment | 9,155 | 3,125 | |
| League fees and match | |||
| expenses | 2,589 | 100 | |
| Coaching costs and winter | |||
| nets | 32,938 | 20,736 | |
| Donations and grants |
19,204 | 26,138 | |
| Facility costs | 395 | 454 | |
| Professional fees | 195 | 373 | |
| Total | 80,297 | 69,659 | |
| Net income | 30,259 | 3,460 | |
| Reconciliation offunds |
|||
| Total funds brought forward |
85,546 | 82,086 | |
| Total funds carried forward | 115,805 | 85,546 |
| Company Number |
CE003470 | Note | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Fixed assets | |||||
| Investments | |||||
| Current assets | |||||
| Debtors: receivable | in one year | 17,953 | 22,087 | ||
| Cash at bank and | in | hand | 112,251 | 79,458 | |
| Total current assets | 130,204 | 101,545 | |||
| Current liabilities | |||||
| Loan | 3,200 | 1,600 | |||
| Net current assets | 127,004 | 99,945 | |||
| Non- current liabilities | |||||
| Loan | 11200 | 14,400 | |||
| Net assets | 115,805 | 85,546 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
115,805 | 85,546 | |||
| Total funds | 115,805 | 85,546 |
| Incoming | Resource | s | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Grants and | donations | (including | gift aid) | 4,466 | 9,627 |
| 4,466 | 9,627 | ||||
| Fund raising | and sponsorship: | ||||
| Sponsorship | 3,750 | 1,500 | |||
| Fund raising | events | 5,360 | 250 | ||
| 9,110 | 1,750 | ||||
| Membership | fees: | ||||
| Adult subscriptions | 6,015 | 8,127 | |||
| Junior subscriptions | and coaching courses | 90,095 | 51,352 | ||
| Other member income |
868 | 2,254 | |||
| 96,978 | 61,733 |
| 4 | Debtors: a | mounts falling due |
within one year | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts | due from subsidiary | undertaking | 17,953 | 22,087 | |
| 5 | Loan | ||||
| 2022 | 2021 | ||||
| R | |||||
| Loan due | less than one year | 3,200 | 1,600 | ||
| Loan due | greater than one year | 11,200 | 14,400 | ||
| 14,400 | 16,000 |