The Tim Henman Foundation
Report and Financial Statements Period ended 31 August 2021
Charity Registration Number 1161964
The Tim Henman Foundation
Report and accounts for the period ended 31 August 2021
Contents
| Page | ||
|---|---|---|
| Charity information | 1 | |
| Trustees' Annual Report | 1 | |
| Statement of Trustees' responsibilities | 7 | |
| Independent Accountant's Report | 8 | |
| Funds Statements | ||
| Statement of Financial Activities | 9 | |
| Movements in funds | 10 | |
| Income and Expenditure account | 11 | |
| Balance sheet | 12 | |
| Notes to the accounts | 13 |
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
The Trustees present their Report and Accounts for the period ended 31 August 2021.
The Foundation's year-end has been brought forward to 31 August. The Charity Commission permits Charitable Incorporated Organisations to shorten their accounting period and the change in year end aligns the programme year-end with the financial year-end and enables more accurate reporting. This report and financial figures are for the shortened period from 1 January to 31 August 2021. Comparative period figures relate to the year from 1 January 2020 to 31 December 2020 and are therefore not fully comparable. From 1 September 2021 the Foundation will proceed on a normal 12 month period.
In this Report the Trustees review the Foundation's objectives and activities, achievements and performance, and resulting benefit the charity has brought to those groups of people that it is set up to help.
Reference and administrative details
The charity name
The legal name of the charity is The Tim Henman Foundation.
The charity's areas of operation and UK charitable registration
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1161964.
The charity does not operate in any overseas jurisdictions.
Legal structure of the charity
The charity is constituted as a Charitable Incorporated Organisation (CIO) in England & Wales. The governing document of the charity is the constitution of the CIO as approved by the Charity Commission in England & Wales (CCEW) .
The governing document is dated 03 June 2015
There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
The trustees are all individuals, and are all members of the charity.
The principal address, telephone number, email and web addresses of the charity are:-
Ashcombe House 5, The Crescent, Leatherhead Surrey, KT22 8DY Telephone 01372 849614
Email Address info@henmanfoundation.org Web address www.henmanfoundation.org
The Trustees in office on the date the report was approved, and the trustees who served during the reporting period were:-
Name Appointed/Reappointed Resigned/Retired Sir David Carter (Chairman) 27 February 2020 Trevor Alldridge 01 September 2020 Jan Felgate 20 October 2021 Lucy Henman 20 October 2021 Tim Henman OBE 03 June 2019 Andrew Hynard 01 September 2020 Mark Laurence 01 September 2020 Benn Shepherd 15 March 2021 Ashley Silverton 01 September 2020 Kevan Walsh 01 September 2020
1
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
Objectives and activities for the public benefit
The purposes of the Foundation are: the relief of young people and their families who are disadvantaged by poverty, disability or who are suffering from ill health; in particular, but not exclusively, by supporting their education, health and well being; and to further such charitable purpose for the benefit of such young people and their families as the Trustees see fit.
The Trustees confirm that they have due regard to the Charity Commission's guidance on public benefit when reviewing the Foundation's aims and objectives, in planning future activities, and setting grant making policy.
The main activities undertaken in relation to those purposes during the period
The Foundation runs three main programmes in order to further its charitable purposes for the public benefit; ‘Outreach programmes’ to provide educational (STEM) and sporting (tennis and table tennis) opportunities for students in areas of deprivation.
‘Scholarships’ to provide a single, life-changing chance to a disadvantaged child. And dedicated ‘Special Needs programmes’ that lead to independent living and career advancement.
The main activities undertaken during the period to further the charity's purpose for the public benefit
The Foundation furthered its charitable purposes for the public benefit through grant-making to Approved Partners schools (which are either state schools or schools with charitable foundations) and organisations. Our Approved Partners are institutions or organisations, not individuals.
The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
Grant making policies and how these contributed to the achievement of the charity's aims and objectives during the period
The Trustees review the grant making policy annually to ensure that it reflects the charity’s objects and thereby advances public benefit. The Foundation’s funds are used to support the work of our Approved Partners, all of whom share our core vision as expressed in our aims and areas of support, and all of whom work in the specific regions in which we are interested. The Foundation when considering giving a scholarship award to a third party partner organisation to support an individual (rather than a programme impacting on a number of individuals) requires evidence of means testing and home visits for that individual.
The Foundation welcomes applications for grants from Trustee Approved Partners. Partners are nominated by any one of the Trustees or sought out by the Foundation and are Approved at a meeting of the Trustees.
