OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
Charity
information
Trustees Report 3-6
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-14

2020 2019
Notes Itestdcted Unmshlcted Total Toad
Funds
f
Funds
f
Funds
f
Fundsf
Income From:
36,881.51 20.504.07 57,385.50 30.723.62
0.00 0.00 0.00 0.00
3$,881.51 20,504.07 57,385.58
ExpencQture on:
Charaable
AcavMes
5 26,330.11 16,787.18 43,126.29 28,817.05
Total Expendlhue 26,339.11 16,787.18 43,12828 28,817.05
Net Income 10,542.40 3,716.8$1M592l 1,906.57
Net Movement In Funds 10,542AO 3,716.8914458.29 1,908.57
Total Funds Brou0ht Forward 1,$1120 7,896A8 9,507.68 7,601.11
Total Funds Carried Forward 10 12,153.80 11,613.37 23,766.97 $,507.68

QLQ~707
Q
QLQ~707
Q
QLQ~707
Q
Ifm~c~e~t
at 31 ember 2020
2020
E E
Fixed~
Tangible Assets 1,173.59
Total Fixed Assets 1,173.59 0.00
Cunsnt Assets
Cash at bank & in hand 22,998.01 9,458.88
Debtors 1,001.25 1,105.67
23,997.26 10,564.33
Creditors: (amounts falling
due within one year) -1,403.08 -1,056.65
Net Current Assets 22,593.38 9,507.88
Total Assets Less Cunsnt Liabilities 23,766.97 9,507.68
23,788.97 9,507.68
Represented
by:
Restricted Funds 12,153.60 1,611.20
Unrestricted Funds 11,613.37 7,896.48
Total Funds 23,766.97 9,507.68

Cash and cash equivalents Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and in hand.
Net twovement In Funds
The net movement in funds for Sur year isstated sacr charging:
Depreciatke
and other amounts
written offrcred assets:
Owned assets 391.20 0.00
Donations and Legacies
Itestncted Unrestnctsd Total
2828 2020 281S
6 6 6
Regukrr Church Support 0.00 6,064.25 6,064.25 5,642.00
Regukv Personal tsuppon 0.00 11,685.00 11,685.00 11,018.00
Irreguku
Donations
0.00 0.00 0.00 488.00
Project/Event
Income
3,723.00 0.00 3,723.00 618.00
Grants 32,347.76 0.00 32,347.76 10,200.00
HMRC Tsx recoverstae 810.75 2,754.82 3,585.57 2,757.62
38W1$1 20,504.07 57,385M 38,723.62
Charitable
Activities
Total
2019
6
Staff Costs 17,415.52 15,144.55 32,560.07 19,692.97
Schookr Work - Primary 0.00 66.95 66.95 764.01
Schools Work - Secondary 12.60 876.60 951.84
Events 0,00 0.00 0.00 0.00
Insurance 0.00 563.59 563.59 641.53
Training 6,189.99 10.48 6,200.47 3,505.00
Safeguarding 0.00 141.25 141,25 245.75
Equipment
Purchased
2,039.59 76.37 2,115.S6 559.96
Deprecie6on 391.20 0.00 391.20 0.00
Administration
Costs
76.37 133.83 210.20 2,455.99
26,978.87 16,149.62 43,12828 28,817.05

8 Fixed Assels - Tanelble
Cost
At 1 January 2020 0.00 0.00
Addiaons 1,564.79 1,564.79
Disposahr a.oo 0.00
At 31December 2020
Depreda6on
At 1 January 2020 0.00 0.00
Charge for the year 391.20 391.20
Disposah 0.00 0.00
At 31December 2020 391.20 391.20
Net Soolr Values
At 31December 2020 1,173.59 1,173.59
At 31 December 2019 O.OQ a.oo
2818
E
HMRC - Gift aid Tax Rechumatue 512.50 705.00
Grant Debtor 0.00 0.00
Prepayments 488.75 400.67
1,00125 1,105.67

2819
E
Accruals 1,4Q3.88 1,056.65
Other 0.00 0.00
1,403.88 1,056.65

9 INouetnent In Funds
Stdance at Srdance at
0110112020 31rt2i2028
Restricted Funds 1Jd1%
Unrestricted General Funds
Total Funda
Total Total
R stdcted Funds Funds
Funds 2020 2019
Tangible Fixed Assets 1,173.59 0.00 1,173.59 0.00
Current Assets 10,980.01 13,017.25 23,997.26 10,564.33
Current Lish@ties 0.00
12,15338
-1,403.88
11,813.37
-1,403.88
23,78887
-1,056.65
9'.88