OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts 7-13

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes E E
ncome from:
Grants 51,490 493,424 544,914 2,944 248,431 251,375
Charitable
activities
4 24,051 297,498 321,549 209,447 209,447
Net income for the year/
Net movement in funds 27,439 195,926 223,365 2,944 38,984 41,928
Fund balances at 1
April 2020 18,355 172,954 191,309 15,411 133,970 149,381
Fund balances at 31
March 2021 45,794 368,880 414,674 18,355 172,954 191,309

2021 2020
Notes
Fixed assets
Tangible assets 17,549 14,309
Current assets
Debtors 79,607 32,413
Cash at bank and in hand 322,814 'i47,303
402,421 179,716
Creditors: amounts fa@ng due within
one year 10 (5,296) (2,716)
Net current assets 397,125 177,000
Total assets less currant liabilities 414,674 191,309
income funds
Restricted funds 368,SS0 172,954
Unrestricted
funds
45,794 18,355
414,674 191,309

2021 2020
Depreciation and impairment 4,057 3,578
Direct Costs 194,620 117,405
Direct Salaries 94,930 68,863
Travel 16,087 10,729
Other Costs 790
310,484 200,575
Share of support costs (see note 5) 9,010 7,372
Share of governance costs (see note 5) 2,055 1,500
321,549 209,447
Analysis by fund
Unrestricted funds 24,051
Restricted funds 297,498 209,447
321,549 209,447

Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E
Travel Expenses 1,062 1,062
Oflice Expenses 4,782 4,782 1,835 1,835
Subscriptions 890 890 1,061 1,061
PL Insurance 924 924 1,343 1,343
Telephone 1,849 1,849 1,052 1,052
Sundry 482 482 952 952
Accountancy 2,055 2,055 1,500 1,500
Bank Charges 83 83 67 67
9,010 2,055 11,065 7,372 1,500 8,872
Analysed
between
Charitable
activities
9,010 2,055 11,065 7,372 1,500 8,872

Number ofemployees Number ofemployees
The average
monthly
number ofemployees during the year was:
2021 2020
Number Number
No member ofstaff was paid in excess off60,000 (2020- none).
8 Tangible fixed assets
Fixtures and fittings
Cost
At 1 April 2020 26,842
Additions 7,295
At 31 March 2021 34,137
Depreciation
and impairment
At 1 April 2020 12,531
Depreciation
charged
in the year 4,057
At 31 March 2021 16,588
Carrying
amount
At 31 March 2021 17,549
At 31 March 2020 14,309
9 Debtors
Amounts
falling due
within one year: 2021f 2020
f
Trade debtors 79,607 32,413
10 Creditors: amounts falling due within one year
2021 2020
E
Trade creditors 2,026
Other creditors 3,270 2,716
5,296 2,716

INovement in funds
Balance at Incoming Resources Balance at
1 April 2020 resources expended 31 March 2021
E F
Tidal Wyre Project 119,074 (48,823) 70,251
Upper Wyre FIP Project 3,832 (1,206) 2,626
Calder Fisheries Restoration 21,535 (2,052) 19,483
Brockside Weir Removal Project 9,000 (4,715) 4,285
Wyre SGZ Project 6,039 55,450 (24,445) 37,044
Hillylaid
Pool Wetland
Project 20,000 11,483 (31,483)
WYRE NFM Project 26,290 (26,290)
Abbeystead
Farmers
Group Project 1,080 (1,066) 14
Natural
Course NFM
Project 28,146 (28,146)
WAMM Project 2,473 17,000 (10,794) 8,679
TFRR Project 220,009 (40,232) 179,777
WWNP Project 30,000 (30,000)
Wyre Investment
Readiness
Project 12,195 (5,030) 7,165
Enforcement
Undertaking
35,000 35,000
CABA 15,000 (10,445) 4,555
Wyre Riparian Tree Planting Project 24,100 (24,100)
Wyre Smelt Project 8,671 (8,671)
172,953 493,423 297,498 368,878