Tanterton Village Centre Limited Annual Report of Trustees to 31[st] March 2025
This Report covers the twelve-month period from 1[st] April 2024 to 31[st] March 2025 inclusive. The Trustees during this reporting period were Peter Mason (Chair), Liz Soole, Sharon Zdan-Michjlowicz, Janet Thompson, Bruce Ellison, Bill Shannon (resigned August 2024) and Alan Brookes.
In general terms usage of the Centre for activities, events and for the cafe was maintained. This applies to usage by both the young people of our community and usage by older members. On a quarterly basis there were some 1660 plus visits to Centre promoted activities with 800 plus visits to the cafe, not including takeaways. There were some 270 plus visits for 'room hire' activities, a significant increase. This figure does not include the now regular Sunday worship sessions by two separate church groups. The average quarterly total of 2737 shows an eight per cent increase in usage over the previous reporting year. This number is greater than the total number of recorded visits in the last pre-pandemic quarter to 31[st] March 2019; Q4(2019) .
The youth clubs on Monday, Tuesday and Friday evenings were well attended with twenty plus per session on occasion. The young teen years youth club on Tuesday evening is run in partnership with volunteers from the Preston North End Community Education Trust (PNECET). The Friday evening sessions are now run in partnership with the 'Freedom Church'. To help Ryan run these activities for the young people we had recruited a part- time youth worker, Lewis Brown, early in 2024. Lewis gave Ryan the necessary 'eyes in the back of his head'. The Neighbourhood Council previously agreed to part fund the appointment. Due to a reducing attendance at the Monday evening youth group Lewis was let go at end of November. During the long Summer holiday the Centre took part in the Holiday Action Fund (HAF) programme in partnership with PNECET. Over a period of five weeks the Centre provided activities for and fed lunch to up to twenty children a day. It was considered a success. The Summer Club was funded by a grant from the Police and Crime Commissioner. We provided more of our services by working in partnership with other agencies such as PNECET and the 'Freedom Church'.
The Centre continued to promote a mobility class on Tuesday mornings run by a qualified external coach. There was a chair aerobics session run by the Centre on Wednesday mornings. Both activity sessions are aimed at improving the physical well being of the less able and active in our community, all at a minimal charge. Attendance is up to fifteen per session. The Wednesday morning class is followed by a 'brunch'. The 'Friendship' group met regularly on Wednesday afternoons, aimed at improving mental well being and countering loneliness and social isolation among our older residents. The group arranged a trip to the pantomime Lowther Pavilion. Other trips out from the Centre have included Grange-over-Sands, Chester, and a garden centre in Carnforth. Transport for these trips is often through a 'self drive' Preston Community Transport mini bus and is funded through grants to the Centre. The Centre hosted a martial arts class on two evenings a week with the 'Preston Street Defence' self defence class. There are now established Taekwon-do classes for pre teens and young teen years early on Thursday evenings. There have been cinema showings at the Centre from time to time.
Preston City Council held 'money advice' sessions on a 'by appointment' basis. The Tanterton Centre continued to be an agent for the local ShareIT emergency foodbank, although still with minimal uptake. Local social housing landlord Places for People (PfP) hosted regular 'drop-in advice and referral' sessions on a 'by appointment' basis for their Tanterton tenants. The 'Freedom Church' and another two church based groups regularly used the Centre for worship at weekends. The Centre again hosted a 'volunteer day' run by local social landlord 'Places for People' (PfP). The day was based around litter picking and generally tidying up the PfP Tanterton estate. The Centre took an increasing number of room hire bookings at weekends.
The Centre hosted a 'Preston Youth Forum' Networking Event in December 2024 and now regularly attend 'Youth Forum' Events. These are proving positive in helping deliver activities for our young people. These Youth Forum meetings have resulted in the development and publication of 'Preston's Youth Strategy',
The Centre was used on a monthly basis for the public meetings of the Ingol and Tanterton Neighbourhood Council, appropriate as they are a major grant funder of the Centre. It also hosted the Ingol and Tanterton PACT public meetings, also now on monthly basis. The Centre was used as a polling station for the 2024 General Election.
Incidents of anti social behaviour among a minority of local youth have reduced, however, electric bikes/scooters ridden by older youth/young adults were a significant nuisance in the Tanterton area. It had started to deter attendance by younger children. This nuisance is being tackled by a Police and community initiative following concerns raised at the local PACT meetings.
