The Parochial Church Council of the Ecclesiastical Parish of St Andrew Bishopthorpe
Reports & Accounts Financial Year Ending 31/12/2025
Contents
Legal & Administrative Details Trustees Report Independent Examiners Report Receipts & Payments Statement Asset & Liability Statement Notes to the Accounts
Created with assistance of ExpensePlus
Legal & Administrative Details
Charity Name: The Parochial Church Council of the Ecclesiastical Parish of St Andrew Bishopthorpe Charity Number: 1161767 Charity Address: The Parish Office St Andrews Church Hall Church Lane Bishopthorpe York YO23 2QG Trustees: Martin Sutton (Church Warden) Stephen Hall (Resigned 25/05/2025) Simon Bray (Vicar) Linda Brown Rosemary Dunn Christine Hall (Resigned 25/05/2025) Matthew Probert Tony Spreckley Sally Sutton Philip Richmond (Appointed 25/05/2025) Independent Examiner: Adrian Fuller 19 Bilsdale Close, York YO30 5TT
Trustees Report
Objects of the charity
The object of the PCC is to co ‐ operate with the priest ‐ in ‐ charge in promoting in the Parish of St Andrew Bishopthorpe and across the benefice of St Andrew's Bishopthorpe, St Chad's York and St Clement's York, i.e. the ‘Bishopthorpe Road Parishes’, the whole mission of the Church – pastoral, evangelistic, social and ecumenical. And to continue our ecumenical relationship with Bishopthorpe Methodist church.
The PCC is responsible for:
-
the financial management of the church;
-
the care and maintenance of the church fabric;
-
the care and maintenance of the church hall.
The PCC has powers under the Parochial Church Councils (Powers Measure) 1956 to enable it to discharge its duties by:
-
acquiring, managing and administering property for ecclesiastical purposes affecting the parish;
-
formulating and approving an annual budget for maintenance of church work;
-
making representation to the Archbishop with regard to matters affecting the welfare of the parish.
Summary of the charity's main activities and achievements
To further the above objects and vision, the charity\s main activities and achievements were as follows:
The number of people registered on the Electoral Roll stands at 56. Average attendance for the ten thirty Sunday Service standing at 25 adults and 4 children
To further the above objectives and vision, the charities main activities and achievements were as follows:
Regular Sunday services were held at 10:30am led by ordained and non-ordained church members. A refreshed approach to the 10:30am worship was introduced in September with the aim of making services more accessible and family friendly. In addition, regular traditional Holy Communion services are held on alternating Fridays at 10:15am. Morning prayer continues online on Monday and Thursday mornings. Summit meets weekly and is aimed at young people over 12 years old.
As part of the benefice we have a monthly prayer meeting and also a space for prayer and worship called 'Love Worship'.
We held an annual Christingle service at Christmas, Light, Love and Time to Remember that were extremely well attended by families in the village and church members. In addition an annual Holiday Club for children in the school holidays is run with support of the other parishes in the benefice.
Fundraising includes an annual garden party, concerts, St Crux cafe, an advent fair and participation in the village fair.
Outreach projects include Jesus & Me (JAM) at the local primary school; Quench Cafe, a combined effort with the Methodist church that is well received by the local community; regular
Jigsaw Afternoons at the Church Hall. A Treasurer was appointed at the beginning of the year in addition to the Benefice Administrator and Multiply Lay Worker.
Significant work has taken place on the building this year including the drainage system, new carpet in the church, church path maintenance and the installation of solar panels to the Church Hall.
The Church Hall continues to be maintained well providing space for church members as needed and a hub for small business owners and the local community.
St Andrew's Church continues to have a good relationship with the local schools where the Christian ideals of inclusivity and care were identified as being apparent throughout the school.
In planning the activities, the trustees have applied the guidance on public benefit issued by the Charity Commission.
