OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Note Total Total
2022 2021
Incoming Resources
Income and endowments
from:
Grants and donations 4,466 9,627
Fund raising events and
Sponsorship 9,1'IO 1,750
Membership
fees and other
Member Income 96,978 61,733
Interest income
Total 110,556 73,119
Resources
Expended
Expenditure
on:
Ground
preparation
15,821 18,733
Equipment 9,155 3,125
League fees and match
expenses 2,589 100
Coaching costs and winter
nets 32,938 20,736
Donations
and grants
19,204 26,138
Facility costs 395 454
Professional fees 195 373
Total 80,297 69,659
Net income 30,259 3,460
Reconciliation
offunds
Total funds brought
forward
85,546 82,086
Total funds carried forward 115,805 85,546

Company
Number
CE003470 Note
2022 2021
Fixed assets
Investments
Current assets
Debtors: receivable in one year 17,953 22,087
Cash at bank and in hand 112,251 79,458
Total current assets 130,204 101,545
Current liabilities
Loan 3,200 1,600
Net current assets 127,004 99,945
Non- current liabilities
Loan 11200 14,400
Net assets 115,805 85,546
Funds ofthe charity
Unrestricted
funds
115,805 85,546
Total funds 115,805 85,546

Incoming Resource s
2022 2021
Grants and donations (including gift aid) 4,466 9,627
4,466 9,627
Fund raising and sponsorship:
Sponsorship 3,750 1,500
Fund raising events 5,360 250
9,110 1,750
Membership fees:
Adult subscriptions 6,015 8,127
Junior subscriptions and coaching courses 90,095 51,352
Other member
income
868 2,254
96,978 61,733

4 Debtors: a mounts
falling due
within one year
2022 2021
Amounts due from subsidiary undertaking 17,953 22,087
5 Loan
2022 2021
R
Loan due less than one year 3,200 1,600
Loan due greater than one year 11,200 14,400
14,400 16,000