OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company Information 1
Independent
Examiner's
Report 2
Income and
Expenditure
Account 3
Balälice Sheet 4
Notes
to
the
Financial
Statements 5
The
following
pages
do not
form
part of the statutory accounts:
Detailed Income
and
Expenditure Account 6
Charity Number Number 1161913
Registered Office 11 Concert Place
Buxton
Derbyshire
SK17
6EE
Accountants Leathley
& Co
- Whaley Bridge Office
AAT
Member
in Practice
I Market
Street
Whaley
Bridge
High
Peak
Derbyshire
SK23
7AA
Independent Examiners Leathley
&
Co Poynton Office
AAT
Member
in Practice
78
Park
Lane
Poynton
Cheshire
SK12
IRE
Trustees Alan
David
Theyer
Aimee
Frances
Theyer
Angela
Lucille
Crawford
Jill
Denardo

2025 2024
Notes
CURRENT ASSETS
Cash
at bank
and in hand 136194 116,432
136194 116,432
INCOME FUNDS
Restricted funds 39620 17,045
Unrestricted funds 96574 99,387
136194 116,432

2025 2025 2025 2024 2024 2024
INCOME Unrestricted Restricted Total Unrestricted Restricted Total
General
donations
16326 16326 20,569 20,569
Events
and
campaigns
2631 2631 6,610 6,610
Shop
income
33452 33452 38,079 38,079
Counselling
income
12642 12642 17,822 17,822
Grants
received
57243 57243 17,042
Bank
interest
1187 1187 748
Gift
Aid
2063 2063
68301 57243 125544 83,828 17,042 100,870
EXPENDITURE
Charitable
activities
27393 32125 59518 25,103 24,015
Wages
and
salaries
38814 38814 61/722 61,722
Rent,
Utilities
&
Insurance 1831 1831 2,307
Advertising
and
costs
marketing 163 163 744
Professional
fees
524 524 526 526
Fundraising
& events
1259 1259 425 425
Admin
expenses
& stationery 705 705 457
Other
expenses
425 2543 2968 304 304
71114 3466B 105782 91,588 24,015
OPERATING
(DEFICIT)/SURPLUS
(2813) 22575 19762 (7,760) (6,973) (14,733)

Charity 2025 Shop 2025
TURNOVER
General
donations
16,326
Events
and
campaigns
2,631
Shop
income
33,452
Counselling
income
12,642
Gift Aid 2,063
Grants
received
57,243
Bank
interest
1,187
92092
TOTAL
INCOME
Administrative Expenses
wages
and
salaries
14228 24586
Charitable
activities
27393
Rent,
Utilities
&
insurance 1831
Advertising
and
marketing costs 163
Professional
fees
524
Fundraising
& events
1,259
Admin
expenses
& stationery 682 23
Other
expenses
2968
Charitable
activities
restricted 32125
(76374 )
OPERATING
SURPLUS/(DEFICIT)
15718 .4040