Charity registration number: 1161743 

## **MITCHAM LANE BAPTIST CHURCH CIO** 

# **ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **CONTENTS** 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2 to 7|
|Statement of Trustees' Responsibilities|8|
|Independent Examiner's Report|9|
|Statement of Financial Activities|10 to 11|
|Balance Sheet|12|
|Notes to the Financial Statements|13 to 26|





## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

**Trustees** D Chambers Rev P Stone N D Morgan H A Chapman M Thomas M Bartimeus Rev G Dunning J Morgan-Smith E Steele O Millington **Secretary** D Chambers **Paid staff** Hannah Roberts, Church Manager Anne Linsey, Bookkeeper Mark Nash, Cleaner **Principal Office** 230 Mitcham Lane London SW16 6NT **Charity Registration Number** 1161743 **Independent Examiner** Ransford Agyei-Boamah Harmer Slater Limited Curzon House 2nd Floor 24 High Street Banstead Surrey SM7 2LJ 

Page 1 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

The trustees present the annual report together with the financial statements of the charity for the year ended 31 December 2020. 

## **Trustees** 

The trustees who served throughout the year and up to date of authorisation of this report were as follows: 

D Chambers, Church Secretary 

Rev P Stone 

B Myers (resigned 15 October 2020) 

N D Morgan 

Rev I Hare, Pastor (resigned 1 July 2020) 

H A Chapman 

D McIlroy (resigned 1 August 2020) 

M Thomas, Treasurer 

D Afrane (resigned 15 October 2020) 

M Bartimeus (appointed 15 October 2020) 

Rev G Dunning (appointed 1 February 2021) 

J Morgan-Smith (appointed 28 February 2021) 

E Steele 

O Millington (appointed 30 June 2021) 

## **Objectives and activities** 

## **Objects and aims** 

The principal purpose of Mitcham Lane Baptist Church CIO (the "Church") is the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and in other parts of the world. 

## _**Significant activities**_ 

In fulfilling its purpose, the Church will engage in a range of activities either on its own or with others that will vary from time to time with activities being initiated, expanded, or closed, as appropriate. 

The Church's activities include, but are not restricted to: 

- regular public worship, prayer, Bible study, preaching and teaching; 

- baptism, as defined in The Baptist Union's Declaration of Principle; 

- the Communion of the Lord's Supper, which shall normally be observed at least once a month; 

- evangelism and mission, locally, regionally, nationally and internationally; 

- working in partnership with the other Furzedown Churches; 

- the teaching, encouraging, welcome and inclusion of young people; 

Page 2 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

- nurture and growth of Christian disciples; 

- education and training for Christian and community service; 

- giving and encouraging pastoral care; 

- supporting and encouraging charitable social action in the United Kingdom and abroad; 

- encouraging relationships with and supporting Baptists and other Christians. 

## **Public benefit** 

In planning the activities of the Church, the trustees have considered the Charity Commission's guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. 

## **Social investment policies** 

The Church continues to be active in the local community, providing activities for all age groups which are open to all members of the local community on a non profit making basis that are in addition to the more formal church and related services. These have included running a Marriage Course, a Community Gospel Choir, a guitar and bass workshop and a show by a theatre company. 

In addition the Church engages with local schools, hosting the carol services for two local primary schools as well as their talent shows, Christmas plays and an Easter Service. The Church contributes financial and staff support to a local youth centre (Furzedown Youth Centre). The Church was until July 2018 also a local centre of the national charity Christians Against Poverty which provides free debt advice and runs money management courses. 

The Church continues to support the Wandsworth Foodbank at St Paul's Church through the provision of food and volunteers. 

The Church continues to participate fully in the Furzedown Churches Covenant which was renewed in March 2012 and led to the creation of Furzedown Churches Limited ("FCL") - a registered charity . Regular meetings ensure good sharing of resources and the managing of financial aspects of the relationship. A Youth Minister employed by FCL and the Furzedown Youth Centre Manager share the office space at the Church. 

## **Grantmaking** 

The Church seeks to fulfil its objective of spreading the Christian message throughout the United Kingdom and worldwide by making grants to individual missionaries supported by the Church and to specific independent missionary and charitable organisations whose aims coincide with those of the Church, including the Home Mission Fund of the Baptist Union of Great Britain and BMS World Mission. 

## **Volunteers** 

A significant proportion of the Church's activities are run by and with the assistance of volunteers who freely give of their time and skills to support the Church in the furtherance of its aims. 

## **Achievements and performance** 

## **Charitable activities** 

The year was largely dominated by two events - the COVID 19 pandemic and the retirement on health grounds of our Pastor the Rev. Ian Hare. 

Page 3 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

During the year, the Church continued to deliver Sunday and Holy Day church services open to all as well as regularly meeting either corporately or in small groups for Bible Study, prayer, praise and fellowship. However, the pandemic and Government restrictions meant that for most of the year things were done very differently to normal. 

From the start of the first Government lockdown, the Church moved to on-line services although when the restrictions were temporarily eased two live-streamed services were held. The on-line services have proved very successful with many people logging into the service either when it premiers or later. Furthermore, the format of the services has enabled far more people to take part in a variety of ways than at the physical services. 

