OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements

Stat ement ofFinancial Activi ties for the Year En ded 5April 20 21
Unrestricted Total
funds 2021
Note f.
Income and Endowments from:
Investment
income
30,620 30,620
Other income 17,920 17,920
Total income 48,540 48,540
Expenditure
on:
Raising funds
Charitable
activities
(11,148)
~37,920
(11,148)
~37,920)
Total expenditure (29,068) (29,068)
Gains/losses
on investment
assets 337,468 337,468
Net income 336 940 356,940
Net movement
in funds
356,940 356,940
Reconciliation
offunds
Total funds
brought
forward 1,213,943 1,213,943
Total funds carried forward 1,570,883 1,570,883
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Investment
income
40,994 40,994
Other income 21,162 21,162
Total in4x7me 62,156 62,156
Expenditure
on:
Raising funds
Charitable
activities
(9,318)
~323,362
(9,318)
(21,162)
Total expenditure
Gains/losses
on investment
assets (30,480)
~703,393
(30,480)
~303,393
Net expenditure 149,715 ~349733
Net movement
in funds
(149,715) (149,715)
Reconciliation offunds
Total funds brought forward 1,363,658 1,363,658
Total funds carried forward 1,213,943 1,213,943

2021 2020
Note
Current
assets
Debtors 6 187,199 167,727
Investments 4 383 684 1,046,216
1,570,883 1,213,943
Punds ofthe charity:
Unrestricted income funds
Unrestricted funds 1,570,883 1,213,943
Total funds 7 1,570,883 1,213,943

Unrnstricted
funds Total
General funds
17,920 17,920
17,920 17920
21,162 21,162

Unrestricted
funds Total
General funds
Note f
Other investment management costs;
Other portfolio management costs 11,148 11,148
Total for 2021 11,148 11,148
Total for 2020 9,318 9,318
Total
costs
4 Expenditure on charitable activities
fia Unrestricted
funds Total
General funds
Note f f
Supporting a church 17,920 17,920
Total for 2020 21,162 21,162

6
Debtors
2021 2020
f.
Other debtors 187,199 167,727
Debtors includes f187,199 (2020:f167,727) receivable after more than one year.
2021 2020
f f.
Other debtors 187,199 167,727
7
Funds
Other
Balance at 6 Incoming Resources recognised Balance at 5
April 2020 resources expended gains/posses)
f
April 2021
Unrestricted funds
General 1,213943 48,34tl ~29,068 337.468 1,57tl,883
Other
Balance at 6 Incoming Resources recognised Balance at 5
April 2019
f
resources expended gains/(losses) April 2020
f
Unrestricted funds
General 1,363,658 62,156 ~30480 ~585,395 1,213,943

Current asset investments
Net debt
Current asset investments
Net debt
At 6 April At 5April
2020 2021
f
1,046,216 1,046,216
1,046 216 1,046,216
At 6April At 5April
2019 2020
f
1,227,607 1,227,607
1,227,607 1,227,607

Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
Income and Endowments from:
Investment
income
30,620 40,994
Other income 17,920 21,162
Total income 48,540 62,156
Expenditure
on:
Raising funds
Charitable
activities
(11,148)
~)7,920)
(9,318)
~2),)62
Total expenditure ~29,068 ~30480)
Net income 19,472 31,676
Net movement
in funds
19,472 31,676
Reconciliation offunds
Total funds
brought
forward 1,213,943 1,363,658
Total funds carried forward 1,233,411 1 393,334

Total Total
2021 2020
Income and Endowments from:
Investment
income (analysed
below) 30,620 40,994
Other income (analysed
below)
17,920 21,162
Total income 48,540 62,156
Expenditure
on:
Raising funds (analysed
below)
Charitable
activities
(analysed
below)
Total expenditure
(11,148)
~37,920
~29.068
(9,318)
~23,362
~30,480
Net income 19,472 31,676
Net movement
in funds
19,472 31,676
Reconciliation
offunds
Total funds brought
forward
1,213,943 1,363,658
Total funds carried forward 1,233,415 1,395,334

Total Total
2021 2020
Investment income
Investment income 30,620 40,994
30,620 40,994
Other income
Rent receivable 17,920 21,162
17,920 21,162
Ratstng funds
Investment
management
fees ~33,348
~(33.349
~9338
~9,338
Charitable
Charitable
activlttes
donations
~37,920
~17,920
~23,362
~23,362