OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Maidstone Gospel Hall Trust
Contents (continued)
Reference
and Administrative
Details
Trustees' Report 2to5
Statement ofTrustees' Responsibilities 6to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11to 17

Statement of Financial Activiti es for the Year End ed 5Aprii 202 2
Unrestricted Total
funds 2022
Note
Income and Endowments
Donations
and legacies
fr'om: 75,285 75,285
Total income 75,285 75,285
Expenditure
on:
Charitable
activities
Total expenditure
(38,269)
(38,269)
(38,269)
~38,269)
Net income 37,016 37,016
Net movement
in funds
37,016 37,016
Reconciliation
offunds
Total funds brought
forward
2,689,986 2,689,986
Total funds cariied forward 8 2 727 002
Unreetricted
2727,002
Tetet
funds 2021
Note f.
Income and Endowments
Donations
aud legacies
from: 83,578 83,578
Tota! income 83,578 83,578
Expenditure
on:
Charitable
activities
18,441) (18,441)
Total expenditure 18,441) (18,441)
Net income 65,137 65,137
Net movement
in Suids
65,137 65,137
Reconciliation
offunds
Total funds brought forward 2,624,849 2,624,849
Total funds carried forward 8 2 689 986 2 689 986

2022 2021
Note
Fixed assets
Tangible assets 1,723,879 1,724,720
Current assets
Debtors 749,431 899,584
Cash at bank and in hand 262,572 73,062
1,012,003 972,646
Creditors: Amounts falling due within one year (2,880) 1,380)
Net current assets 1,009,123 971,266
Total assets less current liabilities 2,733,002 2,695,986
Creditors: Amounts falling due after more than one year (6,000) (6,000)
Net assets 2,727,002 2,689,986
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,727,002 2,689,986
Total funds 8 . 2,727,002 2,689,986

Net outgoing resource s for th e year include:
2022 2021
Depreciation offixed assets 841 1,051
Gas/Electricity /Water 7,260 (15,744)
Insurance 1,471 1,249
Repairs &Maintenance Expense 9,246 3,183
Telephone & Fax 1,044 1,016
Office Expenses 1,239 443
Invicta Gospel Hall/Donated Services 8,297 10,539
Congregation support 900 10,950
Cleaning 1,618
Water 143 2,543
Accountancy Fees 4,380 1,380
Legal &Professional fees 1,830 1,830
Depreciation ofFixed Assets 841 1,051
Total 38,269 1S,441

Land and Furniture
and
buildings equipment Total
g g
At 5 April 2021 1,720,515 4 205 1,724,720
Land Registry Number for City Room Meeting Hall: KI42779
5 Debtors
2022 2021
Prep ayments 1,319 1,032
Otber debtors 748,112 898,552
749,431 899,584

6
Cash and cash equivalents
6
Cash and cash equivalents
2022 2021
f.
Cash at bank 262,572 73,062
7
Analysis
ofnet funds
At 6April Financing cash At 5April
20?1 flows 2022
K f.
Cash at bank and in hand 73,062 189,510 262,572
Net debt 73,062 189,510 262,572
At 6April Financing cash At 5April
2020 iiows 2021
Cash atbank aud in hand 355,496 ~282,434) 73,062
Net debt 355,496 (282,434) 73,062
8
Funds
Balance at6 incoming Resources Balance.at 5
April 2021 resour ces expended April 2022
Unrestricted funds
Unrestricted generalfunds
General
funds
2,681,481 75,285 (37,369) 2,719,397
Unrestricted
Designated
designated funds
funds
8,505 ~{900 7,605
Total funds 2,689,986 75,285 ~38,269) 2,727,002
Unrestricted funds
Balance at 6 Incoming Resources Balance at 5
April 2020
f
resources expended Transfers April 2021
Unrestricted funds
General 2,624,849 73,923 (7,491) (9,800) 2,681,481
Designated 9,655 (10,950) 9,800 8,505
Total funds

11Analysis ofnet assets between funds
Unrestricted Total funds at
funds 5April
General 2022
S
Tangible fixed assets 3,364 3,364
Current assets 1,319 1,319
Current liabilities (2,880) (2,880)
Total net assets 1,803 1,803
Unrestricted Total funds at
funds 5 Apriil
General 2021
f,
Tangible fixed assets (1,051) (1,051)
Current assets 64,808 64,808
Current liabilities 1,380 1,380
Total net assets 65,137 65,137