The performance and impact of the grants programme is monitored using reports from the institutions concerned.
In 2020 and 2021, grants have been awarded with the proviso that should a Grantee be unable to apply the Grant for the agreed purpose, for any reason, including the application of Covid-19 restrictions, the Grantee is required to consult the Foundation to determine whether funds can be carried forward, applied for some other purpose, or returned.
2
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
The main achievements and performance of the charity and the difference made to beneficiaries during the period
During the period the Foundation's split of charitable spending between the three main programmes was: Outreach 37%, Scholarships 21%, Special Educational Needs 42% (2020: Outreach 68%,Scholarships 15%, Special Educational Needs 17%).
Outreach Programmes
We worked with five Approved Partners to provide grants which enabled four tennis and table tennis programmes and three STEM programmes.
Across all programmes the grants reached 3,610 students with an average age of 11. We reached 62 outreach schools, who had Free School Meals rates of an average 18.23% (the National average is 19.7%) and were based in the bottom 53% most deprived areas.
When giving grants to support Outreach activities the Foundation’s benchmarking measure is that grants support activities which reach a minimum of 500 pupils and that the average pupil premium for the region has been exceeded amongst the participants.
The impact and difference made to the beneficiaries is achieved by increasing activity and key educational opportunities in disadvantaged areas and enhancing the physical health and mental wellbeing of children.
Scholarship Programmes
We worked with two institutions to support 12 individuals and supported one further individual directly. The
average age across all individuals was 13.
Due diligence is carried out to ensure that the supported individuals are from a disadvantaged background, are in a vulnerable situation and the opportunity is potentially life-changing.
The impact and difference made to the beneficiaries is the relief of poverty and the enhanced prospects of young people who are in need of additional support.
Special Needs Programmes
We gave grants to three institutions; one hospice and two special education needs schools. This funding reached 133 young people and provided additional and focused support for the relief of those in need by illhealth and disability.
The positive difference for the beneficiaries is different for each programme but includes enabling a safer place for young people to socialise, gain confidence and become more independent, increase the chances of young people with disabilities in gaining employment and by increasing engagement and enjoyment in the musical experience. The impact and difference made to the beneficiaries is the relief of poverty and the enhanced prospects of young people who are in need of additional support.
3
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
Fundraising activities during the period
Fundraising figures are based on a shorter eight month period due to the change in financial year-end.
2021 fundraising activities were severely hampered by the Covid restrictions. This is the first year, since the charity started in 2016, that the Foundation hasn’t raised any income from events. The Foundation was grateful to the donors who stayed loyal with their donations despite the lack of events.
In anticipation of the low event income in 2021, The Foundation ran its first digital fundraising campaign. We raised £43,678 which was 23% of our total income. Through this campaign we attracted 64 donors - 57 of which were new. It is worth noting that all of these new donors were ‘small donors’ (£1-249) and 91% of the total income came from 7 ‘medium and large’ donors. We hope now to build on the initial connection and retain these new donors into 2021-22.
2021 was also the first year we raised funds which were designated for an Investment Account, and is the start of the long-term security of the Foundation.
Across all fundraising activities in 2021, there were a total of 80 donors - 14 of which were ‘medium and large’ donors (medium: £250-2,499, large: £2,500+). Excluding the funds raised for the Investment Account, these 14 donors contributed 64% of total income.
Outside of the digital campaign, the Foundation had 16 donors - four were ‘regular donors’ (making more than one donation in a year). Eight were ‘new donors’ (having not donated in the previous financial year). And of the eight existing donors all are ‘repeat donors’ (having made a donation in the previous year).
Expenditure incurred in the period in order to raise income
The Foundation spent £31,433 (2020: £41,846) on fundraising activity, which means that for every £1 spent, £6 was raised (2020: £4)
Structure, governance and management of the charity
The recruitment and appointment of new trustees and induction of trustees
New Trustees are appointed by the existing Trustees and serve for three years after which they may put themselves forward for re-appointment. The Constitution provides for a minimum of three Trustees. All Trustees give their time freely and do not receive any remuneration or reimbursement expenses during the year.
The Trustees “welcome pack” includes a copy of the governing constitution and a copy of the Charity Commission’s guidance “The Essential Trustee Guide”.
How the charity makes decisions and how decisions are delegated.