Martin Sutton and Steve Hall Church Wardens
Financial Review
Unrestricted funds
During the year, we received £52,649. This is £6,093 less than the previous year. Planned giving increased by 14% to £11,310. Other donations from collections and one-off gifts totalled £5,388. Fundraising income was £3,913 which included the summer garden party, advent fair, craft stalls and St Crux . A grant of £5,457 were received from the Feoffees of St Andrews to fund the insurance of the buildings. We received £9,583 for the O2 mast and £3,885 fees from weddings, funerals and burials in the churchyard. We received £5,412 from other church activities during the year. Income of £1,855 was received from the other parishes in the benefice for expenditure incurred on their behalf. Gift aid claimed was £5,846.
The expenditure for the year was £65,357 which is £9,121 less than last year. The building cost £11,718 to insure, maintain, clean, heat and light. Whilst the maintenance and tidying of the churchyard cost £3,233. The summer holiday club and other children and youth activities cost £1,135. The cost to run the parish and church services was £7,410. The Diocesan Parish Share Contribution was £22,000. Governance including PCC cost 6,745, which included the salary cost of the treasurer.
The parish continued to contribute to the Benefice Administrator and Multiply Lay Worker. This cost £5,144. The associated employment costs for all the staff team was £2,075. The staff team expenses were £520.
Mission and charitable donations included £1,500 to the Ho Diocese in Ghana, £700 to Operation Restoration (YWAM Boliva and the Thomas family UK) , £700 to YoYo and £696 was spent on providing Bibles to children in the local primary school who moved on to secondary school.
This resulted in the expenditure for the year exceeding the income by £12,708.
The church hall raised £15,640 and £12,307 was spent on running the hall. This included the costs of cleaning, lighting and heating and the maintenance of the hall. The net income of £3,333 resulted in the designated fund totalling £3,745 at the end of the year.
The parish incurred expenditure of £3,201 on behalf of the other two parishes in the benefice. Receipts of £1,855 were received from the two parishes during the year. This net expenditure of £1,346 meant that £2,500 was owed by the two parishes on 31 December. Payment has been received in early 2026.
The movement of unrestricted reserves in 2025 were:
Net Church and Parish expenditure -£12,708 Net Church Hall income £ 3,333 Net Benefice expenditure -£ 1,346 Total net expenditure -£10,721
The funds that have been invested however depreciated in value by £1,200 but remained £44,789 more than the amount invested.
The Old School Trust made a repayment of the outstanding loan of £11,893 but also made an erroneous extra payment of £507 which mad a total payment of £12,000. The extra payment was repaid early in 2026.
The total unrestricted reserves therefore had increased by £79 to £229,295.
Restricted funds
The Margaret Jones Youth fund is to be used to fund a youth worker within the parish. Following a donation last year of £12,000, Gift aid has been received of £3,042. This resulted in a balance of £15,042 on 31 December.
The Music and choir fund of £796 was fully spent on the licenses required for the music in the parish.
The Bellringing fund received £56 during the year and spent £307 on the repair of ropes. The balance on 31 December was £4,871.
The Churchyard maintenance fund held a balance of £500 on 31 December.
The Vicar’s discretionary fund held a balance of £1,165 on 31 December.
Work was carried out on the Church Hall during the early summer months which included the installation of sonar panels and a storage battery. Grants were received totalling £32,665 and the work cost £27,761. This left a balance on 31 December of £4,904.
A collection taken at Christingle service held at Christmas raised £462, which was added to Gift Aid claimed and Card receipts received of £65. A payment of £464 was made to the Children’s Society which included the amount raised in the previous year. This leaves a balance of £475.00 to paid at the end of the year.
A concert by the Shepherd Group Concert Band was held to raise funds for Christian Aid. A payment of £1,330.00 was made to Christian Aid from the net proceeds.
The total of restricted funds held on 31 December 2025 was £26,957.
Third Party funds
We administer funds at funerals and weddings on behalf of the Diocese of York and nominated charities. These funds are passed through our bank account. We held £283 at the beginning of the year, received in £4,876 and paid out £4,240. This left £919 to be paid out at the end of the year.
Total funds
The total cash funds held on 31 December 2025 was £256,252.
Unrestricted Funds £ 229,295 Restricted Funds £ 26,957
The operating cash funds are held in a CAF cash account (£1,836), CAF Deposit account (£151,005), Santander account (£1,610) and cash (£103). This includes the restricted funds (£26,957), funds held on behalf of third parties (£919) and operational unrestricted funds (£126,678)
The balance of unrestricted funds (£102,617) was invested in the CBF Church of England Deposit Fund (£1,000) and CBF Church of England Investment Fund (£101,617).