To assist with the on-line services the Church engaged the services (on a contractual basis) of Olivia Mae-Alman. Furthermore, to take account of her increased responsibilities the Church promoted the Church Administrator, Hannah Roberts, to the position of Church Manager. These steps enabled the Church to completely overhaul its website and start Facebook and Instagram pages. To keep in contact with Church members and the wider congregation a weekly notice sheet was e-mailed to them and posted to those not on-line. Pastoral care cards were sent to members of the congregation and flowers to those in particular need. 

The normal Youth and Children’s work of the Church had to be suspended because of Government restrictions. The Church has endeavoured to maintain contact with the children and young people by on-line means and Olivia Mae-Alman has assisted with this. Most Church business meetings were conducted mainly or wholly on-line. Some Cell (Home) groups have met on-line or have maintained contact with members by telephone. 

At the start of the year our Pastor was working restricted hours because of his continued poor health. Despite this and the efforts of the Church Leadership Team to support him, he again fell ill. On 17 February he advised the Church that on medical advice he had decided to take early retirement on health grounds. Although employed by the Church until the end of July effectively the Church has been without a Pastor for the whole of 2020. 

Although the Church speedily set up a Search Team to seek a new Pastor because of Government restrictions, the Baptist Union suspended its ministerial settlement scheme until the end of June. Thereafter the Church used the usual Baptist procedures, modified to take account of COVID 19 restrictions, to find a new Pastor. On 30 September the Church decided by a 94% majority to appoint the Rev Gemma Dunning as its new Pastor and she takes up post on 1 February 2021. 

At the Church AGM in October three valued members of the Leadership Team, David McIlroy, Blossom Myers and Dora Afrane stood down. The Church is extremely grateful to them for their dedicated service. At that meeting, Marilyn Bartimeus was elected to the Team. In 2021, efforts will be made to fill the remaining two vacancies. 

The normal joint activities with the other Furzedown Churches had to be suspended because of the pandemic. However, there was co-ordination of on-line services at Easter, during August and at Christmas. The Growing Leaders Course was also suspended. It is hoped to resume joint activities in 2021 as Government restrictions ease. 

The pandemic and Government restrictions meant that the premises were not available for renting for most of the year. This was a heavy blow to the groups using the premises as well as having a significant adverse effect on the income of the Church. However, a local GP surgery used the premises as a flu vaccination centre. The Church has also agreed that in 2021 the premises will be an NHS COVID 19 vaccination centre. 

Page 4 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

The Garden of Discovery has been well used by the local community. It has been especially popular as an oasis during the pandemic. For a time during the Government lockdown it was open 24 hours a day. Unfortunately security issues meant that it was necessary to revert to normal opening hours. The popularity of the Garden has caused some excessive wear and tear, which will necessitate repairs in 2021. 

The closure of the premises has enabled a number of essential repairs to be made to the premises. In the main Church, the stonemasonry was repaired on all the windows. In addition the Sanctuary floor was taken up, the problems with the damp resolved and a new breathable carpet put down. Significant repairs were made in the large hall - an old heating system was removed, and the whole hall painted. The foyer, lounge, & main toilets were painted. The main office was refurbished and painted. New CCTV was installed in July. In October the gutters were cleared and remedial work carried out on the foyer roof. 

The Church is mindful of other communities throughout the world who have less fortunate circumstances and consequently, despite its reduced income, continues to support financially as well as prayerfully targeted areas and projects in a number of overseas locations. 

Nearer home, the Fellowship Fund, set up to alleviate poverty among the congregation, has given assistance to a number of people during the year. In October, the Church expanded the terms of the Fund to allow it to make loans where this would be more appropriate than a grant. 

## **Fundraising activities** 

The Church's activities are principally financed by the voluntary giving of its members and congregation, often supplemented with tax rebates through the Gift Aid scheme, and at cost charges for some of its community activities. 

## **Financial review** 

The financial position of the charity is set out in the Statement of Financial Activities and Balance Sheet and the related notes and have been prepared in accordance with statutory requirements of the Charities Act 2011 and SORP (FRS 102). 

## **Principal funding sources** 

The principal funding sources of the Church are the voluntary donations and giving by members of the Church’s congregation together with the allied income tax rebates under the Gift Aid Scheme. The Church also receives a significant amount from three trust funds which have been left in bequests. The rental income from the Vodafone/Telefonica base station in the Church tower continues to provide a substantial income stream under a 15 year lease that runs until 2024. Two of the Church properties were let out for the whole of the year and another for part of the year providing regular monthly income. Hire of the Church premises also provides additional income but this was substantially reduced this year because of the Government restrictions. 

Page 5 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

## **Investment policy and objectives** 

The Church currently owns four properties. One of these (26 Woodnook Road) is used to provide job related accommodation to the Pastor. Two (22 Pretoria Road and a flat (38) at Longlands Court) ) are retained in case either might be needed for job related accommodation at a future date and in the meantime provide an income stream to the Church. The remaining property is a small block of flats (43 Thrale Road) where the Church owns the freehold but which is subject to long term leases apart from part of the garden and garage/outbuildings which are being retained for potential development. As indicated earlier the Church also receives rent from the letting of the Church tower for use as a telecommunications base station. 

## **Policy on reserves** 

The Church aims to hold reserves that would cover three months revenue expenditure, legal commitments under contracts of employment and a reserve to meet immediate essential expenditure to the Church’s premises necessary to allow the Church to continue to function. At the year-end, the Church had reserves that were considered sufficient to meet its revenue reserves policy. In addition, the Trustees have established a capital reserve to meet any future costs of a capital nature on its freehold assets. 