The Centre had a breakfast cafe open from 8.30am until 1.00pm, Monday to Friday, and is also opened for Sunday lunch.
The Trustees continued to carefully monitor any expenditure. Work on the backlog of renewals to fixtures and fittings has continued. The Centre's CCTV system was further upgraded with the help of a grant from the Police and Crime Commissioner. There has been one broken pane of glass during the reporting year.
Work on the 'Garden Project' to 'improve our offering through enhancing the Centre's infrastructure' by creating a garden and outdoor useable space at the Centre was carried out through late Summer and completed in October 2024. Construction work was undertaken by local contractor Landscape Engineering with design and supervision by CIC Proffitts. Many thanks to the project funders; Preston City Council, Ingol and Tanterton Neighbourhood Council and, not least, the Lancashire Environmental Fund.
We completed a renewal of our Lease of the Centre with our landlord Preston City Council for a further ten years until April 2034.
Regarding cash flow; total grant income was £80327, this figure includes restricted grant income of £37000 specifically for the garden project; income from activities and events; including gross refreshment income and donations was £18549; giving a total income for the reporting year of £98876. Outgoings on the garden project were £45314, on salaries and Centre promoted activities including minibus hire were £35532; on utilities, telephone, insurances and cleaning were £10889; on repairs and renewals was £4490; on administration and office functions, including necessary licences and any legal fees were £2212 and on refreshment costs was £1006; giving total outgoings of £99443. This gave a small operating loss for the reporting year. The Trustees aim to have free reserves to cover three months operating costs and associated employment costs.
Many thanks to all our funders and partners for their support; specifically the Lancashire Environmental Fund, the National Lottery 'Reaching Communities' Fund, the Ingol and Tanterton Neighbourhood Council for their commitment to continue with grant funding the Centre, Preston City Council, local social housing landlord 'Places for People' and the Police and Crime Commissioner.
A core issue for the Trustees continued to be the recruitment of suitable additional helpers to run activities on a volunteer basis
Alan Brookes
Trustee On behalf of Tanterton Village Centre Limited
information@tantertonvillagecentre.org.uk
www.tantertonvillagecentre.org.uk
| CONTENTS | |
|---|---|
| 里埜三笠 | |
| Members of the Board and Professional Advisers | 1 |
| Report of the Trustees | 2-3 |
| Independent Examiners Report | 4 |
| Statement of Financial Activities | 5 |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7-1l |
| The following pages do not fom part of the Financial Statements | |
| Detailed Statement of Financial Activities | 12 |
| Unrestricted Restricted Total Total | Unrestricted Restricted Total Total | |
|---|---|---|
| Note s Funds Fund s | Funds F unds | |
| 塑益 2024 | ||
| 鼻 王 豊 鼻 | ||
| Incoming Resources | ||
| G伽ts | 1 25700 54627 | 80327 43678 |
| Operating Activities in Furtherance | of | |
