| Maidstone | Gospel Hall Trust | ||||
|---|---|---|---|---|---|
| Contents (continued) | |||||
| Reference and Administrative Details |
|||||
| Trustees' Report | 2to5 | ||||
| Statement ofTrustees' | Responsibilities | 6to 7 | |||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 10 | ||||
| Notes to the Financial | Statements | 11to 17 |
| Statement | of Financial Activiti | es for the Year End | ed 5Aprii 202 | 2 |
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | 2022 | |||
| Note | ||||
| Income and Endowments Donations and legacies |
fr'om: | 75,285 | 75,285 | |
| Total income | 75,285 | 75,285 | ||
| Expenditure on: Charitable activities Total expenditure |
(38,269) (38,269) |
(38,269) ~38,269) |
||
| Net income | 37,016 | 37,016 | ||
| Net movement in funds |
37,016 | 37,016 | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
2,689,986 | 2,689,986 | ||
| Total funds cariied forward | 8 | 2 727 002 Unreetricted |
2727,002 Tetet |
|
| funds | 2021 | |||
| Note | f. | |||
| Income and Endowments Donations aud legacies |
from: | 83,578 | 83,578 | |
| Tota! income | 83,578 | 83,578 | ||
| Expenditure on: Charitable activities |
18,441) | (18,441) | ||
| Total expenditure | 18,441) | (18,441) | ||
| Net income | 65,137 | 65,137 | ||
| Net movement in Suids |
65,137 | 65,137 | ||
| Reconciliation offunds |
||||
| Total funds brought forward | 2,624,849 | 2,624,849 | ||
| Total funds carried forward | 8 | 2 689 986 | 2 689 986 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 1,723,879 | 1,724,720 | |||||
| Current assets | |||||||
| Debtors | 749,431 | 899,584 | |||||
| Cash at bank | and in hand | 262,572 | 73,062 | ||||
| 1,012,003 | 972,646 | ||||||
| Creditors: Amounts | falling due within | one year | (2,880) | 1,380) | |||
| Net current | assets | 1,009,123 | 971,266 | ||||
| Total assets | less current liabilities | 2,733,002 | 2,695,986 | ||||
| Creditors: Amounts | falling due after | more than one year | (6,000) | (6,000) | |||
| Net assets | 2,727,002 | 2,689,986 | |||||
| Funds ofthe | charity: | ||||||
| Unrestricted | income | funds | |||||
| Unrestricted | funds | 2,727,002 | 2,689,986 | ||||
| Total funds | 8 | . | 2,727,002 | 2,689,986 |
| Net outgoing | resource | s | for th | e year include: | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Depreciation | offixed | assets | 841 | 1,051 | ||
| Gas/Electricity | /Water | 7,260 | (15,744) | |||
| Insurance | 1,471 | 1,249 | ||||
| Repairs &Maintenance | Expense | 9,246 | 3,183 | |||
| Telephone & | Fax | 1,044 | 1,016 | |||
| Office Expenses | 1,239 | 443 | ||||
| Invicta Gospel Hall/Donated | Services | 8,297 | 10,539 | |||
| Congregation | support | 900 | 10,950 | |||
| Cleaning | 1,618 | |||||
| Water | 143 | 2,543 | ||||
| Accountancy | Fees | 4,380 | 1,380 | |||
| Legal &Professional | fees | 1,830 | 1,830 | |||
| Depreciation ofFixed | Assets | 841 | 1,051 | |||
| Total | 38,269 | 1S,441 |
| Land and | Furniture and |
|||||
|---|---|---|---|---|---|---|
| buildings | equipment | Total | ||||
| g | g | |||||
| At | 5 April 2021 | 1,720,515 | 4 205 | 1,724,720 | ||
| Land Registry Number | for City Room Meeting | Hall: KI42779 | ||||
| 5 | Debtors | |||||
| 2022 | 2021 | |||||
| Prep ayments | 1,319 | 1,032 | ||||
| Otber debtors | 748,112 | 898,552 | ||||
| 749,431 | 899,584 |
| 6 Cash and cash equivalents |
6 Cash and cash equivalents |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| f. | ||||||||||
| Cash at bank | 262,572 | 73,062 | ||||||||
| 7 Analysis |
ofnet funds | |||||||||
| At | 6April | Financing | cash | At 5April | ||||||
| 20?1 | flows | 2022 | ||||||||
| K | f. | |||||||||
| Cash at bank | and in hand | 73,062 | 189,510 | 262,572 | ||||||
| Net debt | 73,062 | 189,510 | 262,572 | |||||||
| At | 6April | Financing | cash | At 5April | ||||||
| 2020 | iiows | 2021 | ||||||||
| Cash atbank | aud in hand | 355,496 | ~282,434) | 73,062 | ||||||
| Net debt | 355,496 | (282,434) | 73,062 | |||||||
| 8 Funds |
||||||||||
| Balance at6 | incoming | Resources | Balance.at 5 | |||||||
| April 2021 | resour ces | expended | April 2022 | |||||||
| Unrestricted | funds | |||||||||
| Unrestricted | generalfunds | |||||||||
| General funds |
2,681,481 | 75,285 | (37,369) | 2,719,397 | ||||||
| Unrestricted Designated |
designated funds funds |
8,505 | ~{900 | 7,605 | ||||||
| Total funds | 2,689,986 | 75,285 | ~38,269) | 2,727,002 | ||||||
| Unrestricted | funds | |||||||||
| Balance | at 6 | Incoming | Resources | Balance at 5 | ||||||
| April 2020 f |
resources | expended | Transfers | April 2021 | ||||||
| Unrestricted | funds | |||||||||
| General | 2,624,849 | 73,923 | (7,491) | (9,800) | 2,681,481 | |||||
| Designated | 9,655 | (10,950) | 9,800 | 8,505 | ||||||
| Total funds |
| 11Analysis ofnet assets between funds | ||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 5April | |
| General | 2022 | |
| S | ||
| Tangible fixed assets | 3,364 | 3,364 |
| Current assets | 1,319 | 1,319 |
| Current liabilities | (2,880) | (2,880) |
| Total net assets | 1,803 | 1,803 |
| Unrestricted | Total funds at | |
| funds | 5 Apriil | |
| General | 2021 | |
| f, | ||
| Tangible fixed assets | (1,051) | (1,051) |
| Current assets | 64,808 | 64,808 |
| Current liabilities | 1,380 | 1,380 |
| Total net assets | 65,137 | 65,137 |