The Board of Trustees is in charge of directing and controlling the charity. Day to day management is delegated to the Chief Executive Officer who is a salaried employee. A new CEO was appointed on 1 June 2021.
The trustees' bankers and advisors
Bankers Solicitors Accountants
HSBC UK, 186 Broadway, Didcot, Oxon OX11 8RP Moore Barlow LLP, The Oriel, Sydenham Road, Guildford, Surrey GU1 3SR Glenton Smith Ltd, Croft House, Brightwell cum Sotwell, Oxon OX10 0RJ
4
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
Financial review
The charity's financial position at the end of the period ended 31 August 2021
The financial position of the charity at 31 August 2021 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
| Designated Revenue Funds Total Unrestricted Funds Total Funds Net income Unrestricted Revenue Funds available for the general purposes of the charity |
2021 £ 59,307 396,178 203,862 600,040 600,040 |
2020 £ (45,316) |
|---|---|---|
| 445,733 95,000 |
||
| 540,733 | ||
| 540,733 |
Financial review of the position at the reporting date, 31 August 2021
The Trustees are satisfied with the financial position of the Foundation during the period. The net result showed a net surplus of £59,307 (2020: net deficit: £45,316).
Covid lockdowns were significant for the Foundation and meant that a certain amount of the grants and planned activity last year couldn’t happen, and they were carried over to this year. In addition, only a reduced amount of new grants were approved. Whilst we didn’t fundraise as much as in previous years due to the lack of events, a large proportion of our donors remained loyal and we were able to run a successful digital campaign.
Policies on reserves
The Foundation aims to have 100% of the planned annual spend from the budget in unrestricted funding in reserve at each year-end. As at 31 August 2021 the Foundation held £600,040 of unrestricted reserves, which is 280% of target.
Each year the Foundation aims to raise funds at least equal to the planned spend for the same year. This ensures the reserves policy is always met. Funds raised in excess of target are applied towards future increased charitable activity.
Availability and adequacy of assets of each of the funds
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
The major risks to which the Charity is exposed and reviews and systems to mitigate them.
A large amount of risk is mitigated by the fact the Foundation is a grant giving institution and works with partners for the delivery.
In previous years a large amount of the funding was raised through events - 63% in 2019 and only 6% in 2020. Since Covid restrictions have been in place the Foundation took active steps to mitigate this risk by running its first digital fundraising campaign and it is a goal for the next period to continue to expand its sources of funding and grow its supporter base.
5
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
Plans For the Future
Summary of plans for the future and the trustees' perspective of the future direction of the charity
The Board of Trustees are reviewing the work of the Foundation to make it as relevant as possible to the issues moving into 2022. The plan will be summarized in a Strategy 2022-24 document with the below goals in mind:
-
Increase the clarity of the Foundation's work
-
Refine the focus based on need and values of the Foundation
-
Improve the connection between the loyal supporter base and the Foundation cause
-
Introduce new and different audiences
-
Ensure we can raise the base level of funding required to continue our work year-on-year
-
Expand our sources of revenue
-
Move closer to the beneficiaries
-
Deliver high-impact programmes
Details of The Independent Examiner
Mrs Alice Seden
Member of the Institute of Chartered Accountants of England and Wales (ICAEW) Croft House Brightwell cum Sotwell Wallingford OXON OX10 0RJ
6
The Tim Henman Foundation
Trustees' Annual Report for the period from 1 January 2021 to 31 August 2021
Statement of Trustees' Responsibilities
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .
In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-
-
to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate
-
to presume that the charity will continue in business;
-
state whether applicable accounting standards and statements of
-
recommended practice have been followed, subject to any material
-
departures disclosed and explained in the financial statements;
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.
This report was approved by the board of trustees on 30 November 2021.
David A Carter
David A Carter (Jan 7, 2022 14:37 GMT)
Sir David Carter
Trustee
7
The Tim Henman Foundation
Report of the Independent Examiner to the Trustees of the charity on the accounts for the period ended 31 August 2021
I report to the trustees on my examination of the accounts of The Tim Henman Foundation for the period ended 31 August 2021.
Respective responsibilities of the Trustees and the Independent Examiner and the basis of the report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”) and all other applicable law and with United Kingdom Generally Accepted Accounting Practice, applicable to smaller entities, and for being satisfied that the financial statements give a true and fair view.
The trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for an audit to be undertaken. The trustees have therefore elected for the financial statements to be subject to Independent Examination.