| The Organisation’s Object’s:一 | ||
| Cafe/Tuck Income Hire ofHall |
7516 9578 |
7516 5839 9578 5310 |
| Domtio鵬 | 2 1455 | 1455 1580 |
| Total Incoming Resources | 44249 54627 | 98876 56407 |
| Resources Expended | ||
| Cost in fu血erance of charitable | ||
| O申ects: | ||
| Costs of furtherance of charitable | ||
| Obj ∞tives Manngement and administration |
4 42604 54627 5 2887 |
9723 1 46007 2887 1969 |
| Total Resources Expended | 45491 54627 | 100118 47976 |
| Net Outgoing月ncome Resources | ||
| for the Year | (1242) 8431 | |
| Total Funds Broug山Forward | 37502 29071 | |
| Total Funds Carried Forward | 36260 37502 |
| TANTERTON VILLAGE CENTRE LINmTED | ||
|---|---|---|
| COMPANY LINnTED BY GUARANTEE | ||
| STATEMENT OF FENANCIAL POSITION AS AT 31 MARCH 2025 | ||
| Fixed Assets | ||
| Tangible Assets | ||
| Current Assets | ||
| Stock Debtors |
(1c) | |
| Cash at Bank and in Hand | ||
| Creditors: Amounts falling | ||
| due within one vear | 7 8429 | |
| Net Current Assets | 34237 | |
| Net Assets | ||
| 互睦 Re stri cted |
||
| Unre stricte d | 36260 | 37502 |
| Total Funds |
| GRANT S 2025 |
|
|---|---|
| 豊 | |
| Non-Specific Grants : | |
| National Lottery Community Fund | |
| Preston City Council | |
| Ingol and Tanterton Neighbourhood Council | |
| Lancashire County Council | |
| Grants for Specific Puxposes: | |
| Places for People re Youth & Community O血each Worker 4667 認諾嵩諾鵠Od Council re Youth l O625 Lancashire County Council re Boxing Equipment Preston City Council re Garden PrQject l OOOO Ingol and Tamerton Neighbourhood Council re Garden PrQject lOOOO Lancs Enviro Fund re Garden PrQject 1 7000 Police re Summer Club 2335 |
2 3 “ 〇 〇 〇 〇 〇 2 3 / 0 5 3 4 1 |
| 幽哩旦A雌 ACTIVITY TYP旦 Garden PrQj ect |
2025 豊 45314 |
圏 |
|---|---|---|
| Boxing Equipment Purchases for Cafe/Tuck Income Equipme血& Building Maintenance Heat, Light & Water C leaning Insuranc e Telephone Wage s Assistants Costs Fitness Coaching Mini Bus re. Outings |
蕊 6 6 0 0 器 5 1 5 9 0 0/ 02 1 0 0 / . 〇 5 2 7 0 7 7 1 |
- 議 諾 管 8 0 0 5 8 。 32 - 5 0 ノ 7 ∩ ブ 2 4 1 |
| ‖ ‖ ‖327 0 ノ |
700 / 」 04 |
|
| AI迎墜IS OF SUPPORT CQ連逃 Legal Fees Accountancy Licenses Printing, Postage & Stationery Bank Charges Sundry Expenses D eprec iati on |
警 諾 器 詰 6 7 5 |
警 - 器 発 議 |
| 1969 |
| エ軸 | Plant & | |
|---|---|---|
| 壁画理些出 | ||
| Cost As at l Apri1 2024 and 31 March2025 |
鼻 13572 |
|
| 圃監圃開聞葛 | i二二二二二二二二二二:二二二二一二二二「 | |
| As at l Apri1 2024 Charge for the Year |
10874 675 |
10874 675 |
| As at 31 March 2025 | 11549 | 11549 |
| _■〇二二二二二二二二二一二二二 「 | ||
| Net Book Value at 31 March 2025 | 2023 | 2023 |
| 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 ‾ | ||
| 〇〇〇.こii | ||
| Net Book Value at 31 March 2024 | 2698 | 2698 |
| ここi○○ | ||
| CREDITORS Amounts fa11ing due within one year |
2025 | |
| 豊 | ||
| Grants Received in Advance:- | ||
| Places for People | ||
| Ingol and Tanterton Neighbourhood Council | ||
| PA YE | ||
| Ac crual s | ||
| 8429 | 1 6265 | |
| ‾ 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 ‾ |
| Tangib le Other | ||
|---|---|---|
| Fixed Assets Net Assets | Total | |
| 鼻 豊 | 豊 | |
| Restricted Funds | ||
| Unrestricted Funds | 2023 34237 | 36260 |
| 2023 34237 |
| U皿re stricte d Restri cted | U皿re stricte d Restri cted | U皿re stricte d Restri cted | Total Funds | ||
