| PAGE | ||
|---|---|---|
| Charity information |
||
| Trustees Report | 3-6 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10-14 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | Itestdcted | Unmshlcted | Total | Toad | ||
| Funds f |
Funds f |
Funds f |
Fundsf | |||
| Income From: | ||||||
| 36,881.51 | 20.504.07 | 57,385.50 | 30.723.62 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | |||
| 3$,881.51 | 20,504.07 | 57,385.58 | ||||
| ExpencQture on: | ||||||
| Charaable AcavMes |
5 | 26,330.11 | 16,787.18 | 43,126.29 | 28,817.05 | |
| Total Expendlhue | 26,339.11 | 16,787.18 | 43,12828 | 28,817.05 | ||
| Net Income | 10,542.40 | 3,716.8$1M592l | 1,906.57 | |||
| Net Movement | In Funds | 10,542AO | 3,716.8914458.29 | 1,908.57 | ||
| Total Funds Brou0ht Forward | 1,$1120 | 7,896A8 | 9,507.68 | 7,601.11 | ||
| Total Funds Carried Forward | 10 | 12,153.80 | 11,613.37 | 23,766.97 | $,507.68 |
| QLQ~707 Q |
QLQ~707 Q |
QLQ~707 Q |
||||
|---|---|---|---|---|---|---|
| Ifm~c~e~t | ||||||
| at 31 | ember | 2020 | ||||
| 2020 | ||||||
| E | E | |||||
| Fixed~ | ||||||
| Tangible Assets | 1,173.59 | |||||
| Total Fixed Assets | 1,173.59 | 0.00 | ||||
| Cunsnt Assets | ||||||
| Cash at bank & in hand | 22,998.01 | 9,458.88 | ||||
| Debtors | 1,001.25 | 1,105.67 | ||||
| 23,997.26 | 10,564.33 | |||||
| Creditors: (amounts | falling | |||||
| due within one year) | -1,403.08 | -1,056.65 | ||||
| Net Current Assets | 22,593.38 | 9,507.88 | ||||
| Total Assets Less Cunsnt | Liabilities | 23,766.97 | 9,507.68 | |||
| 23,788.97 | 9,507.68 | |||||
| Represented by: |
||||||
| Restricted Funds | 12,153.60 | 1,611.20 | ||||
| Unrestricted | Funds | 11,613.37 | 7,896.48 | |||
| Total Funds | 23,766.97 | 9,507.68 |
| Cash and cash equivalents | Cash and cash equivalents | ||||
|---|---|---|---|---|---|
| Cash and cash equivalents | in the balance sheet comprise | cash at bank and in hand. | |||
| Net twovement | In Funds | ||||
| The net movement | in funds for | Sur year isstated sacr charging: | |||
| Depreciatke and other amounts written offrcred assets: |
|||||
| Owned assets | 391.20 | 0.00 | |||
| Donations and | Legacies | ||||
| Itestncted | Unrestnctsd | Total | |||
| 2828 | 2020 | 281S | |||
| 6 | 6 | 6 | |||
| Regukrr Church Support | 0.00 | 6,064.25 | 6,064.25 | 5,642.00 | |
| Regukv Personal | tsuppon | 0.00 | 11,685.00 | 11,685.00 | 11,018.00 |
| Irreguku Donations |
0.00 | 0.00 | 0.00 | 488.00 | |
| Project/Event Income |
3,723.00 | 0.00 | 3,723.00 | 618.00 | |
| Grants | 32,347.76 | 0.00 | 32,347.76 | 10,200.00 | |
| HMRC Tsx recoverstae | 810.75 | 2,754.82 | 3,585.57 | 2,757.62 | |
| 38W1$1 | 20,504.07 | 57,385M | 38,723.62 | ||
| Charitable Activities |
|||||
| Total | |||||
| 2019 | |||||
| 6 | |||||
| Staff Costs | 17,415.52 | 15,144.55 | 32,560.07 | 19,692.97 | |
| Schookr Work - Primary | 0.00 | 66.95 | 66.95 | 764.01 | |
| Schools Work - Secondary | 12.60 | 876.60 | 951.84 | ||
| Events | 0,00 | 0.00 | 0.00 | 0.00 | |
| Insurance | 0.00 | 563.59 | 563.59 | 641.53 | |
| Training | 6,189.99 | 10.48 | 6,200.47 | 3,505.00 | |
| Safeguarding | 0.00 | 141.25 | 141,25 | 245.75 | |
| Equipment Purchased |
2,039.59 | 76.37 | 2,115.S6 | 559.96 | |
| Deprecie6on | 391.20 | 0.00 | 391.20 | 0.00 | |
| Administration Costs |
76.37 | 133.83 | 210.20 | 2,455.99 | |
| 26,978.87 | 16,149.62 | 43,12828 | 28,817.05 |
| 8 | Fixed Assels - Tanelble | ||
|---|---|---|---|
| Cost | |||
| At 1 January 2020 | 0.00 | 0.00 | |
| Addiaons | 1,564.79 | 1,564.79 | |
| Disposahr | a.oo | 0.00 | |
| At 31December 2020 | |||
| Depreda6on | |||
| At 1 January 2020 | 0.00 | 0.00 | |
| Charge for the year | 391.20 | 391.20 | |
| Disposah | 0.00 | 0.00 | |
| At 31December 2020 | 391.20 | 391.20 | |
| Net Soolr Values | |||
| At 31December 2020 | 1,173.59 | 1,173.59 | |
| At 31 December 2019 | O.OQ | a.oo | |
| 2818 | |||
| E | |||
| HMRC - Gift aid Tax Rechumatue | 512.50 | 705.00 | |
| Grant Debtor | 0.00 | 0.00 | |
| Prepayments | 488.75 | 400.67 | |
| 1,00125 | 1,105.67 |
| 2819 | ||
|---|---|---|
| E | ||
| Accruals | 1,4Q3.88 | 1,056.65 |
| Other | 0.00 | 0.00 |
| 1,403.88 | 1,056.65 |
| 9 | INouetnent | In Funds | ||
|---|---|---|---|---|
| Stdance at | Srdance at | |||
| 0110112020 | 31rt2i2028 | |||
| Restricted Funds | 1Jd1% | |||
| Unrestricted | General Funds | |||
| Total Funda |
| Total | Total | ||||
|---|---|---|---|---|---|
| R stdcted | Funds | Funds | |||
| Funds | 2020 | 2019 | |||
| Tangible | Fixed Assets | 1,173.59 | 0.00 | 1,173.59 | 0.00 |
| Current | Assets | 10,980.01 | 13,017.25 | 23,997.26 | 10,564.33 |
| Current | Lish@ties | 0.00 12,15338 |
-1,403.88 11,813.37 |
-1,403.88 23,78887 |
-1,056.65 9'.88 |