Basis of Independent Examiner's Statement and scope of work undertaken
I report in respect of my examination of the charity's financial statements carried out under s145 of the Act. In carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act setting out the duties of an independent examiner in relation to the conducting of an independent examination. An independent examination includes a review of the accounting records kept by the charity and of the accounting systems employed by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you, as Trustees, concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of charity legislation and that, on a test basis of evidence relevant to the amounts and disclosures made, the financial statements comply with the SORP.
Glenton Smith Ltd has provided bookkeeping services to the Tim Henman Foundation during the period and I have applied the FRC Revised Ethical Standards 2019 to ensure my independence.
I planned and performed my examination so as to satisfy myself that the objectives of the independent examination are achieved and before finalising the report I obtained written assurances from the Trustees of all material matters.
Independent Examiner's Statement, Report and Opinion
-
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: a) accounting records were not kept in accordance with Section 130 of the Charities Act 2011; or b) the financial statements do not accord with the accounting records; or
-
c) the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
d) have not been prepared in accordance with the methods and principles set out in the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Alice Seden
Alice Seden (Jan 25, 2022 10:07 GMT)
Mrs Alice Seden - Independent Examiner
the Institute of Chartered Accountants of England and Wales (ICAEW)
Croft House Brightwell cum Sotwell OXON OX10 0RJ
This report was signed on 9 December 2021
8
The Tim Henman Foundation - Statement of Financial Activities for the period ended 31 August 2021
Statement of Financial Activities for the period ended 31 August 2021
| Current year Unrestricted Funds 2021 £ Income & Endowments from: Donations & Legacies A1 192,690 Other trading activities A3 - Investments A4 232 Total income A 192,922 Expenditure on: Raising funds B1 31,433 Charitable activities B2 102,182 Total expenditure B 133,615 Net income for the year 59,307 Net income after transfers A-B-C 59,307 59,307 Reconciliation of funds:- E Total funds brought forward 540,733 Total funds carried forward 600,040 SORP Ref Net movement in funds |
Current year Restricted Funds 2021 £ - - - - - - - - - - - - |
Current year Total Funds 2021 £ 192,690 - 232 192,922 31,433 102,182 133,615 59,307 59,307 59,307 540,733 600,040 |
Prior Year Total Funds 2020 £ 171,209 10,125 1,553 |
|---|---|---|---|
| 182,887 | |||
| 41,846 186,357 |
|||
| 228,203 | |||
| (45,316) | |||
| (45,316) | |||
| (45,316) 586,049 |
|||
| 540,733 |
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.
All the prior year transactions were unrestricted items, and no further analysis is required
All activities derive from continuing operations
The notes attached on pages 13 to 21 form an integral part of these accounts.
9
The Tim Henman Foundation - Statement of Financial Activities for the period ended 31 August 2021
Resources applied in the period ended 31 August 2021 generated for Charity use
| Funds generated in the year as detailed in the SOFA Net resources available to fund charitable activities |
2021 £ 59,307 59,307 |
2020 £ (45,316) |
|---|---|---|
| (45,316) |
Movements in revenue and capital funds for the period from 1 January 2021 to 31 August 2021
Revenue accumulated funds
| Unrestricted Restricted Funds Funds 2021 2021 £ £ Accumulated funds brought forward 540,733 - 59,307 - 600,040 - Closing revenue funds 600,040 - Designated revenue funds included within the unrestricted funds above At 1 January Transfer (to)/from revenue accumulated funds At 31 August Recognised gains and losses before transfers |
Total Funds 2021 £ 540,733 59,307 600,040 600,040 Total Funds 2021 £ 95,000 108,862 203,862 |
Last year Total Funds 2020 £ 586,049 (45,316) |
|---|---|---|
| 540,733 | ||
| 540,733 | ||
| Last year Total Funds 2020 £ - 95,000 |
||
| 95,000 |
The purposes for which these funds have been designated are described in Note 17 to the accounts.
| Summary of funds Unrestricted and Designated funds 2021 £ Revenue accumulated funds 396,178 Revenue designated funds 203,862 Total funds 600,040 |
Restricted Funds 2021 £ - - - |
Total Funds 2021 £ 396,178 203,862 600,040 |
Last Year Total Funds 2020 £ 445,733 95,000 |
|---|---|---|---|
| 540,733 |
The notes attached on pages 13 to 21 form an integral part of these accounts.