The church hall valuation is £147,646.
Andy Hindle Treasurer
Reserves Policy
Money should only be kept in reserve for specific reasons – whilst the Bible clearly indicates that we should not hoard, it is also clear that sensible planning for known events and responsibility for others is important. It was therefore felt appropriate to keep six months general running costs in reserve. This amounts to £40,433. Any reserves held above this amount is to be invested for the benefit of the parish.
Signature
This report was approved by the trustees, and is signed on their behalf by:
Independent Examiners Report
I report to the trustees on my examination of the accounts of The Parochial Church Council of the Ecclesiastical Parish of St Andrew Bishopthorpe ('the charity') for the year ended 31/12/2024.
Responsibilities and Basis of Report
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in accordance with section 130 of the 2011 Act; or
-
the accounts do not accord with the accounting records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Independent Examiner’s Details
Name: Adrian Fuller Address: 19, Bilsdale Close, York YO30 5TT
----- Start of picture text -----
Name Adrian Fuller
----- End of picture text -----
----- Start of picture text -----
Signature
----- End of picture text -----
----- Start of picture text -----
Date 30/4/26
----- End of picture text -----
Receipts & Payments Statement
| Unrestricted | Restricted | Total | Prior Year | |
|---|---|---|---|---|
| Receipts | ||||
| Donations & Legacies | ||||
| Donations | 19,341 | 2,163 | 21,504 | 30,956 |
| Fundraising | 3,913 | 0 | 3,913 | 4,203 |
| Gift Aid | 5,846 | 3,042 | 8,888 | 625 |
| Grants | 5,457 | 32,665 | 38,122 | 20,444 |
| Legacies | 1,006 | 0 | 1,006 | 1,000 |
| Charitable Activities | ||||
| Church Activities | 904 | 0 | 904 | 1,444 |
| Church Hall Activities | 15,640 | 0 | 15,640 | 15,652 |
| Statutory Fees Retained By PCC | 3,885 | 0 | 3,885 | 7,881 |
| Investments | ||||
| Investment Income | 2,714 | 0 | 2,714 | 2,757 |
| Other | ||||
| Benefice Income | 1,855 | 0 | 1,855 | 0 |
| Other Income | 9,583 | 0 | 9,583 | 9,583 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Total receipts | 70,144 | 37,870 | 108,014 | 94,545 |
| Payments | ||||
| Charitable Activities | ||||
| Church Activities | 257 | 0 | 257 | 0 |
| Church Building Costs | 11,718 | 307 | 12,025 | 17,742 |
| Church Hall Running Costs | 12,308 | 0 | 12,308 | 11,646 |
| Church Mission Costs | 878 | 0 | 878 | 860 |
| Church Running Costs | 7,410 | 796 | 8,207 | 7,013 |
| Churchyard Maintenance Costs | 3,233 | 0 | 3,233 | 1,378 |
| Clergy and staff costs | 7,739 | 0 | 7,739 | 7,539 |
| Diocesan Parish Share Contribution |
22,000 | 0 | 22,000 | 22,504 |
| Major Church Building Repairs | 1,632 | 0 | 1,632 | 12,945 |
| Major Church Hall Adaptions | 0 | 27,761 | 27,761 | 0 |
| Mission and Charitable Donations |
3,596 | 2,044 | 5,640 | 3,074 |
| Other Expenditure | 0 | 0 | 0 | 0 |
| Raising Funds | ||||
| Fundraising Costs | 148 | 0 | 148 | 38 |
| Governance Costs | ||||
| Governance Costs | 6,745 | 0 | 6,745 | 4,093 |
| Other | ||||
| Benefice Expenditure | 3,201 | 0 | 3,201 | 1,154 |
| Fixed Asset Purchases | 0 | 0 | 0 | 0 |
| Total payments | 80,865 | 30,908 | 111,773 | 89,986 |
| Net Receipts / Payments (before transfers) |
(10,721) | 6,962 | (3,759) | 4,559 |
| Unrestricted | Restricted | Total | Prior Year | |
|---|---|---|---|---|
| Fund Transfers In | 0 | 0 | 0 | 143,304 |
| Fund Transfers Out | 0 | 0 | 0 | (143,304) |