|---|---|---|---|---|---|
| Fun ds Funds | 2堅 | ||||
| 青 身 | 豊 | ||||
| 看ncome and Endowment | |||||
| G伽ts | 25700 54627 | 80327 | |||
| Operating Activities in Furtherance of | |||||
| The Organisation’s Objects:- | |||||
| Cafe/Tuck Income | |||||
| Hire of Hall | |||||
| Donations | |||||
| Total血coming Resources | |||||
| Resources ExDended:- | |||||
| Garden PrQject | 45314 | ||||
| Boxing & Maintenance | 468 | ||||
| Purchases for Cafe/Tuck Income Fi血ess Coaching Mini Bus Re Outings Wages Assistants Costs Equipment & Building Maintenance Heat, Light & Water Cleaning In suranc e Te lephone |
器 7 2 。 篇 4 4 9 。 6 6 。 3 莞 5 9 5 1 ∩ ブ |
ー ー ー 3 - 一 〇 - 一 - H ‖ ‖3 |
1006 1050 720 26001 7761 4490 6603 2909 2 - ヽ ) 〇 〇 〇 ノ 7 5 |
1504 1275 499 23589 - 5 1 5 1 0 5 5 〇 〇 ° 0 0 0 ノ つ 」 7 7 8 8 4 つ 」 |
|
| 0 4/ o24 |
l つ J27 0 ノ |
700 / 04 |
|||
| Management & Admin Charges:- | |||||
| Legal Fees A cco untancy Licences Printing, Postage & Stationery Bank Charges Sundry Expenses Deprec iati on |
4 4 2 0 量 1 5 つ 」 7 7 ∩ フ 7 7 7 2 5 4 4 3 / o |
4 4 2 0 1 1 5 3 7 7 ( u ノ 7 7 7 2 5 4 4 つ J ∠ U |
ー 0 ノ 4 4 2 0 0 / 0 - ヽ ) 2 7 5 0 4 つ 」 1 0 ノ |
||
| Total Resources Expended | |||||
| Net Trading (Deficit)/ Suxplus | |||||
| 843 1 |
| CONTENTS | |
|---|---|
| 里埜三笠 | |
| Members of the Board and Professional Advisers | 1 |
| Report of the Trustees | 2-3 |
| Independent Examiners Report | 4 |
| Statement of Financial Activities | 5 |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7-1l |
| The following pages do not fom part of the Financial Statements | |
| Detailed Statement of Financial Activities | 12 |
| Unrestricted Restricted Total Total | Unrestricted Restricted Total Total | |
|---|---|---|
| Note s Funds Fund s | Funds F unds | |
| 塑益 2024 | ||
| 鼻 王 豊 鼻 | ||
| Incoming Resources | ||
| G伽ts | 1 25700 54627 | 80327 43678 |
| Operating Activities in Furtherance | of | |
| The Organisation’s Object’s:一 | ||
| Cafe/Tuck Income Hire ofHall |
7516 9578 |
7516 5839 9578 5310 |
| Domtio鵬 | 2 1455 | 1455 1580 |
| Total Incoming Resources | 44249 54627 | 98876 56407 |
| Resources Expended | ||
| Cost in fu血erance of charitable | ||
| O申ects: | ||
| Costs of furtherance of charitable | ||
| Obj ∞tives Manngement and administration |
4 42604 54627 5 2887 |
9723 1 46007 2887 1969 |
| Total Resources Expended | 45491 54627 | 100118 47976 |
| Net Outgoing月ncome Resources | ||
| for the Year | (1242) 8431 | |
| Total Funds Broug山Forward | 37502 29071 | |
| Total Funds Carried Forward | 36260 37502 |
| TANTERTON VILLAGE CENTRE LINmTED | ||
|---|---|---|
| COMPANY LINnTED BY GUARANTEE | ||
| STATEMENT OF FENANCIAL POSITION AS AT 31 MARCH 2025 | ||
| Fixed Assets | ||
| Tangible Assets | ||
| Current Assets | ||
| Stock Debtors |
(1c) | |
| Cash at Bank and in Hand | ||
| Creditors: Amounts falling | ||
| due within one vear | 7 8429 | |
| Net Current Assets | 34237 | |
| Net Assets | ||
| 互睦 Re stri cted |
||
| Unre stricte d | 36260 | 37502 |
| Total Funds |
| GRANT S 2025 |
|
|---|---|
| 豊 | |
| Non-Specific Grants : | |
| National Lottery Community Fund | |
| Preston City Council | |
| Ingol and Tanterton Neighbourhood Council | |
| Lancashire County Council | |