10
The Tim Henman Foundation - Statement of Financial Activities for the period ended 31 August 2021
The Tim Henman Foundation
Income and Expenditure Account for the period from 1 January 2021 to 31 August 2021 as required by the Companies Act 2006
| Income Gross income in the period before exceptional items Gross income in the period including exceptional items Expenditure Charitable expenditure, excluding depreciation and amortisation Fundraising costs Governance costs Total expenditure in the period Net income before tax in the financial year Tax on surplus on ordinary activities Net income after tax in the financial year Retained surplus for the financial year Investment income Interest receivable Income from operations |
2021 £ 192,690 232 192,922 192,922 96,358 31,433 5,824 133,615 59,307 - 59,307 59,307 |
2020 £ 181,334 1,553 |
|---|---|---|
| 182,887 | ||
| 182,887 | ||
| 183,565 41,846 2,792 |
||
| 228,203 | ||
| (45,316) - |
||
| (45,316) | ||
| (45,316) |
All activities derive from continuing operations
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
The notes attached on pages 13 to 21 form an integral part of these accounts.
11
The Tim Henman Foundation - Balance Sheet as at 31 August 2021
| Note SORP Ref Current assets B Debtors 9 B2 Cash at bank and in hand B4 Total current assets |
5,942 735,975 |
2021 £ |
19,625 604,557 |
2020 £ |
|---|---|---|---|---|
| 741,917 | 624,182 | |||
| Current liabilities Creditors: amounts falling due within one year 10 C1 (141,877) Net current assets The total net assets of the charity Restricted funds Unrestricted Funds Unrestricted Revenue Funds 14 D3 396,178 Designated Funds Designated Revenue Funds 14 D3 203,862 Total charity funds The total net assets of the charity are funded by the funds of the |
(141,877) | (83,449) 600,040 600,040 - 445,733 396,178 95,000 203,862 600,040 charity, as follows:- |
(83,449) | 540,733 |
| 540,733 | ||||
| - 445,733 95,000 |
||||
| 540,733 |
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 8.
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
David A Carter
David A Carter (Jan 7, 2022 14:37 GMT)
Sir David Carter
Trustee
Approved by the board of trustees on 30 November 2021
The notes attached on pages 13 to 21 form an integral part of these accounts.
12
The Tim Henman Foundation
Notes to the Accounts for the period from 1 January 2021 to 31 August 2021
1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
Going Concern
The charitable activities are entirely dependent on continuing voluntary donations as well as trading revenues. Therefore the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the forecasts for future periods to 30 November 2022, the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainites about the charity's ability to continue as a going concern.
Risks and future assumptions
The charity is a public benefit entity and monitors the risks associated with the activities of the charity on an ongoing basis.
Policies relating to categories of income and income recognition.
Nature of income
Gross income represents the funds received or receivable by the Foundation from Donations, Grants and Fundraising events.
Categories of Income
Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.
Income from exchange transactions is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.
Income from a non-exchange transaction is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.
Income recognition
Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.
Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.
All income is accounted for gross, before deducting any related fees or costs.
13
The Tim Henman Foundation
Notes to the Accounts for the period from 1 January 2021 to 31 August 2021
Accounting for deferred income and income received in advance
Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.
Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.
When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.
Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned,and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.
Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.
Recognition of liabilities and expenditure
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is probable that a settlement will be required and the amount of obligation can be measured reliably.
Liabilities arising from future funding commitments and constructive obligations, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.
Debtors
Debtors are measured at their recoverable amounts at the balance sheet date.
Cash and bank balances
Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.
Pensions - defined contribution schemes
The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes. There are no restricted funds.
There are no endowment funds.
2 Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
14
The Tim Henman Foundation
Notes to the Accounts for the period from 1 January 2021 to 31 August 2021
3 Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
4 Significance of financial instruments to the charity's position
The Foundation only has financial assets of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently mreasured at their settlement value.
5 Net surplus before tax in the financial year
| 5 Net surplus before tax in the financial year |
||
|---|---|---|
| The net surplus before tax in the financial year is stated after charging Pension costs 6 Staff costs and emoluments Salary costs Gross Salaries of key management personnel Employer's National Insurance for key management personnel Employer's operating costs of defined contribution pension schemes Total salaries, wages and related costs Numbers of full time employees or full time equivalents The average number of total staff employed in the period was |
2021 £ 178 |
2020 £ - |
| 2021 £ 23,850 (2,933) 178 |
2020 £ 30,000 2,933 - |
|
| 21,095 | 32,933 | |
| 2021 1 |
2020 1 |
Neither the trustees nor any persons connected with them have received any remuneration or reimbursement of expenses from the charity or any related entity, either in the current or prior period.
