OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Treasurer's report
Trustees' Report
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements

for the Year Ended 31 Ma rch 202 3
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes F E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
30,452 30,452 18,488
Charitable
activities
National
Lottery Fund
Other grants receivable
95,257
91,367
95,257
91,367
84,396
79,600
Other trading
activities
1,915 1,915 1,025
Total 32 367 186,624 218,991 183,509
EXPENDITURE ON
Raising funds 6,023 7,856 13,879 12,807
Charitable
activities
Members
Subscriptions
National
Lottery Fund
Other grants receivable
1,050 97,865
92,780
1,050
97,865
92,780
93
87,518
79,569
Total 7,073 198,501 205,574 179,987
NET INCOME/(EXPENDITURE) 25,294 (11,877) 13,417 3,522
RECONCILIATION
OF FUNDS
Total funds brought
forward
22,548 47,067 69,615 66,093
TOTAL FUNDS CARRIED FORWARD 47,842 35,190 83,032 69,615

31 March 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes E F
FIXEDASSETS
Tangible assets 98
CURRENT ASSETS
Debtors 3,874 3,874 6,576
Cash at bank and in hand 47,842 87,284 135126 72,331
47,842 91,158 139,000 78,907
CREDITORS
Amounts
falling due within one year
(55,968) (55,968) (9,390)
NET CURRENT ASSETS 47,842 35,190 83,032 69,517
TOTAL ASSETS LESSCURRENT
LIABILITIES 47,842 35,190 83,032 69,615
NET ASSETS 47,842 35,190 83,032 69,615
FUNDS
Unrestricted
funds
47,842 22,548
Restricted funds 35,190 47,067
TOTAL FUNDS 83,032 69,615

OTHER TRADING ACT IVITIES
2023
f
2022
f
Fundraising
events
~1915 1,025
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2023
f
2022
f
Depreciation
-owned assets
Other operating
leases
98
14,358
99
7,983

Unrestricted Restricted Total
fund fund
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 15,488 3,000 18,488
Charitable
activities
National Lottery Fund 84,396 84,396
Other grants receivable 79,600 79,600
Other trading
activities
1,025 1,025
Total 16,513 166,996 183,509

COMPARATIVES F OR THE STATEMENT OF FINANCIAL ACTIVITIES - continued continued
Unrestricted Restricted Total
fund fund funds
EXPENDITURE ON
Raising funds 11,852 955 12,807
Charitable
activities
Members
Subscriptions
National
Lottery Fund
93 87,518 93
87,518
Other grants receivable 79,569 79,569
Total 11,945 168,042 179,987
NET INCOME/(EXPENDITURE) 4,568 (1,046) 3,522
RECONCILIATION OF FUNDS
Total funds brought forward 17,980 48,113 66,093
TOTAL FUNDS CARRIED FORWARD 22,548 47,067 69,615
TANGIBLE FIXEDASSETS
Fixtures
and
fittings
F
COST
At 1 April 2022 and 31 March 2023 295
DEPRECIATION
At 1 April 2022 197
Charge for year 98
At 31 March 2023 295
NET BOOK VALUE
At 31 March 2023
At 31 March 2022 98
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Prepayments
and accrued income
3,874 6,576

2023 2022
E
Deferred income 51,979
Social security
and other taxes
Pension
payable
Accruals and deferred
income
2,183
622
1,184
2,221
738
6,431
55,968 9,390