| Grants for Specific Puxposes: | |
| Places for People re Youth & Community O血each Worker 4667 認諾嵩諾鵠Od Council re Youth l O625 Lancashire County Council re Boxing Equipment Preston City Council re Garden PrQject l OOOO Ingol and Tamerton Neighbourhood Council re Garden PrQject lOOOO Lancs Enviro Fund re Garden PrQject 1 7000 Police re Summer Club 2335 |
2 3 “ 〇 〇 〇 〇 〇 2 3 / 0 5 3 4 1 |
| 幽哩旦A雌 ACTIVITY TYP旦 Garden PrQj ect |
2025 豊 45314 |
圏 |
|---|---|---|
| Boxing Equipment Purchases for Cafe/Tuck Income Equipme血& Building Maintenance Heat, Light & Water C leaning Insuranc e Telephone Wage s Assistants Costs Fitness Coaching Mini Bus re. Outings |
蕊 6 6 0 0 器 5 1 5 9 0 0/ 02 1 0 0 / . 〇 5 2 7 0 7 7 1 |
- 議 諾 管 8 0 0 5 8 。 32 - 5 0 ノ 7 ∩ ブ 2 4 1 |
| ‖ ‖ ‖327 0 ノ |
700 / 」 04 |
|
| AI迎墜IS OF SUPPORT CQ連逃 Legal Fees Accountancy Licenses Printing, Postage & Stationery Bank Charges Sundry Expenses D eprec iati on |
警 諾 器 詰 6 7 5 |
警 - 器 発 議 |
| 1969 |
| エ軸 | Plant & | |
|---|---|---|
| 壁画理些出 | ||
| Cost As at l Apri1 2024 and 31 March2025 |
鼻 13572 |
|
| 圃監圃開聞葛 | i二二二二二二二二二二:二二二二一二二二「 | |
| As at l Apri1 2024 Charge for the Year |
10874 675 |
10874 675 |
| As at 31 March 2025 | 11549 | 11549 |
| _■〇二二二二二二二二二一二二二 「 | ||
| Net Book Value at 31 March 2025 | 2023 | 2023 |
| 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 ‾ | ||
| 〇〇〇.こii | ||
| Net Book Value at 31 March 2024 | 2698 | 2698 |
| ここi○○ | ||
| CREDITORS Amounts fa11ing due within one year |
2025 | |
| 豊 | ||
| Grants Received in Advance:- | ||
| Places for People | ||
| Ingol and Tanterton Neighbourhood Council | ||
| PA YE | ||
| Ac crual s | ||
| 8429 | 1 6265 | |
| ‾ 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 〇 ‾ |
| Tangib le Other | ||
|---|---|---|
| Fixed Assets Net Assets | Total | |
| 鼻 豊 | 豊 | |
| Restricted Funds | ||
| Unrestricted Funds | 2023 34237 | 36260 |
| 2023 34237 |
| U皿re stricte d Restri cted | U皿re stricte d Restri cted | U皿re stricte d Restri cted | Total Funds | ||
|---|---|---|---|---|---|
| Fun ds Funds | 2堅 | ||||
| 青 身 | 豊 | ||||
| 看ncome and Endowment | |||||
| G伽ts | 25700 54627 | 80327 | |||
| Operating Activities in Furtherance of | |||||
| The Organisation’s Objects:- | |||||
| Cafe/Tuck Income | |||||
| Hire of Hall | |||||
| Donations | |||||
| Total血coming Resources | |||||
| Resources ExDended:- | |||||
| Garden PrQject | 45314 | ||||
| Boxing & Maintenance | 468 | ||||
| Purchases for Cafe/Tuck Income Fi血ess Coaching Mini Bus Re Outings Wages Assistants Costs Equipment & Building Maintenance Heat, Light & Water Cleaning In suranc e Te lephone |
器 7 2 。 篇 4 4 9 。 6 6 。 3 莞 5 9 5 1 ∩ ブ |
ー ー ー 3 - 一 〇 - 一 - H ‖ ‖3 |
1006 1050 720 26001 7761 4490 6603 2909 2 - ヽ ) 〇 〇 〇 ノ 7 5 |
1504 1275 499 23589 - 5 1 5 1 0 5 5 〇 〇 ° 0 0 0 ノ つ 」 7 7 8 8 4 つ 」 |
|
| 0 4/ o24 |
l つ J27 0 ノ |
700 / 04 |
|||
| Management & Admin Charges:- | |||||
| Legal Fees A cco untancy Licences Printing, Postage & Stationery Bank Charges Sundry Expenses Deprec iati on |
4 4 2 0 量 1 5 つ 」 7 7 ∩ フ 7 7 7 2 5 4 4 3 / o |
4 4 2 0 1 1 5 3 7 7 ( u ノ 7 7 7 2 5 4 4 つ J ∠ U |
ー 0 ノ 4 4 2 0 0 / 0 - ヽ ) 2 7 5 0 4 つ 」 1 0 ノ |
||
| Total Resources Expended | |||||
| Net Trading (Deficit)/ Suxplus | |||||
| 843 1 |