| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| Notes | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
16,910 | 140,371 | 157,281 | ||
| EXPENDITURE ON | |||||
| Raising funds | 15,028 | 15,028 | |||
| Charitable activities |
|||||
| Charity | 46,111 | 71,617 | 117,728 | ||
| Total | 61,139 | 71,617 | 132,756 | ||
| NET INCOME/(EXPENDITURE) | (44,229) | 68,754 | 24,525 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 151,926 | 44,854 | 196,780 | ||
| TOTAL FUNDS CARRIED FORWARD | 107,697 | 113,608 | 221,305 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| Notes | f | E | ||
| CURRENT ASSETS | ||||
| Debtors | 175 | 175 | ||
| Cash at bank | 117,026 | 113,608 | 230,634 | |
| 117,201 | 113,608 | 230,809 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(9,504) | (9,504) | ||
| NET CURRENT ASSETS | 107,697 | 113,608 | 221,305 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 107,697 | 113,608 | 221,305 | |
| NET ASSETS | 107,697 | 113,608 | 221,305 | |
| FUNDS | ||||
| Unrestricted funds |
107,697 | |||
| Restricted funds | 113,608 | |||
| TOTAL FUNDS | 221,305 |
| DEBTORS:A | MOUNTS F |
ALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|
| E | |||||
| Trade debtors | 175 | ||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| f | |||||
| Trade creditors Taxation and social security |
7,628 1,876 |
||||
| 9,504 | |||||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1/6/21 | in funds | 31/5/22 | |||
| f | f | E | |||
| Unrestricted | funds | ||||
| General fund | 151,926 | (44,229) | 107,697 | ||
| Restricted funds | |||||
| Restricted | 44,854 | 68,754 | 113,608 | ||
| TOTAL FUNDS | 196,780 | 24,525 | 221,305 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended E |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 16,910 | (61,139) | (44,229) | |
| Restricted. funds | ||||
| Restricted | 140,371 | (71,617) | 68,754 | |
| TOTAL FUNDS | 157,281 | (132,756) | 24,525 |