| Unrestricted | Restricted | Total | Prior Year | |
| Unrealised Gains / Losses in Investments |
(1,200) | 0 | (1,200) | 4,993 |
| Repayment of The Old School Trust Loan |
12,000 | 0 | 12,000 | 12,000 |
| Net Movement of Cash Funds | 79 | 6,962 | 7,041 | 21,552 |
| Total Cash Funds Brought Forward |
229,216 | 19,995 | 249,211 | 227,659 |
| Total Cash Funds Carried Forward |
229,295 | 26,957 | 256.252 | 249,211 |
| Represented By | ||||
| General (Unrestricted) | 183,261 | 0 | 183,261 | 183,969 |
| Investment value fund (Unrestricted) |
44,789 | 0 | 44,789 | 45,989 |
| Church Hall Fund (Designated) | 3,745 | 0 | 3,745 | 412 |
| Bishopthorpe Road Benefice Fund (Designated) |
(2,500) | 0 | (2.500) | (1,154) |
| Margaret Jones youth fund (Restricted) |
0 | 15,042 | 15,042 | 12.000 |
| Appeal Collections (Restricted) | 0 | 475 | 475 | 412 |
| Music and choir fund (Restricted) |
0 | 0 | 0 | 796 |
| Bellringing fund (Restricted) | 0 | 4,871 | 4,871 | 5,122 |
| Churchyard maintenance fund (Restricted) |
0 | 500 | 500 | 500 |
| Vicar's discretionary fund (Restricted) |
0 | 1,165 | 1,165 | 1,165 |
| Rural England Prosperity Fund (Restricted) |
0 | 4,904 | 4,904 | 0 |
Asset & Liability Statement
Cash Assets
| Cash Assets | Cash Assets | Cash Assets | Cash Assets | Cash Assets | Cash Assets |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Prior Year | ||
| CAF Bank – Cash A/C | 1,836 | 0 | 1,836 | 1,035 | |
| CAF Bank – Gold A/C | 123,129 | 27,876 | 151,005 | 115,429 | |
| Santander – Current A/C | 1,610 | 0 | 1,610 | 2,890 | |
| Cash | 103 | 0 | 103 | 90 | |
| Less Third-Party Funds held | 0 | (919) | (919) | (283) | |
| Total | 126,678 | 26,957 | 153,635 | 119,161 | |
| Investment Assets | |||||
| Unrestricted | Restricted | Total | Prior Year | ||
| CCLA CBF C of E Deposit Fund | 1,000 | 0 | 1,000 | 1,000 | |
| CCLA CBF C of E Investment Fund | 101,617 | 0 | 101,617 | 102,817 | |
| Shawbrook Bank 60 Day Notice a/c | 0 | 0 | 0 | 26,233 | |
| Other | 0 | 0 | 0 | 0 | |
| Total | 102,617 | 0 | 102,617 | 130,050 | |
| Total Cash Assets | |||||
| Unrestricted | Restricted | Total | Prior Year | ||
| Total | 229,295 | 26,957 | 256,252 | 249,211 |
Other Assets and Liabilities (not in the accounts for 2025)
Other Assets
| Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
Other Assets and Liabilities (not in the accounts for 2025) Other Assets |
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Prior Year | ||
| Church Hall (Valued September 1998) |
147,646 | 0 | 147,646 | 147,646 | ||
| Reimbursement of benefice expenditure |
£2,500 | 0 | £2,500 | £1,154 | ||
| The Old School Trust Long Term Loan |
0 | 0 | 0 | 11,493 | ||
| Total | 150,146 | 0 | 150,146 | 160,293 | ||
| Liabilities | ||||||
| Notes | Unrestricted | Restricted | Total | Prior Year | ||
| Special collections for charities payable |
0 | 475 | 475 | 412 | ||
| The Old School Trust Long Term Loan |
507 | 0 | 507 | 0 | ||
| Other | 0 | 0 | 0 | 0 | ||
| Total | 507 | 475 | 982 | 412 | ||
| Total Assets less Liabilities | ||||||
| Unrestricted | Restricted | Total | Prior Year | |||
| Total | 378,934 | 26,482 | 405,416 | 409,092 | ||
| Third Party Liabilities | ||||||
| Unrestricted | Restricted | Total | Prior Year | |||
| Third Party Funds held | 0 | 919 | 919 | 283 |
Signature
These accounts have been approved by the trustees, and are signed on their behalf by:
Notes to the Accounts
1 Accounting Policies
The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. These have been prepared in accordance with the Church Accounting Regulations 2006.