## **Going concern** 

The financial statements have been prepared on the ongoing concern basis as in the opinion of the Trustees there are no material uncertainties about the charity’s ability to continue in operational existence. 

## **Future plans** 

## **Activities planned to achieve aims** 

The Churches’ new Pastor takes up her appointment on 1 February 2021. Once she has settled in it is expected that the Leadership Team will want to review the activities of the Church as the Government restrictions are relaxed. Particular attention is likely to be given to the shape of the ministry to young people and children. 

## **Structure, governance and management** 

## **Governing document** 

Mitcham Lane Baptist Church CIO (the "Church") is a Charitable Incorporated Organisation and constitutes a corporate body with limited liability. It is registered with the Charity Commission under number 1161743. The Church was incorporated on 19 May 2015 and is controlled by its governing document, a constitution and is governed by its trustees in accordance with its constitution. 

## **Recruitment and appointment of trustees** 

The day to day running of the Church is under the control of a singular 'Leadership Team' comprising the Pastor, Church Secretary, Church Treasurer and a number of other elected members. This group is synonymous with the trustee body. The Pastor role is appointed by the Church at a special church meeting and is employed under a letter of appointment. The other trustees are appointed in accordance with the Church's Constitution. 

Page 6 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUSTEES' REPORT** 

## **Organisational structure** 

The Church appoints a Pastor and other paid staff as circumstances require. The Pastor leads the Church community in both spiritual and practical ways and chairs Leadership Team and Church meetings. 

The Church employs a part time Manager to oversee day-to-day administrative and financial matters and to manage the premises. It also employs a part time book-keeper to assist the Church Treasurer. 

The Church membership elect the Leadership Team (including the Church Secretary and Treasurer) from among themselves to oversee the spiritual and operational aspects of the Church. The Leadership Team meet regularly and administers the Charity by majority decision on behalf of the membership. 

## **Governance code** 

The trustees are aware of the Charity Governance Code and are considering how the relevant matters can be applied to and implemented by the Church. 

## **Wider network** 

The Church is a member of The Baptist Union of Great Britain and the London Baptist Association. The holding trustee of the church is the Baptist Union Corporation Limited which is charity number 249635 and which is controlled by the Baptist Union Council. The Baptist Union Corporation Limited also acts as the holding trustee in respect of the church premises themselves. 

The Church is also a member of Furzedown Churches Limited. This company is controlled by four Furzedown Churches - three Anglican Churches and this Church, to run joint activities. 

The annual report was approved by the trustees of the charity on 18 October 2021 and signed on its behalf by: 

......................................... ......................................... D Chambers M Thomas Secretary and Trustee Trustee 

Page 7 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** 

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. 

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by the trustees of the charity on 18 October 2021 and signed on its behalf by: 

......................................... D Chambers Secretary and Trustee 

......................................... M Thomas Trustee 

Page 8 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MITCHAM LANE BAPTIST CHURCH CIO** 

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2020 which are set out on pages 10 to 26. 

## **Respective responsibilities of trustees and examiner** 

As the charity’s trustees of Mitcham Lane Baptist Church CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Mitcham Lane Baptist Church CIO's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of Mitcham Lane Baptist Church CIO as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

...................................... 

Ransford Agyei-Boamah FCCA ACA Institute of Chartered Accountants in England and Wales 

Harmer Slater Limited Curzon House 2nd Floor 24 High Street Banstead Surrey SM7 2LJ 

18 October 2021 

Page 9 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Note**<br>**Income and Endowments from:**<br>Donations and legacies<br>2<br>Other trading activities<br>3<br>Investment income<br>4<br>Other income<br>5<br>Total income<br>**Expenditure on:**<br>Raising funds<br>6<br>Charitable activities<br>7<br>Total expenditure<br>Net income/(expenditure)<br>Gross transfers between<br>funds<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>17<br>Total funds carried forward<br>17|**Unrestricted**<br>**£**<br>95,099<br>9,862<br>103,106<br>170<br>208,237<br>(12,652)<br>(157,390)<br>(170,042)<br>38,195<br>(3,336)<br>34,859<br>1,006,187<br>1,041,046|**Restricted**<br>**£**<br>14,696<br>-<br>1,452<br>553<br>16,701<br>-<br>(18,617)<br>(18,617)<br>(1,916)<br>3,336<br>1,420<br>8,771<br>10,191|**Endowment**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>3,408,020<br>3,408,020|**Total**<br>**2020**<br>**£**<br>109,795<br>9,862<br>104,558<br>723|
|---|---|---|---|---|
|||||224,938|
|||||(12,652)<br>(176,007)|
|||||(188,659)|
|||||36,279<br>-|
|||||36,279<br>4,422,978|
|||||4,459,257|



Page 10 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Note**<br>**Income and Endowments from:**<br>Donations and legacies<br>2<br>Other trading activities<br>3<br>Investment income<br>4<br>Other income<br>5<br>Total income<br>**Expenditure on:**<br>Raising funds<br>6<br>Charitable activities<br>7<br>Total expenditure<br>Net income/(expenditure)<br>Gross transfers between<br>funds<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>17<br>Total funds carried forward<br>17|**Unrestricted**<br>**£**<br>95,800<br>30,899<br>65,036<br>149<br>191,884<br>(5,316)<br>(153,336)<br>(158,652)<br>33,232<br>(3,896)<br>29,336<br>976,074<br>1,005,410|**Restricted**<br>**£**<br>16,736<br>-<br>1,512<br>1,569<br>19,817<br>-<br>(22,936)<br>(22,936)<br>(3,119)<br>3,896<br>777<br>8,771<br>9,548|**Endowment**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>3,408,020<br>3,408,020|**Total**<br>**2019**<br>**£**<br>112,536<br>30,899<br>66,548<br>1,718|
|---|---|---|---|---|
|||||211,701|
|||||(5,316)<br>(176,272)|
|||||(181,588)|
|||||30,113<br>-|
|||||30,113<br>4,392,865|
|||||4,422,978|



All of the charity's activities derive from continuing operations during the above two periods. 

