OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13

F or The Year Ended 5 A
rll
2021
5.4.21 5.4.20
Unrestricted Total
funds funds
Notes
INCONIE AND ENDOWMENTS FROM
Donations and legacies 56,369 39,149
Investment income 1,218 1,276
Total 57,587 40,425
EXPENDITURE ON
Charitable activities
Meeting
hall running
costs 58,451 116,074
Donations to other Meeting Room Trusts 9,456 95,188
Total 67,907 211,262
NET INCOME/(EXPENDITURE) (10,320) (170,837)
RECONCILIATION
OF FUNDS
Total funds brought forward 777,364 948,201
TOTAL FUNDS CARRIED FORWARD 767,044

Balance Sheet
5
ril 2021
5.4.21 5.4.20
Unrestricted Total
funds funds
Notes 6
FIXEDASSETS
Tangible assets 666,066 683,088
CURRENT ASSETS
Debtors 12 5,989 1,229
Cash at bank 98,114 98,137
104,103 97,366
CREDITORS
Amounts falling due within one year 13 (3,125) (3,090)
NET CURRENT ASSETS 100,978 94,276
TOTAL ASSETS LESSCURRENT LIABILITIES 767,044 777,364
NET ASSETS 767,044 777,364
FUNDS 14
Unrestricted
funds
767,044 777,364
TOTAL FUNDS 767,044 777,364

DONAT IONS
AND L
EGAC IES
5.4.21 5.4.20
E 6
Contributions
from the congregation
33,885 24,780
Gift Aid donations 13,635 13,535
Income tax repayable on Gift Aid 7,905
Payroll giving 59 89
Other donations 885 745
56,369 39,149
INVESTMENT INCOME
5.4.21 5.4.20
f
Deposit account interest 1,218 1,276
CHARITABLE ACTMTIES COSTS
Support
Direct costs (see
Costs
5
note 5)
F
Totalsf
Meeting hall running costs 2,827 55,624 58,451
Donations
to other Meeting
Room
Trusts 9,456 9,456
12,283 55,624 67,907

SUPPORT C OST S
Governance
Management
f
costs
f
Totals
f
Meeting
hall
running costs 51,932 3,692 55,624
Anal
sis of meetin
hall runnin c sts
5.4.21 5.4.20
Management
Rates and water 172 1,339
Insurance 1,246 1,206
Light and heat 1,627 3,512
Telephone 571 596
Repairs, maintenance and cleaning 30,753 6,007
Professional costs inch health and safety 541 435
Sundries 499
Refurbishment costs 80,830
Freehold
property
depreciation 15,000 15,000
Fixtures and fitting depreciation 2,022 2,696
51,932 112,120
Governance costs
Independent examination 1,224 1,236
Computer
running
costs 459 500
Professional support costs 1,019 1,176
Accountancy fees 990
3,692 3,902
Total support costs 55,624 116,022
INDEPENDENT
EXAIIIIINATION
5.4.21 5.4.20
6 E
Independent examination 1,224 1,236

DONATED S ERVICE S
5.4.21 5.4.20
6
To Compton Meeting Rooms Trust
—For meeting hall running expenses 9,456 6,226
—Meeting
hall
development project 89,962
To St. Austell Gospel Trust 2,000
To The Preston
Down
Trust
To The Quarry Gospel Hall Trust
9,456 101,853

The Trust has no employees
in this year orthe pre
TANGIBLE FIXEDASSETS
ceding
year.
Fixtures
Freehold and
property
f
fittings
6
Totals
COST
At 6April 2020 and 5 April 2021 750,000 72,349 822,349
DEPRECIATION
At 6 April 2020 75,000 64,261 139,261
Charge for year 15,000 2,022 17,022
At 5April 2021 90,000 66,283 156,283
NET BOOK VALUE
At 5 April 2021 660,000 6,066 666,066
At 5 April 2020 675,000 8,088 683,088

DEBTORS: A MOUNTS
FALLING DUE WITHIN ONE YEAR
5.4.21 5.4.20
E
Other debtors 4,678
Prepayments 1,311 1,229
5,989 1,229
CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR
5.4.21 5.4.20
f f
Other creditors 3,125 3,090
MOVEMENT IN FUNDS
Net
movement At
At 6.4.20
f
in funds 5xb21
6
Unrestricted funds
General
fund
777,364 (19,433) 757,931
Designated fund 9,113 9,113
777,364 (10,320) 767,044
TOTAL FUNDS 777,364 (10,320) 767,044

Net mo veme nt in funds,
includ
ed
in the above are as
follows:
Incoming Resources Movement
resources
6
expended
f
in funds
6
Unrestricted funds
General fund 45,647 (65,080) (19,433)
Designated fund 11,940 (2,827) 9,113
57,587 (67,907) (10,320)
TOTAL FUNDS 57,587 (67,907) (10,320)
Comparatlves for movement In funds
Net
movement At
At 6.4.19 in funds 5.4.20
6 F f
Unrestricted funds
General fund 948,201 (170,837) 777,364
TOTAL FUNDS 948,201 (170,837) 777,364
Comparative net movement
in funds, include
d
in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 F
Unrestricted funds
General fund 40,425 (211,262) (170,837)
TOTAL FUNDS 40,425 (211,262) (170,837)
A curren t ye ar 12 months
and prior year 12
months
combined
position
is as follow
s:
Net
movement At
At 6.4.19
f
in funds 5.4.21
6
Unrestricted funds
General fund 948,201 (190,270) 757,931
Designated fund 9,113 9,113
948,201 (181,157) 767,044
TOTAL FUNDS 948,201 (181,157) 767,044

Incoming Resources Movement
resources expended in funds
8 5 8
Unrestricted funds
General fund 86,072 (276,342) (190,270)
Designated fund 11,940 (2,827) 9,113
98,012 (279,169) (181,157)
TOTAL FUNDS 98,012 (279,169) (181,157)