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
2 Transactions to Related Parties
The benefice employs an Administrator and a Multiply Lay Leader for which payments to St Chad’s PCC from St Andrews PCC were made. The Administrator cost £4,007 and the Multiply Lay Leader cost £1,137. The Multiply Lay Leader is the wife of the vicar of the Benefice.
A treasurer has been employed by the PCC during 2025 at a cost of £5,400. From January until August 2025, the payroll was administered by St Chad’s PCC at a cost of £3,346 and this was then transferred to St Andrew’s PCC in September 2025. From September St Andrew’s PCC provided a finance role to St Clement’s PCC at a cost of £685. St Chad’s also asked St Andrew’s PCC to provide a short-term finance role for November and December at a cost of £316.
The administrator for the Benefice uses a card for purchasing. This expenditure is charged to the CAF Bank Cash account using a fund created for this purpose. St Chad’s incurred a cost of £887 and St Clement’s £1,313.
At 31 December 2025, St Clement’s owed £1,390 and St Chad’s owed £1,110. St Andrew’s owed St Clement’s £40. These amounts were reimbursed in early 2026.
3 Movement of Funds
| Fund Name | Opening Balance | Income | Expenditure | Fund Transfers | Closing Balance |
|---|---|---|---|---|---|
| Unrestricted | |||||
| General (Unrestricted) | 183,969 | 64,649 | 65,357 | 0 | 183,261 |
| Investment value fund (Unrestricted) (note 8) |
45,989 | (1,200) | 0 | 0 | 44,789 |
| Designated | |||||
| Church Hall Fund (Designated) |
412 | 15,640 | 12,307 | 0 | 3,745 |
| Bishopthorpe Road Benefice Fund (Designated) (Note 2) |
(1,154) | 1,855 | 3,201 | 0 | (2,500) |
| Restricted | |||||
| Margaret Jones youth fund (Restricted) |
12,000 | 3,042 | 0 | 0 | 15,042 |
| Appeal Collections (Restricted) (Note 6) |
412 | 2,107 | 2,044 | 0 | 475 |
| Music and choir fund (Restricted) |
796 | 0 | 796 | 0 | 0 |
| Bellringing fund (Restricted) |
5,122 | 56 | 307 | 0 | 4,871 |
| Fund Name | Opening Balance | Income | Expenditure | Fund Transfers | Closing Balance |
|---|---|---|---|---|---|
| Restricted continued | |||||
| Churchyard maintenance fund (Restricted) |
500 | 0 | 0 | 0 | 500 |
| Vicar's discretionary fund (Restricted) |
1,165 | 0 | 0 | 0 | 1,165 |
| Rural England Prosperity Fund (Restricted) |
0 | 32,665 | 27,761 | 0 | 4,904 |
| TOTAL | 249,211 | 118,814 | 111,773 | 0 | 256,252 |
Church Hall Fund
This fund is used to administer the finances of operating the church hall. An annual surplus is desired which is transferred to the unrestricted general fund for use by the parish. The surplus for 2025 was £3,333.
Margaret Jones youth fund
A donation with gift aid of £15,042 has been received which is enabling the PCC to proceed to recruit a youth worker in the parish.
Music and Choir Fund
This fund is used to support the worship in the church and was fully used in 2025.
Bellringing Fund
This fund is used to support the maintenance of the church bells.
Churchyard Maintenance Fund
This fund was set up for a project in the Churchyard. This project is currently on hold.
Vicar's Discretionary Fund
This may be spent at the discretion of the parish priest for the relief of poverty in the parish.