Page 11 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **(REGISTRATION NUMBER: 1161743) BALANCE SHEET AS AT 31 DECEMBER 2020** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>13<br>**Current assets**<br>Debtors<br>14<br>Cash at bank and in hand<br>**Creditors: Amounts falling due within one year**<br>15<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity:**<br>**Endowment**<br>17<br>**Restricted**<br>17<br>**Unrestricted income funds**<br>Unrestricted<br>17<br>**Total funds**<br>17|**2020**<br>**£**<br>4,319,118<br>10,561<br>145,761<br>156,322<br>(16,183)<br>140,139<br>4,459,257<br>3,408,020<br>10,191<br>1,041,046<br>4,459,257|**2019**<br>**£**<br>4,308,521<br>10,951<br>131,013|
|---|---|---|
|||141,964<br>(27,507)|
|||114,457|
|||4,422,978|
|||3,408,020<br>8,771<br>1,006,187|
|||4,422,978|



The financial statements on pages 10 to 26 were approved by the trustees, and authorised for issue on 18 October 2021 and signed on their behalf by: 

......................................... ......................................... D Chambers M Thomas Secretary and Trustee Trustee 

Page 12 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **1 Accounting policies** 

## **Statement of compliance** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Basis of preparation** 

Mitcham Lane Baptist Church CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

## **Exemption from preparing a cash flow statement** 

The charity has taken advantage of the exemption available under Section 7 'Statement of Cash Flows' of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of ireland' in preparing these financial statements. Consequently, no Statement of Cash Flows has been presented. Ireland' 

## **Going Concern** 

The trustees have considered the impact of COVID-19 on the church’s financial position, liquidity and future performance together with financial projections for the church and over the foreseeable future and have also reviewed the availability of banking facilities. After making enquiries, the trustees are satisfied that the church has sufficient resources to continue in operation for the foreseeable future, being at least 12 months from the date of signing the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the church’s financial statements. 

## **Income and endowments** 

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability. 

## _**Donations and legacies**_ 

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured. 

## _**Investment income**_ 

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. 

Page 13 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **Expenditure** 

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the purpose and nature of expenditure. 

## _**Raising funds**_ 

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds. 

## _**Charitable activities**_ 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

## _**Grant expenditure**_ 

The Church makes grants to missionaries it directly supports and other individual and organisations whose objectives complement the Church's charitable activities. They are accounted for in the year in which they are paid. The Church also makes donations to local community organisations of staff and volunteer time and other resources. 

## _**Grant provisions**_ 

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## **Support costs** 

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. 

Most of the local community charitable activities, management and administration of the Church is carried out without charge by volunteers. This intangible cost is not included in the Statement of Financial Activities since there is no measurable cost to the volunteers for their service. 

Page 14 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **Taxation** 

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. 

## **Tangible fixed assets** 

Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

The cost of property, fixed assets includes directly attributable incremental costs incurred in their acquisition. 

## **Depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset, other than land, over its estimated useful life. 

|**Asset class**|**Depreciation method and rate**|
|---|---|
|Freehold property|nil|
|Fixtures & equipment|20% on cost|



The Church premises constitutes an inalienable asset, but not a heritage asset, as, under the terms of the Trust Deed, the church premises are legally required to be retained indefinitely for the Church's own use in achieving its charitable objectives and require external consent before the Church may dispose of the church premises. Reliable cost information is not available for the church premises and conventional valuation approaches lack sufficient reliability. Accordingly the Church premises have been included in the financial statements at insurance value. The freehold houses have been included in the financial statements at depreciated replacement cost as at 1 January 2014 using standard techniques and published information or cost if acquired later. 

No depreciation arises in the year on the freehold properties as in the opinion of the trustees the residual value of the properties are not materially different from their carrying amount in the financial statements. An impairment review of the properties was conducted at the year end and the recoverable value was not less than the carrying value. 

## **Receivables** 

Receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivables is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and at bank. 

Page 15 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **Payables** 

Payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. 

Payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. 

## **Fund structure** 

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity. 

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. 

## **Pensions and other post retirement obligations** 

The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. 

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. 

## **Financial instruments** 

The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. 

