| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2 to 5 | ||
| Statement ofTrustees' | Responsibilities | 6to 7 | |
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Financial | Statements | ll to 16 |
| Stat | ement | ofFinancial | Activities f | or the Year Ende | d 5April 2023 | |
|---|---|---|---|---|---|---|
| Unrestricted | funds | Total | ||||
| Designated | General | 2023 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
74,484 | 74,484 | ||||
| Total Income | 74,484 | 74,484 | ||||
| Expenditure on: |
||||||
| Charitable activities |
81,315 | 81,315 | ||||
| Total Expenditure | (81,315) | (81„315) | ||||
| Net expenditure | (6,831) | (6,831) | ||||
| Net movement in funds |
(6,831) | (6,831) | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 7,605 | 2,719,397 | 2,727,002 | ||
| Total funds carried | forward | 7,605 | 2,712,566 | 2,720,171 | ||
| Unrestricted | funds | Total | ||||
| Designated | General | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
75,285 | 75,285 | ||||
| Total Income | 75,285 | 75,285 | ||||
| Expenditure on". |
||||||
| Charitable activities |
(900) | (37,369) | (38,269) | |||
| Total Expenditure | (900) | (37,369) | (38,269) | |||
| Net (expenditure)/income | (900) | 37,916 | 37,016 | |||
| Net movement in funds |
(900) | 37,916 | 37,016 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 8,505 | 2,681,481 | 2,689,986 | ||
| Total funds carried | forward | 7,605 | 2,719,397 | 2,727,002 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | K | ||||
| Fixed assets | |||||
| Tangible assets | 1,779,995 | 1,723,879 | |||
| Current assets |
|||||
| Debtors | 752,682 | 749,431 | |||
| Cash at bank | and in hand | 196,495 | 262,572 | ||
| 949,177 | 1,012,003 | ||||
| Creditors: Amounts | falling due within one year | (3,001) | (2,880) | ||
| Net current | assets | 946,176 | 1,009,123 | ||
| Total assets | less current liabilities | 2,726,171 | 2,733,002 | ||
| Creditors: Amounts | falling due after more than one year | (6,000) | (6,000) | ||
| Net assets | 2,720,171 | 2,727,002 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 2,720,171 | 2,727,002 | ||
| Total funds | 2,720, 171 | 2,727,002 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Donations and legacies; |
|||||
| Donations | 71,354 | 71,354 | |||
| Gift aid reclaimed | 3,130 | 3,130 | |||
| Total for 2023 | 74,484 | 74,484 | |||
| Total for 2022 | 75,285 | 75,285 | |||
| Gift Aidable donations | were KI2,520(2022:f12,740). | ||||
| 3 Resources expended |
|||||
| Net outgoing resources |
for the year include: | ||||
| 2023 | 2022 | ||||
| Depreciation ofFurniture | and Equipment | 966 | 841 | ||
| Gas/Electricity /Water |
13,811 | 7,260 | |||
| Insurance | 3,239 | 1,471 | |||
| Repairs &Maintenance | Expense | 21,811 | 9,246 | ||
| Telephone &Fax | 4,248 | 1,044 | |||
| Office Expenses | 2,281 | 1,239 | |||
| Poverty Donations | 500 | ||||
| Invicta Gospel Hall/Donated Services |
16,262 | 8,297 | |||
| Congregation Support |
900 | ||||
| Cleaning | 4,672 | 1,618 | |||
| Water | 35 | 143 | |||
| Accountancy Fees |
1,920 | 4,380 | |||
| Legal &Professional | fees | 2,190 | 1,830 | ||
| Sundry | 1,675 | ||||
| Community Welfare |
6,600 | ||||
| Depreciation ofLand | and | Buildings | 1,105 | ||
| 81,315 | 38,269 |
| 4 Tangible fixed asse |
ts | ||||
|---|---|---|---|---|---|
| Land and | Furniture | and | |||
| buildings | equipment | Total | |||
| f. | |||||
| Cost | |||||
| At 6 April 2022 | 1,720,515 | 7,899 | 1,728,414 | ||
| Additions | 55,260 | 2,927 | 58,187 | ||
| At 5 April 2023 | 1,775,775 | 10,826 | 1,786,601 | ||
| Depreciation | |||||
| At 6April 2022 | 4,535 | 4,535 | |||
| Revaluations | 1,105 | 1,105 | |||
| Charge for the year | 966 | 966 | |||
| At 5 April 2023 | 1,105 | 5,501 | 6,606 | ||
| Net book value | |||||
| At 5 April 2023 | 1,774,670 | 5,325 | 1,779,995 | ||
| At 5 April 2022 | 1,720,515 | 3,364 | 1,723,879 | ||
| Land Registry Number | for City Room Meeting Hall: K142779 |
| 5 Debtors |
||
|---|---|---|
| 2023 | 2022 | |
| Prepayments | 1,439 | 1,319 |
| Other debtors | 751,243 | 748,112 |
| 752,682 | 749,431 |
| 6 Funds |
|||||||
|---|---|---|---|---|---|---|---|
| Balance | at 6 | Incoming | Resources | Balance at 5 | |||
| April 2022 | resources | expended | April 2023 | ||||
| f. | K | ||||||
| Unrestricted | funds | ||||||
| Unrestricted | general funds | ||||||
| General funds | 2,719,397 | 74,484 | (81,315) | 2,712,566 | |||
| Unrestricted | designated funds | ||||||
| Designated | funds | 7,605 | 7,605 | ||||
| Total funds | 2,727,002 | 74,484 | 81,315) | 2,720, 171 | |||
| Unrestricted | funds | ||||||
| Balance at 6 | Incoming | Resources | Balance at 5 | ||||
| April 2021 | resources | expended | Transfers | April 2022 | |||
| Unrestricted | funds | ||||||
| General | 2,681,481 | 75,285 | (37,369) | 2,719,397 | |||
| Designated | 8,505 | (900) | 7,605 | ||||
| Total funds | 2,689,986 | 75,285 | (38,269) | 2,727,002 |
| 9 Analysis ofnet assets between funds |
||||
|---|---|---|---|---|
| Unrestricted | funds | |||
| Designated | ||||
| Genera | 1funds | funds | Total funds | |
| Tangible fixed assets | 1,779,995 | 1,779,995 | ||
| Current assets | 941,572 | 7,605 | 949,177 | |
| Current liabilities | (3,001) | (3,001) | ||
| Creditors over 1 year | (6,000) | (6,000) | ||
| Total net assets | 2,712,566 | 7,605 | 2,720,171 |