OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 5
Statement ofTrustees' Responsibilities 6to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements ll to 16

Stat ement ofFinancial Activities f or the Year Ende d 5April 2023
Unrestricted funds Total
Designated General 2023
Note
Income and Endowments from:
Donations
and legacies
74,484 74,484
Total Income 74,484 74,484
Expenditure
on:
Charitable
activities
81,315 81,315
Total Expenditure (81,315) (81„315)
Net expenditure (6,831) (6,831)
Net movement
in funds
(6,831) (6,831)
Reconciliation
offunds
Total funds brought forward 7,605 2,719,397 2,727,002
Total funds carried forward 7,605 2,712,566 2,720,171
Unrestricted funds Total
Designated General 2022
Note
Income and Endowments from:
Donations
and legacies
75,285 75,285
Total Income 75,285 75,285
Expenditure
on".
Charitable
activities
(900) (37,369) (38,269)
Total Expenditure (900) (37,369) (38,269)
Net (expenditure)/income (900) 37,916 37,016
Net movement
in funds
(900) 37,916 37,016
Reconciliation
offunds
Total funds brought forward 8,505 2,681,481 2,689,986
Total funds carried forward 7,605 2,719,397 2,727,002

2023 2022
Note K
Fixed assets
Tangible assets 1,779,995 1,723,879
Current
assets
Debtors 752,682 749,431
Cash at bank and in hand 196,495 262,572
949,177 1,012,003
Creditors: Amounts falling due within one year (3,001) (2,880)
Net current assets 946,176 1,009,123
Total assets less current liabilities 2,726,171 2,733,002
Creditors: Amounts falling due after more than one year (6,000) (6,000)
Net assets 2,720,171 2,727,002
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,720,171 2,727,002
Total funds 2,720, 171 2,727,002

Unrestricted
funds Total
General funds
Donations
and legacies;
Donations 71,354 71,354
Gift aid reclaimed 3,130 3,130
Total for 2023 74,484 74,484
Total for 2022 75,285 75,285
Gift Aidable donations were KI2,520(2022:f12,740).
3
Resources expended
Net outgoing
resources
for the year include:
2023 2022
Depreciation ofFurniture and Equipment 966 841
Gas/Electricity
/Water
13,811 7,260
Insurance 3,239 1,471
Repairs &Maintenance Expense 21,811 9,246
Telephone &Fax 4,248 1,044
Office Expenses 2,281 1,239
Poverty Donations 500
Invicta Gospel Hall/Donated
Services
16,262 8,297
Congregation
Support
900
Cleaning 4,672 1,618
Water 35 143
Accountancy
Fees
1,920 4,380
Legal &Professional fees 2,190 1,830
Sundry 1,675
Community
Welfare
6,600
Depreciation ofLand and Buildings 1,105
81,315 38,269

4
Tangible fixed asse
ts
Land and Furniture and
buildings equipment Total
f.
Cost
At 6 April 2022 1,720,515 7,899 1,728,414
Additions 55,260 2,927 58,187
At 5 April 2023 1,775,775 10,826 1,786,601
Depreciation
At 6April 2022 4,535 4,535
Revaluations 1,105 1,105
Charge for the year 966 966
At 5 April 2023 1,105 5,501 6,606
Net book value
At 5 April 2023 1,774,670 5,325 1,779,995
At 5 April 2022 1,720,515 3,364 1,723,879
Land Registry Number for City Room Meeting Hall: K142779
5
Debtors
2023 2022
Prepayments 1,439 1,319
Other debtors 751,243 748,112
752,682 749,431

6
Funds
Balance at 6 Incoming Resources Balance at 5
April 2022 resources expended April 2023
f. K
Unrestricted funds
Unrestricted general funds
General funds 2,719,397 74,484 (81,315) 2,712,566
Unrestricted designated funds
Designated funds 7,605 7,605
Total funds 2,727,002 74,484 81,315) 2,720, 171
Unrestricted funds
Balance at 6 Incoming Resources Balance at 5
April 2021 resources expended Transfers April 2022
Unrestricted funds
General 2,681,481 75,285 (37,369) 2,719,397
Designated 8,505 (900) 7,605
Total funds 2,689,986 75,285 (38,269) 2,727,002

9
Analysis ofnet assets between funds
Unrestricted funds
Designated
Genera 1funds funds Total funds
Tangible fixed assets 1,779,995 1,779,995
Current assets 941,572 7,605 949,177
Current liabilities (3,001) (3,001)
Creditors over 1 year (6,000) (6,000)
Total net assets 2,712,566 7,605 2,720,171