## **2 Income from donations and legacies** 

## **Unrestricted** 

|Offerings<br>Gift aid|**General**<br>**£**<br>77,455<br>17,644<br>95,099|**Restricted**<br>**£**<br>14,696<br>-<br>14,696|**Total**<br>**2020**<br>**£**<br>92,151<br>17,644<br>109,795|**Total**<br>**2019**<br>**£**<br>97,961<br>14,575|
|---|---|---|---|---|
|||||112,536|



Page 16 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **3 Income from other trading activities** 

## **Unrestricted** 

|Hall lettings<br>Bible notes|**General**<br>**£**<br>9,736<br>126<br>9,862|**Total**<br>**2020**<br>**£**<br>9,736<br>126<br>9,862|**Total**<br>**2019**<br>**£**<br>30,747<br>152|
|---|---|---|---|
||||30,899|



## **4 Investment income** 

## **Unrestricted** 

||**Unrestricted**||||
|---|---|---|---|---|
|Rents received - properties<br>Rents received - church tower<br>Trust income<br>Deposit account interest|**General**<br>**£**<br>69,595<br>21,255<br>11,976<br>280<br>103,106|**Restricted**<br>**£**<br>-<br>-<br>1,452<br>-<br>1,452|**Total**<br>**2020**<br>**£**<br>69,595<br>21,255<br>13,428<br>280<br>104,558|**Total**<br>**2019**<br>**£**<br>34,601<br>17,805<br>13,226<br>916|
|||||66,548|



The Church receives rent from the use of the church tower as a telecommunications base station under a 15 year contract that runs to 25 October 2026. The deferral period for rents received in advance was revised in the 2018 accounts leading to the lower reported income for the year. 

## **5 Other income** 

|**5 Other income**|||||
|---|---|---|---|---|
||**Unrestricted**||||
||||**Total**|**Total**|
||**General**|**Restricted**|**2020**|**2019**|
||**£**|**£**|**£**|**£**|
|Other income|170|553|723|1,718|



Page 17 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **6 Expenditure on raising funds** 

## **Unrestricted** 

|**Note**<br>Other investment management costs;<br>Other property costs<br>**7 Expenditure on charitable activities**<br>**Activity**<br>**undertaken**<br>**directly**<br>**£**<br>**Grant**<br>**funding of**<br>**activity**<br>**£**<br>Ministry<br>39,732<br>-<br>Local Community<br>-<br>7,677<br>Mission<br>-<br>29,421<br>Church and<br>establishment<br>34,858<br>-<br>74,590<br>37,098|**General**<br>**£**<br>12,652<br>12,652<br>**Activity**<br>**support**<br>**costs**<br>**£**<br>33,911<br>-<br>-<br>30,408<br>64,319|**Total**<br>**2020**<br>**£**<br>12,652<br>12,652<br>**Total**<br>**2020**<br>**£**<br>73,643<br>7,677<br>29,421<br>65,266<br>176,007|**Total**<br>**2019**<br>**£**<br>5,316|
|---|---|---|---|
||||5,316|
||||**Total**<br>**2019**<br>**£**<br>71,882<br>17,360<br>30,906<br>56,124|
||||176,272|



£157,390 (2019 - £153,336) of the above expenditure was attributable to unrestricted and £18,617 (2019 - £22,936) to restricted. 

## **8 Analysis of support costs** 

## **Support costs allocated to raising funds** 

|**Property**<br>**related costs**<br>**£**<br>**Total**<br>**2020**<br>**£**<br>Other costs for generating funds<br>12,652<br>12,652<br>**Support costs allocated to charitable activities**<br>**Governance**<br>**costs**<br>**£**<br>**Staff**<br>**costs**<br>**£**<br>**Administration**<br>**costs**<br>**£**<br>**Premises**<br>**costs**<br>**£**<br>**Total**<br>**2020**<br>**£**<br>Ministry<br>-<br>18,304<br>12,439<br>3,168<br>33,911<br>Church and<br>Establishment<br>1,794<br>-<br>-<br>28,614<br>30,408<br>1,794<br>18,304<br>12,439<br>31,782<br>64,319|**Property**<br>**related costs**<br>**£**<br>**Total**<br>**2020**<br>**£**<br>Other costs for generating funds<br>12,652<br>12,652<br>**Support costs allocated to charitable activities**<br>**Governance**<br>**costs**<br>**£**<br>**Staff**<br>**costs**<br>**£**<br>**Administration**<br>**costs**<br>**£**<br>**Premises**<br>**costs**<br>**£**<br>**Total**<br>**2020**<br>**£**<br>Ministry<br>-<br>18,304<br>12,439<br>3,168<br>33,911<br>Church and<br>Establishment<br>1,794<br>-<br>-<br>28,614<br>30,408<br>1,794<br>18,304<br>12,439<br>31,782<br>64,319||**Total**<br>**2019**<br>**£**<br>5,316|
|---|---|---|---|
||||**Total**<br>**2019**<br>**£**<br>33,236<br>32,559|
||64,319||65,795|



Page 18 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **9 Grant-making** 

## **Analysis of grants** 

|**Analysis of grants**||||
|---|---|---|---|
|**Analysis**<br>Local Community<br>Missions|**Grants to institutions**<br>**2020**<br>**£**<br>**2019**<br>**£**<br>4,225<br>10,386<br>29,421<br>30,906<br>33,646<br>41,292|**Grants to individuals**<br>**2020**<br>**£**<br>**2019**<br>**£**<br>3,452<br>6,974<br>-<br>-<br>3,452<br>6,974||
||||6,974|



The support costs associated with grant-making are £Nil (31 December 2019 - £Nil). 