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
7 Defined contribution pension schemes
The charity operates a defined contribution pension scheme, the costs of which are shown above. The costs of the scheme are allocated between the activities of the charity in line with the allocation of salary costs, and on the basis of time spent on each area. All costs are met from unrestricted funds.
Any liabilities and assets associated with the scheme are shown under debtors and creditors.
8 Remuneration and payments to Trustees and persons connected with them
No trustees or persons connected with them received any remuneration from the charity, or any related entity.
9 Debtors
| Prepayments and accrued income Other debtors |
2021 £ 4,917 1,025 |
2020 £ 19,625 - |
|---|---|---|
| 5,942 | 19,625 |
15
The Tim Henman Foundation
Notes to the Accounts for the period from 1 January 2021 to 31 August 2021 10 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year Accruals for grants payable Trade creditors Accruals and deferred income Other creditors |
2021 £ 128,283 448 13,007 139 |
2020 £ 66,862 2,339 12,016 2,232 |
|---|---|---|
| 141,877 | 83,449 |
Accruals and deferred income includes £9,000 relating to an event postponed due to Covid-19. There was no movement during the period.
11 Income and Expenditure account summary
| Income and Expenditure account summary At 1 January 2021 Surplus after tax for the year At 31 August 2021 |
2021 £ 540,733 59,307 |
2020 £ 586,049 (45,316) |
| 600,040 | 540,733 |
12 Related party transactions
There have been no related party transactions in the period or prior period.
13 Particulars of how particular funds are represented by assets and liabilities
| At 31 August 2021 Current Assets Current Liabilities At 1 January 2021 Current Assets Current Liabilities |
Unrestricted funds £ 538,055 (141,877) |
Designated funds £ 203,862 - |
Restricted funds £ - - |
Total Funds £ 741,917 (141,877) |
|---|---|---|---|---|
| 396,178 | 203,862 | - | 600,040 | |
| Unrestricted funds £ 529,182 (83,449) |
Designated funds £ 95,000 - |
Restricted funds £ - - |
Total Funds £ 624,182 (83,449) |
|
| 445,733 | 95,000 | - | 540,733 |
14 Change in total funds over the period as shown in Note 13 , analysed by individual funds
| Unrestricted and designated funds:- Unrestricted Revenue Funds Designated Revenue Funds Total unrestricted and designated funds Total charity funds |
Funds brought forward from 2020 £ 445,733 95,000 |
Movement in funds in 2021 See Note 15 £ 59,307 - |
See Note 16 £ (108,862) 108,862 Transfers between funds in 2021 |
Funds carried forward to 2022 £ 396,178 203,862 |
|---|---|---|---|---|
| 540,733 | 59,307 | - | 600,040 | |
| 540,733 | 59,307 | - | 600,040 |
16
The Tim Henman Foundation
Notes to the Accounts for the period from 1 January 2021 to 31 August 2021
15 Analysis of movements in funds over the period as shown in Note 14
| Unrestricted and designated funds:- Unrestricted Revenue Funds |
Income 2021 £ 192,922 |
Expenditure 2021 £ (133,615) |
Other Gains & Losses 2021 £ - |
Movement in funds 2021 £ 59,307 |
|---|---|---|---|---|
| 192,922 | (133,615) | - | 59,307 |
16 Details of transfers between funds
| To/(from) Designated Revenue Funds Net transfers The transfers shown in note 14 above are:- To/(from) Unrestricted Revenue Funds in accordance with the accounting policy 'Accounting for capital grants and fixed asset funds'. |
2021 £ (108,862) 108,862 |
|---|---|
| - |
Net transfers
During the period a grant of £10,000 received from The Tennis Foundation was transferred to designated funds, reflecting the future purpose for which the funds were received. Funds of £1,138 previously designated for a tennis outreach programme were spent.
During the period the Foundation was grateful to receive a donation of £100,000. In accordance with the preference of the donor, this has been designated to seed an investment fund aimed at providing long term future income to be used in furtherance of the Foundation's charitable objectives.
17 The purposes for which the funds as detailed in note 14 are held by the charity are:-
Unrestricted and designated funds:-
Unrestricted Revenue Funds
Designated Revenue Funds
These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use.