Rural England Prosperity Fund
A grant of £14,817 was received from the Rural England Prosperity Fund, via the City of York Council, to provide funding towards the installation of energy efficient heating measures to the hall. The Feoffees of St Andrews Church provided further funding of £17,848 towards the project. The installation of solar panels on the hall roof together with an energy storing battery was carried out in the early summer at the cost of £27,761. The balance of the funding, £4,904 is to be used on the next stage of the project.
4 Further analysis of receipts and payments
Receipts
| Receipts | Receipts | Receipts | Receipts | Receipts |
|---|---|---|---|---|
| Note Unrestricted Restricted Total Prior Year |
||||
| Donations & Legacies | ||||
| Donations | 19,341 | 2,164 | 21,504 | 30,956 |
| Planned Giving | 11,310 | 0 | 11,310 | 9,917 |
| Collections | 4,303 | 0 | 4,303 | 2,984 |
| Refreshments | 311 | 0 | 311 | 204 |
| Gift Aided Donations | 774 | 0 | 774 | 13,220 |
| Children's Societycollection | 0 | 527 | 527 | 412 |
| Christian Aid collection | 0 | 1,580 | 1,580 | 78 |
| Other donations | 2,643 | 56 | 2,699 | 4,141 |
| Fundraising | 3,913 | 0 | 3,913 | 4,203 |
| Advent / Christmas Fair | 638 | 0 | 638 | 758 |
| Craft stalls | 313 | 0 | 313 | 339 |
| Gardenparty | 1,407 | 0 | 1,407 | 1,130 |
| St Crux | 1,149 | 0 | 1,149 | 1,393 |
| Carpark rent | 100 | 0 | 100 | 0 |
| Other fundraisingevents | 306 | 0 | 306 | 583 |
| Gift Aid | 5,846 | 3,042 | 8,888 | 625 |
| Gift Aid recovered | 5,846 | 3,042 | 8,888 | 625 |
| Grants | 5,457 | 32,665 | 38,122 | 20,444 |
| Governmentgrants | 0 | 14,817 | 14,817 | 1,500 |
| Non-governmentgrants | 5,457 | 17,848 | 23,305 | 18,944 |
| Legacies | 1,006 | 0 | 1,006 | 1,000 |
| Charitable Activities | ||||
| Church Activities | 904 | 0 | 904 | 1,444 |
| Church buildinghire | 0 | 0 | 0 | 253 |
| Holidayclub | 441 | 0 | 441 | 482 |
| Jigsaw outreach sessions | 115 | 0 | 115 | 165 |
| Youth & children's activities | 348 | 0 | 348 | 544 |
| Church Hall Activities | 15,640 | 0 | 15,640 | 15,652 |
| Church hall lettings | 15,428 | 0 | 15,428 | 15,158 |
| Other income | 212 | 0 | 212 | 494 |
| Statutory Fees Retained By PCC | 3,885 | 0 | 3,885 | 7,881 |
| Churchyard burial fees | 860 | 0 | 860 | 2,394 |
| Churchyard burial of ashes | 876 | 0 | 876 | 1,750 |
| Churchyardgravediggingfees | 390 | 0 | 390 | 0 |
| Churchyard memorials | 439 | 0 | 439 | 1,860 |
| Funeral service fees | 670 | 0 | 670 | 1,421 |
| Weddingservice fees | 650 | 0 | 650 | 456 |
| Investments | ||||
| Investment Income – Bank Interest | 2,714 | 0 | 2,714 | 2,757 |
| Benefice Income from otherparishes | 1,855 | 0 | 1,855 | 0 |
| Other | ||||
| Other Income – Mobile Mast | 9,583 | 0 | 9,583 | 9,583 |
| Total receipts 70,144 37,870 108,014 94,545 |
Payments
| Payments | ||||
|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Prior Year |
| Charitable Activities | ||||
| Church Activities | 257 | 0 | 257 | 0 |
| Food Costs | 238 | 0 | 238 | 0 |
| Publicity | 19 | 0 | 19 | 0 |
