| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the accounts | 7-13 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | E | E | ||||||
| ncome from: | ||||||||
| Grants | 51,490 | 493,424 | 544,914 | 2,944 | 248,431 | 251,375 | ||
| Charitable activities |
4 | 24,051 | 297,498 | 321,549 | 209,447 | 209,447 | ||
| Net income for the year/ | ||||||||
| Net movement | in funds | 27,439 | 195,926 | 223,365 | 2,944 | 38,984 | 41,928 | |
| Fund balances | at 1 | |||||||
| April 2020 | 18,355 | 172,954 | 191,309 | 15,411 | 133,970 | 149,381 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 45,794 | 368,880 | 414,674 | 18,355 | 172,954 | 191,309 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 17,549 | 14,309 | ||||
| Current assets | ||||||
| Debtors | 79,607 | 32,413 | ||||
| Cash at bank and in | hand | 322,814 | 'i47,303 | |||
| 402,421 | 179,716 | |||||
| Creditors: amounts | fa@ng due within | |||||
| one year | 10 | (5,296) | (2,716) | |||
| Net current assets | 397,125 | 177,000 | ||||
| Total assets less currant liabilities | 414,674 | 191,309 | ||||
| income funds | ||||||
| Restricted funds | 368,SS0 | 172,954 | ||||
| Unrestricted funds |
45,794 | 18,355 | ||||
| 414,674 | 191,309 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Depreciation | and impairment | 4,057 | 3,578 | ||
| Direct Costs | 194,620 | 117,405 | |||
| Direct Salaries | 94,930 | 68,863 | |||
| Travel | 16,087 | 10,729 | |||
| Other Costs | 790 | ||||
| 310,484 | 200,575 | ||||
| Share of | support costs (see note 5) | 9,010 | 7,372 | ||
| Share of | governance | costs (see note 5) | 2,055 | 1,500 | |
| 321,549 | 209,447 | ||||
| Analysis | by | fund | |||
| Unrestricted | funds | 24,051 | |||
| Restricted | funds | 297,498 | 209,447 | ||
| 321,549 | 209,447 |
| Supportcosts | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |
| costs | costs | costs | costs | |||
| E | E | |||||
| Travel Expenses | 1,062 | 1,062 | ||||
| Oflice Expenses | 4,782 | 4,782 | 1,835 | 1,835 | ||
| Subscriptions | 890 | 890 | 1,061 | 1,061 | ||
| PL Insurance | 924 | 924 | 1,343 | 1,343 | ||
| Telephone | 1,849 | 1,849 | 1,052 | 1,052 | ||
| Sundry | 482 | 482 | 952 | 952 | ||
| Accountancy | 2,055 | 2,055 | 1,500 | 1,500 | ||
| Bank Charges | 83 | 83 | 67 | 67 | ||
| 9,010 | 2,055 | 11,065 | 7,372 | 1,500 | 8,872 | |
| Analysed between |
||||||
| Charitable activities |
9,010 | 2,055 | 11,065 | 7,372 | 1,500 | 8,872 |
| Number ofemployees | Number ofemployees | ||||||
|---|---|---|---|---|---|---|---|
| The average monthly |
number | ofemployees | during | the year was: | |||
| 2021 | 2020 | ||||||
| Number | Number | ||||||
| No member ofstaff was paid | in excess off60,000 | (2020- none). | |||||
| 8 | Tangible fixed assets | ||||||
| Fixtures | and fittings | ||||||
| Cost | |||||||
| At 1 April 2020 | 26,842 | ||||||
| Additions | 7,295 | ||||||
| At 31 March 2021 | 34,137 | ||||||
| Depreciation and impairment |
|||||||
| At 1 April 2020 | 12,531 | ||||||
| Depreciation charged |
in the year | 4,057 | |||||
| At 31 March 2021 | 16,588 | ||||||
| Carrying amount |
|||||||
| At 31 March 2021 | 17,549 | ||||||
| At 31 March 2020 | 14,309 | ||||||
| 9 | Debtors | ||||||
| Amounts falling due |
within one year: | 2021f | 2020 f |
||||
| Trade debtors | 79,607 | 32,413 | |||||
| 10 | Creditors: amounts | falling due within one | year | ||||
| 2021 | 2020 | ||||||
| E | |||||||
| Trade creditors | 2,026 | ||||||
| Other creditors | 3,270 | 2,716 | |||||
| 5,296 | 2,716 |
| INovement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | ||||
| 1 April 2020 | resources | expended | 31 March 2021 | ||||
| E | F | ||||||
| Tidal Wyre Project | 119,074 | (48,823) | 70,251 | ||||
| Upper Wyre FIP Project | 3,832 | (1,206) | 2,626 | ||||
| Calder Fisheries Restoration | 21,535 | (2,052) | 19,483 | ||||
| Brockside Weir Removal | Project | 9,000 | (4,715) | 4,285 | |||
| Wyre SGZ Project | 6,039 | 55,450 | (24,445) | 37,044 | |||
| Hillylaid Pool Wetland |
Project | 20,000 | 11,483 | (31,483) | |||
| WYRE NFM Project | 26,290 | (26,290) | |||||
| Abbeystead Farmers |
Group | Project | 1,080 | (1,066) | 14 | ||
| Natural Course NFM |
Project | 28,146 | (28,146) | ||||
| WAMM Project | 2,473 | 17,000 | (10,794) | 8,679 | |||
| TFRR Project | 220,009 | (40,232) | 179,777 | ||||
| WWNP Project | 30,000 | (30,000) | |||||
| Wyre Investment Readiness |
Project | 12,195 | (5,030) | 7,165 | |||
| Enforcement Undertaking |
35,000 | 35,000 | |||||
| CABA | 15,000 | (10,445) | 4,555 | ||||
| Wyre Riparian Tree Planting | Project | 24,100 | (24,100) | ||||
| Wyre Smelt Project | 8,671 | (8,671) | |||||
| 172,953 | 493,423 | 297,498 | 368,878 |