Designated funds are unrestricted funds which have been set aside for a particular future purpose. The Foundation currently holds funds designated for:
- The refurbishment of tennis facilities at a Partner institution - £75,000 - Tennis outreach programmes - £28,862 The Foundation expects that these funds will be called upon during the 2021-22, or 2022-23 financial years.
The Foundation also holds funds of £100,000 designated to start an Investment fund, as described above.
18 Ultimate controlling party
The charity is under the control of its legal members.
The Trustees are all members of the charity. The Trustees do not have liabilty for the debts of the charity.
17
The Tim Henman Foundation
Detailed analysis of income and expenditure for the period from 1 January 2021 to 31 August 2021 as required by the SORP 2015
This analysis is classsified by conventional nominal descriptions and not by activity.
19 Donations, Grants and Legacies
| Donations, Grants and Legacies | ||||
|---|---|---|---|---|
| Current year Unrestricted Funds 2021 £ Donations and gifts 150,839 26,059 10,792 187,690 Current year Unrestricted Funds 2021 £ 5,000 5,000 All the grants in the prior year were unrestricted. Total Donations, Grants and Legacies A1 192,690 Current year Unrestricted Funds 2021 £ - Total from other activities A3 - Investment income Current year Unrestricted Funds 2021 £ Bank Interest Receivable 232 Total investment income A4 232 Income from fundraising events Donations from Individuals Donations from Corporations & Trusts Gift aid claimed Total donations and gifts Total private sector revenue grants Revenue grants and donations from non public bodies Grants from non public bodies Income from other, non charitable, trading activities |
Current year Unrestricted Funds 2021 £ 150,839 26,059 10,792 |
Current year Restricted Funds 2021 £ - - - - Current year Restricted Funds 2021 £ - - - Current year Restricted Funds 2021 £ - - |
Current year Total Funds 2021 £ 150,839 26,059 10,792 187,690 Current year Total Funds 2021 £ 5,000 5,000 192,690 Current year Total Funds 2021 £ - - |
Prior Year Total Funds 2020 £ 90,574 22,000 19,635 |
| 187,690 | 135,209 | |||
| Current year Unrestricted Funds 2021 £ 5,000 |
Prior Year Total Funds 2020 £ 36,000 |
|||
| 5,000 | 36,000 | |||
| 192,690 | 171,209 | |||
| Prior Year Total Funds 2020 £ 10,125 |
||||
| - | 10,125 | |||
| Prior Year Total Funds 2020 £ 1,553 |
||||
| Current year Unrestricted Funds 2021 £ 232 |
Current year Restricted Funds 2021 £ - - |
Current year Total Funds 2021 £ 232 232 |
||
| 232 | 1,553 |
20 Income from other, non charitable, trading activities
21 Investment income
18
The Tim Henman Foundation
Detailed analysis of income and expenditure for the period from 1 January 2021 to 31 August 2021 as required by the SORP 2015
22 Expenditure on charitable activities- Grant funding of activities
| Current Year Reallocated from support costs Total grantmaking costs B2c Current Year Chadsgrove School Chailey Heritage Foundation GLF Schools Lichfield Cathedral School Naomi House & Jack's Place Reed's School Foundation Breakdown of Grants made to organisations Prior Year Ackworth School Awards to Young Musicians Chadsgrove School Chailey Heritage Foundation Lichfield Cathedral School Naomi House & Jack's Place Raynes Park High School Reed's School Foundation Others Scholarship programme Outreach & Enrichment programmes Special Needs programmes & Equipment Costs relating to the award of grants Grants made to organisations Breakdown of Grants made to organisations Grants made analysed by charitable activity were: Grants made to individuals |
Current year Unrestricted Funds 2021 £ 1,680 71,200 1,800 9,654 |
Current year Restricted Funds 2021 £ - - - - - Current year Restricted Funds 2021 £ - - - - - - - Prior Year Restricted Funds 2020 £ - - - - - - - - - - Grants to Institutions 2021 £ 26,200 30,000 15,000 |
Current year Prior Year Total Funds Total Funds 2021 2020 £ £ 1,680 1,250 71,200 146,274 1,800 - 9,654 4,140 |
|---|---|---|---|
| 84,334 | 84,334 151,664 |
||
| Current year Unrestricted Funds 2021 £ 10,000 10,000 21,200 5,000 10,000 15,000 |