| Church Building Costs | 11,718 | 307 | 12,025 | 17,742 |
| Buildingfixtures & fittings | 0 | 0 | 0 | 5,500 |
| Buildingmaintenanceplanned | 406 | 0 | 406 | 400 |
| Buildingmaintenance repairs | 640 | 307 | 947 | 2,845 |
| Insurance | 5,431 | 0 | 5,431 | 5,264 |
| Utilities – electric | 1,107 | 0 | 1,107 | 606 |
| Utilities –gas | 3,943 | 0 | 3,943 | 2,955 |
| Utilities – water | 191 | 0 | 191 | 172 |
| Church Hall Running Costs | 12,308 | 0 | 12,308 | 11,646 |
| Church hall repairs | 276 | 0 | 276 | 444 |
| Church hall adaptions | 0 | 0 | 0 | 1,200 |
| Church hall cleaning | 7,562 | 0 | 7,562 | 6,888 |
| Church hall equipment | 0 | 0 | 0 | 961 |
| Utilities – electric | 1,184 | 0 | 1,184 | 685 |
| Utilities –gas | 2,027 | 0 | 2,027 | 1,275 |
| Utilities – water | 476 | 0 | 476 | 71 |
| Other costs | 782 | 0 | 782 | 122 |
| Church Mission Costs | 878 | 0 | 878 | 860 |
| Holidayclub | 412 | 0 | 412 | 235 |
| Mission and outreach costs | 466 | 0 | 466 | 625 |
| Church Running Costs | 7,410 | 796 | 8,206 | 7,013 |
| Admin expenses | 257 | 0 | 257 | 253 |
| Bank charges | 156 | 0 | 156 | 114 |
| Books and stationery | 62 | 0 | 62 | 0 |
| Equipment & Consumables | 116 | 0 | 116 | 311 |
| Flowers for services | 438 | 0 | 438 | 413 |
| Licences & subscriptions | 942 | 796 | 1,738 | 1,545 |
| Office telephone & broadband | 1,501 | 0 | 1501 | 1,376 |
| Other church runningcosts | 348 | 0 | 348 | 118 |
| Printing&photocopying&publicity | 2,847 | 0 | 2,847 | 2,049 |
| Sanctuaryexpenses | 173 | 0 | 173 | 369 |
| Trainingexpenses | 0 | 0 | 0 | 0 |
| Upkeepof services | 196 | 0 | 196 | 378 |
| Youth & children's activities | 374 | 0 | 374 | 87 |
| Churchyard Maintenance Costs | 3,233 | 0 | 3,233 | 1,378 |
| Churchyard maintenance costs | 362 | 0 | 362 | 0 |
| Churchyardgrave diggingfees | 440 | 0 | 440 | 530 |
| Churchyard equipment | 2,262 | 0 | 2,262 | 486 |
| Churchyard Consumables | 169 | 0 | 169 | 362 |
Payments Continued
| Payments Continued | Payments Continued | Payments Continued | Payments Continued | Payments Continued |
|---|---|---|---|---|
| Note Unrestricted Restricted Total Prior Year |
||||
| Charitable Activities | ||||
| Clergy and Staff Costs | 7,739 | 0 | 7,739 | 7,539 |
| HR &payroll costs | 2,075 | 0 | 2,075 | 2,124 |
| MultiplyLayWorker salary | 1,137 | 0 | 1,137 | 950 |
| Operations Manager salary | 4,007 | 0 | 4,007 | 4,077 |
| Retiredpriest expenses | 0 | 0 | 0 | 54 |
| Vicar's expenses | 417 | 0 | 417 | 334 |
| Staff Training | 103 | 0 | 103 | 0 |
| Vicarage expenses | 0 | 0 | 0 | 0 |
| Diocesan Parish Share Contribution | 22,000 | 0 | 22,000 | 22,504 |
| Major Church Building Repairs | 1,632 | 0 | 1,632 | 12,945 |
| Major Church Hall Adaptions | 0 | 27,761 | 27,761 | 0 |
| Mission and Charitable Donations | 3,596 | 2,044 | 5,640 | 3,074 |
| Children's Society | 0 | 464 | 464 | 483 |
| Christian Aid | 0 | 1,580 | 1,580 | 116 |
| Ho Diocese(Ghana) | 1,500 | 0 | 1,500 | 1,500 |
| Operation Restoration(YWAM Bolivia) | 350 | 0 | 350 | 0 |
| Operation Restoration(Thomas) | 350 | 0 | 350 | 0 |