Below are details of material grants made to institutions. 

|**Name of institution**<br>Baptist Union of Great Britain -<br>Home Mission Fund<br>BMS World Mission<br>LCM<br>Impact Romania/ Associate Casa de<br>dragoste si Mila<br>Christians Against Poverty<br>The Furzedown Youth Centre Ltd<br>Furzedown Churches Ltd<br>Other mission support|**2020**<br>**£**<br>6,975<br>4,650<br>1,500<br>13,922<br>-<br>4,999<br>1,200<br>-<br>33,246|**2019**<br>**£**<br>4,650<br>4,650<br>1,500<br>13,992<br>700<br>5,500<br>9,900<br>400|
|---|---|---|
|||41,292|



Page 19 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **10Trustees remuneration and expenses** 

|Trustees remuneration<br>Trustees NIC (Employers)<br>Trustees' pension contributions<br>Trustees' expenses reimbursed|**2020**<br>**£**<br>15,692<br>481<br>-<br>16,173<br>913|**2019**<br>**£**<br>31,060<br>274<br>2,280|
|---|---|---|
|||33,614|
|||246|



No trustees have received any other benefits from the church during the year. 

## **11Staff costs** 

The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows: 

|Pastor<br>Administration<br>Church cleaner|**2020**<br>**No**<br>1<br>2<br>1<br>4|**2019**<br>**No**<br>1<br>2<br>1|
|---|---|---|
|||4|



No employee received emoluments of more than £60,000 during the year 

## **12Taxation** 

The charity is a registered charity and is therefore exempt from taxation. 

Page 20 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **13 Tangible fixed assets** 

|**13 Tangible fixed assets**||||
|---|---|---|---|
|**Cost**<br>At 1 January 2020<br>Additions<br>At 31 December 2020<br>**Depreciation**<br>At 1 January 2020<br>Charge for the year<br>At 31 December 2020<br>**Net book value**<br>At 31 December 2020<br>At 31 December 2019|**Freehold**<br>**property**<br>**£**<br>4,210,602<br>3,391<br>4,213,993<br>-<br>-<br>-<br>4,213,993<br>4,210,602|**Fixtures &**<br>**equipment**<br>**£**<br>180,600<br>42,063<br>222,663<br>82,681<br>34,857<br>117,538<br>105,125<br>97,919|**Total**<br>**£**<br>4,391,202<br>45,454|
||||4,436,656|
||||82,681<br>34,857|
||||117,538|
||||4,319,118|
||||4,308,521|



The church, halls and associated gardens are shown in the balance sheet at depreciated replacement cost based on its insurance value. The other properties are shown at the values transferred from the unincorporated association on an historic cost basis. The estimated combined current market valuation of the other properties is £2 million based on comparable property values. 

## **14 Receivables** 

|**14 Receivables**|||
|---|---|---|
|Gift aid tax<br>Prepayments|**2020**<br>**£**<br>6,717<br>3,844<br>10,561|**2019**<br>**£**<br>6,771<br>4,180|
|||10,951|



## **15 Payables: amounts falling due within one year** 

|Accruals<br>Income in advance|**2020**<br>**£**<br>2,099<br>14,084<br>16,183|**2019**<br>**£**<br>2,562<br>24,945|
|---|---|---|
|||27,507|



Page 21 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **16 Obligations under leases** 

## **Operating lease commitments** 

Total future minimum lease payments under non-cancellable operating leases are as follows: 

|**Other**<br>Within one year<br>Between one and five years|**2020**<br>**£**<br>4,675<br>3,117<br>7,792|**2019**<br>**£**<br>4,675<br>7,792|
|---|---|---|
|||12,467|



## **17 Funds** 

|**Unrestricted**<br>**_General_**<br>General fund<br>Manses and other properties<br>Capital projects and<br>equipment<br>Alfred Young Trust<br>**Restricted**<br>Romania appeal<br>Designated giving<br>Fellowship Fund<br>Garden of discovery<br>Youth work<br>Sunshine Toddlers Group<br>Alice Mary Young trust<br>Roland Adams trust<br>**Total restricted**<br>**Endowment**<br>Church Premises<br>**Total funds**|**Balance at**<br>**1 Jan 20**<br>**£**<br>336,102<br>669,725<br>360<br>-<br>1,006,187<br>2,646<br>421<br>3,484<br>-<br>1,734<br>486<br>-<br>-<br>8,771<br>3,408,020<br>4,422,978|**Incoming**<br>**resources**<br>**£**<br>196,261<br>-<br>-<br>11,976<br>208,237<br>13,405<br>390<br>901<br>-<br>-<br>553<br>936<br>516<br>16,701<br>-<br>224,938|**Resources**<br>**expended**<br>**£**<br>(158,066)<br>-<br>-<br>(11,976)<br>(170,042)<br>(13,922)<br>(774)<br>(1,478)<br>(249)<br>-<br>(742)<br>(936)<br>(516)<br>(18,617)<br>-<br>(188,659)|**Transfers**<br>**£**<br>(3,336)<br>-<br>-<br>-<br>(3,336)<br>3,000<br>384<br>-<br>249<br>-<br>(297)<br>-<br>-<br>3,336<br>-<br>-|**Balance at**<br>**31 Dec 20**<br>**£**<br>370,961<br>669,725<br>360<br>-|
|---|---|---|---|---|---|
||||||1,041,046|
||||||5,129<br>421<br>2,907<br>-<br>1,734<br>-<br>-<br>-|
||||||10,191<br>3,408,020|
||||||4,459,257|