Current year Total Funds 2021 £ 10,000 10,000 21,200 5,000 10,000 15,000 71,200 Prior Year Total Funds 2020 £ 15,000 2,500 5,000 5,000 10,000 10,000 25,000 22,500 51,274 146,274 Grants to Institutions 2020 £ 99,274 25,000 22,000 146,274 |
||
| 71,200 | |||
| Prior Year Unrestricted Funds 2020 £ 15,000 2,500 5,000 5,000 10,000 10,000 25,000 22,500 51,274 |
|||
| 146,274 | |||
| 71,200 |
19
The Tim Henman Foundation
Detailed analysis of income and expenditure for the period from 1 January 2021 to 31 August 2021 as required by the SORP 2015
| 23 Current year Current Year Unrestricted Funds 2021 £ Employee costs not included in direct costs 23,850 178 (2,933) - - - Premises Expenses - Administrative overheads 800 667 - - 185 - 1,130 Professional fees paid to advisors 3,754 9,994 Financial costs 581 Support costs before reallocation 38,206 Less support costs reallocated to specific activities To grant making costs (9,654) To costs of raising funds (16,528) Total support costs - Current Year 12,024 24 Other Expenditure - Governance costs Current year Current Year Unrestricted Funds 2021 £ 1,440 2,704 1,680 Total Governance costs 5,824 Sundry expenses Website hosting & technical support Legal fees Entertaining Defined contribution pension cost - administrative staff Accounts preparation Consultancy fees Insurance Telephone, fax and internet Software licences and expenses Employers' NI - Administrative staff Support costs for charitable activities Stationery and printing Salaries - Administrative staff Payroll charges Premises Costs Travel and subsistence - staff Bank charges Independent Examiner's fees Equipment,repairs,expenses and maintenance Finance & Administration paid to Independent Examiner's firm |
Current year Unrestricted Funds 2021 £ 23,850 178 (2,933) - - - - 800 667 - - 185 - 1,130 3,754 9,994 581 |
Current year Restricted Funds 2021 £ - - - - - - - - - - - - - - - - - - - - - Current year Restricted Funds 2021 £ - - - - |
Current year Total Funds 2021 £ 23,850 178 (2,933) - - - - 800 667 - - 185 - 1,130 3,754 9,994 581 |
Prior Year Total Funds 2020 £ 30,000 - 2,933 408 157 160 1,440 - 766 2,008 968 100 303 2,696 - 19,772 450 |
|---|---|---|---|---|
| 38,206 (9,654) (16,528) 12,024 Current year Total Funds 2021 £ 1,440 2,704 1,680 5,824 |
62,161 (4,140) (26,120) |
|||
| 12,024 | 31,901 | |||
| Current year Unrestricted Funds 2021 £ 1,440 2,704 1,680 |
Prior Year Total Funds 2020 £ 1,560 - 1,232 |
|||
| 5,824 | 2,792 |
20
The Tim Henman Foundation
Detailed analysis of income and expenditure for the period from 1 January 2021 to 31 August 2021 as required by the SORP 2015
25 Total Charitable expenditure
| Current year | Current year | Current year | Prior Year | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||
| Current Year | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | ||
| £ | £ | £ | £ | ||
| Total grantmaking costs | B2c | 84,334 | - | 84,334 | 151,664 |
| Total support costs | B2d | 12,024 | - | 12,024 | 31,901 |
| Total Governance costs | B2e | 5,824 | - | 5,824 | 2,792 |
| Total charitable expenditure | B2 | 102,182 | - | 102,182 | 186,357 |
| All the expenditure in the prior year was unrestricted. |
| Prior Year | Prior Year | Prior Year | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Prior Year | Funds | Funds | |||
| 2020 | 2020 | 2020 | |||
| £ | £ | £ | |||
| Total grantmaking costs | B2c | 151,664 | - | 151,664 | |
| Total support costs | B2d | 31,901 | - | 31,901 | |
| Total Governance costs | B2e | 2,792 | - | 2,792 | |
| Total charitable expenditure | B2 | 186,357 | - | 186,357 |
26 Expenditure on raising funds and costs of investment management
| Current Year Fundraising publicity & marketing Events direct costs Reallocated from support costs Total fundraising costs B1 |
Current year Unrestricted Funds 2021 £ 14,450 455 16,528 |
Current year Restricted Funds 2021 £ - - - - |
Current year Prior Year Total Funds Total Funds 2021 2020 £ £ 14,450 7,840 455 7,886 16,528 26,120 |
|---|---|---|---|
| 31,433 | 31,433 41,846 |
All the expenditure in the prior year was unrestricted.
21