| York Schools and Youth Trust(YoYo) | 700 | 0 | 700 | 0 |
| Other mission and charitydonations | 696 | 0 | 696 | 975 |
| Other Expenditure | 0 | 0 | 0 | 0 |
| Raising Funds | ||||
| Fundraising Costs | 148 | 0 | 148 | 38 |
| Fundraisingfood costs | 0 | 0 | 0 | 38 |
| Fundraisingother costs | 100 | 0 | 100 | 0 |
| Fundraising publicitycosts | 48 | 0 | 48 | 0 |
| Governance Costs | ||||
| Governance Costs | 6,745 | 0 | 6,745 | 4,093 |
| Accountancycosts | 0 | 0 | 0 | 716 |
| Independent examiner fees | 200 | 0 | 200 | 0 |
| Legal fees | 1,139 | 0 | 1,139 | 108 |
| PCC Expenditure | 6 | 0 | 6 | 27 |
| Treasurer Salary | 5,400 | 0 | 5,400 | 3,242 |
| Other | ||||
| Benefice Expenditure | 3,201 | 0 | 3,201 | 1,154 |
| St Chad’s expenditure | 634 | 0 | 634 | 0 |
| St Clement’s expenditure | 1,429 | 0 | 1,429 | 94 |
| Shared benefice expenditure | 1,138 | 0 | 1,138 | 1,060 |
| Fixed Asset Purchases | 0 | 0 | 0 | 0 |
| Totalpayments 80,865 30,908 111,783 89,986 |
5 Grants
We received a grant of £14,817 from the Rural England Prosperity Fund, via City of York Council.
We also received £5,457 funding from the Feoffees of St Andrews Church towards the insurance and also £17,848 towards the church hall energy project.
6 Appeal Collections
Collections were taken at services during the year for the following charities:
| Opening Balance |
Income | Expenditure | Closing Balance |
|
|---|---|---|---|---|
| Children’s Society | 412 | 527 | 464 | 475 |
| Christian Aid | 0 | 1,580 | 1,580 | 0 |
| Total | 412 | 2,107 | 2,044 | 475 |
7 Third Party funds
Collections and fees were received at funerals, weddings and other services during the year. These funds are administered on behalf of the following charities and organisations and remitted direct to them:
| direct to them: | ||||
|---|---|---|---|---|
| Opening Balance |
Income | Expenditure | Closing Balance |
|
| Bellringers fees | 0 | 120 | 120 | 0 |
| Diocese of York | 208 | 2,001 | 2,012 | 197 |
| Various Funeral Collections |
0 | 1,643 | 961 | 682 |
| Organist Fees | 75 | 250 | 325 | 0 |
| Retired Priests Fees | 0 | 517 | 517 | 0 |
| Verger Fees | 0 | 345 | 305 | 40 |
| Total | 283 | 4,876 | 4,240 | 919 |
8 Investments
Funds held that exceed the reserve policy are invested in the following funds:
Movements in the year:
| Fund | Opening Balance |
Purchase of Units / deposit of funds |
Sale of Units / withdrawal of funds |
Unrealised Gain / (Loss) / Interest added |
Closing Balance 31 Dec |
|---|---|---|---|---|---|
| CCLA CBF C of E Deposit Fund* |
1,000 | 0 | 0 | 0 | 1,000 |
| CCLA CBF C of E Investment Fund |
102,817 | 0 | 0 | (1,200) | 101,617 |
| Shawbrook Bank 60 Day Notice a/c |
26,233 | 0 | 26,375 | 142 | 0 |
| Total | 130,050 | 0 | 26,375 | (1058) | 102,617 |
*Interest is paid quarterly in to the CAF Bank Gold account.
9 The Old School Trust Loan
The trustees of the Old School Trust were contacted and the overpayment of £507 was repaid in 2026.
| 2026. | |||
|---|---|---|---|
| Opening Balance |
Repayments | Closing Balance |
|
| The Old School Trust Loan |
11,493 | 12,000 | (507) |