Page 22 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Unrestricted**<br>**_General_**<br>General fund<br>Manses and other properties<br>Capital projects and<br>equipment<br>Alfred Young Trust<br>**Restricted**<br>Romania appeal<br>Designated giving<br>Fellowship Fund<br>Garden of discovery<br>Youth work<br>Sunshine Toddlers Group<br>Alice Mary Young trust<br>Roland Adams trust<br>**Total restricted**<br>**Endowment**<br>Church Premises<br>**Total funds**|**Balance at**<br>**1 Jan 19**<br>**£**<br>306,767<br>669,725<br>360<br>-<br>976,852<br>1,658<br>-<br>3,264<br>-<br>2,889<br>182<br>-<br>-<br>7,993<br>3,408,020<br>4,392,865|**Incoming**<br>**resources**<br>**£**<br>180,171<br>-<br>-<br>11,713<br>191,884<br>11,980<br>3,277<br>1,480<br>-<br>-<br>1,568<br>911<br>601<br>19,817<br>-<br>211,701|**Resources**<br>**expended**<br>**£**<br>(146,940)<br>-<br>-<br>(11,713)<br>(158,653)<br>(13,992)<br>(2,856)<br>(1,260)<br>(896)<br>(1,155)<br>(1,264)<br>(911)<br>(601)<br>(22,935)<br>-<br>(181,588)|**Transfers**<br>**£**<br>(3,896)<br>-<br>-<br>-<br>(3,896)<br>3,000<br>-<br>-<br>896<br>-<br>-<br>-<br>-<br>3,896<br>-<br>-|**Balance at**<br>**31 Dec 19**<br>**£**<br>336,102<br>669,725<br>360<br>-|
|---|---|---|---|---|---|
||||||1,006,187|
||||||2,646<br>421<br>3,484<br>-<br>1,734<br>486<br>-<br>-|
||||||8,771<br>3,408,020|
||||||4,422,978|



Page 23 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

The nature and specific purposes for which the funds are to be applied are as follows: 

## General Reserve 

This fund is money set aside in accordance with the Church's reserve policy further details of which are given in the Trustees Report. 

## Manses and Other Properties 

This fund comprises the freehold Manses and other properties owned by the Church. 

## Capital Projects and Equipment 

This fund is for the replacement and upgrading of the Church's premises and the replacement of equipment for use within the Church's premises. 

## Garden of Discovery 

The Church has converted part of its site into a Garden of Discovery to allow members of the congregation and the local community to enjoy a tranquil and natural outdoor site in the context of the Church's urban setting to provide opportunities for learning more about themselves and God. 

## Designated Giving 

This represents money given, either in response to a direct appeal or at the discretion of the individuals concerned, to be used for a pre-defined specific purpose that relates to the activities of the Church. 

## Christians Against Poverty (CAP) 

The church has set up a CAP centre operated and facilitated by volunteers from the church. CAP is an independent charity that offers free advice to members of the local community with personal financial problems. This is funded from the General fund. 

## Fellowship fund 

This represents money given, either in response to a direct appeal or at the discretion of the individuals concerned, to be used to meet the immediate financial needs of church members on a confidential basis on discretion of the leadership team. 

## Sunshine Toddler Group 

The church has set up a toddler group that is based at the church's premises that is open to all members of the local community. This activity ceased during the year to 31 December 2020 and the trustees transferred the related unused funds amounting to £297 into the general funds. 

Page 24 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## Trusts 

The Alice Mary Young Trust and Roland Adams Trust are will trusts where the funds are held independently from the church. The church is entitled to the income from these trusts which must be used for building work on any building and on the building and fabric of the church premises respectively. The Alfred Young Trust is a will trust whose assets are held independently from the church and whose income is available for the leadership team to use in the manner it determines. 

## Other funds 

The Romania Appeal is a specific mission based overseas project that is supported by the church and is consistent with the church's charitable objectives. Youth work relates to income specifically received in respect of youth work carried out by the church. Other funds relate to donations specifically given for individual projects and charitable purposes. 

## Endowment Funds 

This comprise the church premises and is held on trust by The Baptist Union Corporation Limited to be retained indefinitely as a place of Christian worship. 

Transfers between funds comprise payments between the funds made in accordance with the nature and, where applicable, restrictions of the fund. 

## **18 Analysis of net funds** 

|**18 Analysis of net funds**|||||
|---|---|---|---|---|
|**Analysis of net assets between**<br>**funds**<br>Tangible fixed assets<br>Current assets<br>Current liabilities<br>Total net assets<br>**Analysis of net assets between**<br>**funds - 2019**<br>Tangible fixed assets<br>Current assets<br>Current liabilities<br>Total net assets|**Unrestricted**<br>**General**<br>**£**<br>910,518<br>154,172<br>(16,183)<br>1,048,507<br>**Unrestricted**<br>**General**<br>**£**<br>898,766<br>141,580<br>(27,507)<br>1,012,839|**Restricted**<br>**£**<br>580<br>2,150<br>-<br>2,730<br>**Restricted**<br>**£**<br>1,735<br>384<br>-<br>2,119|**Endowment**<br>**Permanent**<br>**£**<br>3,408,020<br>-<br>-<br>3,408,020<br>**Endowment**<br>**Permanent**<br>**£**<br>3,408,020<br>-<br>-<br>3,408,020|**Total funds**<br>**£**<br>4,319,118<br>156,322<br>(16,183)|
|||||4,459,257|
|||||**Total funds**<br>**£**<br>4,308,521<br>141,964<br>(27,507)|
|||||4,422,978|



Page 25 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **19 Related party transactions** 

## **Trustees** 

The Pastor, who is also a trustee, is appointed under a letter of appointment and was remunerated for his duties as an office-holder, details of which are disclosed in the financial statements. The Church also provided job related accommodation, paid certain property related costs and reimbursed expenses related to his office. 

