| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|---|---|---|
| Trustees' Report | ||
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements |
| Stat | ement | ofFinancial Activi | ties for the Year En | ded 5April 20 | 21 |
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | f. | ||||
| Income and Endowments | from: | ||||
| Investment income |
30,620 | 30,620 | |||
| Other income | 17,920 | 17,920 | |||
| Total income | 48,540 | 48,540 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
(11,148) ~37,920 |
(11,148) ~37,920) |
|||
| Total expenditure | (29,068) | (29,068) | |||
| Gains/losses on investment |
assets | 337,468 | 337,468 | ||
| Net income | 336 940 | 356,940 | |||
| Net movement in funds |
356,940 | 356,940 | |||
| Reconciliation offunds |
|||||
| Total funds brought |
forward | 1,213,943 | 1,213,943 | ||
| Total funds carried | forward | 1,570,883 | 1,570,883 | ||
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Investment income |
40,994 | 40,994 | |||
| Other income | 21,162 | 21,162 | |||
| Total in4x7me | 62,156 | 62,156 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
(9,318) ~323,362 |
(9,318) (21,162) |
|||
| Total expenditure Gains/losses on investment |
assets | (30,480) ~703,393 |
(30,480) ~303,393 |
||
| Net expenditure | 149,715 | ~349733 | |||
| Net movement in funds |
(149,715) | (149,715) | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 1,363,658 | 1,363,658 | ||
| Total funds carried | forward | 1,213,943 | 1,213,943 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| Current assets |
||||
| Debtors | 6 | 187,199 | 167,727 | |
| Investments | 4 383 684 | 1,046,216 | ||
| 1,570,883 | 1,213,943 | |||
| Punds ofthe | charity: | |||
| Unrestricted | income funds | |||
| Unrestricted | funds | 1,570,883 | 1,213,943 | |
| Total funds | 7 | 1,570,883 | 1,213,943 |
| Unrnstricted | |
|---|---|
| funds | Total |
| General | funds |
| 17,920 | 17,920 |
| 17,920 | 17920 |
| 21,162 | 21,162 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| General | funds | |||||||
| Note | f | |||||||
| Other investment | management | costs; | ||||||
| Other portfolio | management | costs | 11,148 | 11,148 | ||||
| Total for | 2021 | 11,148 | 11,148 | |||||
| Total for | 2020 | 9,318 | 9,318 | |||||
| Total | ||||||||
| costs | ||||||||
| 4 | Expenditure | on charitable | activities | |||||
| fia | Unrestricted | |||||||
| funds | Total | |||||||
| General | funds | |||||||
| Note | f | f | ||||||
| Supporting | a church | 17,920 | 17,920 | |||||
| Total for | 2020 | 21,162 | 21,162 |
| 6 Debtors |
||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f. | ||||||
| Other debtors | 187,199 | 167,727 | ||||
| Debtors includes f187,199 | (2020:f167,727) receivable after more | than one year. | ||||
| 2021 | 2020 | |||||
| f | f. | |||||
| Other debtors | 187,199 | 167,727 | ||||
| 7 Funds |
||||||
| Other | ||||||
| Balance at 6 | Incoming | Resources | recognised | Balance at 5 | ||
| April 2020 | resources | expended | gains/posses) f |
April 2021 | ||
| Unrestricted | funds | |||||
| General | 1,213943 | 48,34tl | ~29,068 | 337.468 | 1,57tl,883 | |
| Other | ||||||
| Balance at 6 | Incoming | Resources | recognised | Balance at 5 | ||
| April 2019 f |
resources | expended | gains/(losses) | April 2020 f |
||
| Unrestricted | funds | |||||
| General | 1,363,658 | 62,156 | ~30480 | ~585,395 | 1,213,943 |
| Current | asset investments |
|---|---|
| Net debt | |
| Current | asset investments |
| Net debt |
| At | 6 April | At 5April |
|---|---|---|
| 2020 | 2021 | |
| f | ||
| 1,046,216 | 1,046,216 | |
| 1,046 216 | 1,046,216 | |
| At | 6April | At 5April |
| 2019 | 2020 | |
| f | ||
| 1,227,607 | 1,227,607 | |
| 1,227,607 | 1,227,607 |
| Total | Total | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| 2021 | 2020 | |||
| Income and Endowments | from: | |||
| Investment income |
30,620 | 40,994 | ||
| Other income | 17,920 | 21,162 | ||
| Total income | 48,540 | 62,156 | ||
| Expenditure on: |
||||
| Raising funds Charitable activities |
(11,148) ~)7,920) |
(9,318) ~2),)62 |
||
| Total expenditure | ~29,068 | ~30480) | ||
| Net income | 19,472 | 31,676 | ||
| Net movement in funds |
19,472 | 31,676 | ||
| Reconciliation offunds | ||||
| Total funds brought |
forward | 1,213,943 | 1,363,658 | |
| Total funds carried | forward | 1,233,411 | 1 393,334 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Income and Endowments | from: | |||
| Investment income (analysed |
below) | 30,620 | 40,994 | |
| Other income (analysed below) |
17,920 | 21,162 | ||
| Total income | 48,540 | 62,156 | ||
| Expenditure on: |
||||
| Raising funds (analysed below) Charitable activities (analysed below) Total expenditure |
(11,148) ~37,920 ~29.068 |
(9,318) ~23,362 ~30,480 |
||
| Net income | 19,472 | 31,676 | ||
| Net movement in funds |
19,472 | 31,676 | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
1,213,943 | 1,363,658 | ||
| Total funds carried forward | 1,233,415 | 1,395,334 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Investment | income | |||
| Investment | income | 30,620 | 40,994 | |
| 30,620 | 40,994 | |||
| Other income | ||||
| Rent receivable | 17,920 | 21,162 | ||
| 17,920 | 21,162 | |||
| Ratstng funds Investment management |
fees | ~33,348 ~(33.349 |
~9338 ~9,338 |
|
| Charitable Charitable |
activlttes donations |
~37,920 ~17,920 |
~23,362 ~23,362 |