Apart from their individual voluntary giving to the Church and reimbursement to them of specific expenditure directly attributable to the activities of the Church there were no related party transactions between the other trustees and the Church. Apart from the above, no trustee was reimbursed any personal expenses incurred by them for services provided to the Church or received any remuneration from the Church (2019 - Nil). 

## **20 Ultimate controlling party** 

The Church is controlled by the trustees under the general guidance of the Church Meeting in accordance with the Church's constitution. 

## **21 Events after the financial period** 

There have been no significant events between the year end and the date of approval of these financial statements which would require a change to, or disclosure in, the financial statements other than the ongoing effects of the outbreak of the contagious disease COVID-19. 

This remains an emerging global risk for all individuals and businesses. It is not clear for how long the current outbreak will last or how much more extensive it will become, or the further measures that will be taken by governments and others to seek to control the outbreak and its impact. 

Page 26 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **TRUST FUNDS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **ALICE MARY YOUNG TRUST FUND** 

## **(Registered Charity No 261161)** 

## **Accounts for the Year ending 31 December 2020** 

|Opening Balance<br>**Income**<br>From Investments<br>**Expenditure**<br>To Mitcham Lane Baptist Church for repairs to Church<br>Closing Balance|**£**<br>-<br>936<br>(936)|
|---|---|
||-|



## **ALFRED YOUNG TRUST FUND** 

## **(Registered Charity No 266791)** 

## **Accounts for the Year ending 31 December 2020** 

|Opening Balance<br>**Income**<br>From Investments<br>**Expenditure**<br>To Mitcham Lane Baptist Church for repairs to Church<br>Closing Balance|**£**<br>-<br>11,976<br>(11,976)|
|---|---|
||-|



## **Trustees Annual Report** 

Alfred Young was a dedicated long-standing member of the Church. He was a Sunday School Teacher and for a very many years a Deacon of the Church with a special interest in the buildings. He was one of the very few people to be given the honour of being made a life deacon of the Church. When his wife died he set up a Trust Fund in her name for the Church with the stipulation that the income should be used on the buildings (including the gardens) of the Church. When he died, his will established a Trust Fund in his own name but this time could be used for any of the purposes of the Church. 

As can be seen in 2020 the income from the Alice Mary Fund was given to the Church to help fund repairs to the floor of the sanctuary. Income from the Alfred Young Fund was given to the Church towards the Pastor’s stipend. 

Page 27 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**Income and Endowments from:**<br>Donations and legacies (analysed below)<br>Other trading activities (analysed below)<br>Investment income (analysed below)<br>Other income<br>Total income<br>**Expenditure on:**<br>Raising funds (analysed below)<br>Charitable activities (analysed below)<br>Total expenditure<br>Net income<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward|**Total**<br>**2020**<br>**£**<br>109,795<br>9,862<br>104,558<br>723<br>224,938<br>12,652<br>176,007<br>(188,659)<br>36,279<br>36,279<br>4,422,978<br>4,459,257|**Total**<br>**2019**<br>**£**<br>112,536<br>30,899<br>66,548<br>1,718|
|---|---|---|
|||211,701|
|||5,316<br>176,272|
|||(181,588)|
|||30,113|
|||30,113<br>4,392,865|
|||4,422,978|



Page 28 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**_Donations and legacies_**<br>Offerings<br>Gift aid<br>**_Other trading activities_**<br>Hall lettings<br>Bible notes<br>**_Investment income_**<br>Deposit account interest<br>Trust income<br>Rents received - properties<br>Rents received - church tower<br>**_Raising funds_**<br>Support costs|**Total**<br>**2020**<br>**£**<br>92,151<br>17,644<br>109,795<br>9,736<br>126<br>9,862<br>280<br>13,428<br>69,595<br>21,255<br>104,558<br>12,652<br>(12,652)|**Total**<br>**2019**<br>**£**<br>97,961<br>14,575|
|---|---|---|
|||112,536|
|||30,747<br>152|
|||30,899|
|||916<br>13,226<br>34,601<br>17,805|
|||66,548|
|||5,316|
|||(5,316)|



Page 29 



## **MITCHAM LANE BAPTIST CHURCH CIO** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**_Charitable activities_**<br>Grants to individuals<br>Grants to institutions<br>Wages and salaries<br>Hire of plant and machinery (Operating leases)<br>Light and heat<br>Church insurance<br>Church repairs and maintenance<br>Manse running costs<br>Garden of discovery<br>Depreciation of fixtures and fittings<br>Depreciation of fixtures and fittings<br>Training<br>Telephone<br>Postage and stationery<br>Subscriptions and licences<br>Church cleaning<br>Payroll bureau<br>Bank charges<br>Independent examiner's fee<br>Trustees pensions (Defined contribution) - pension scheme 1<br>Trustees expenses<br>Worship<br>Catering<br>Preaching fees<br>Youthwork supplies & costs<br>Bible notes<br>Sunshine toddler group<br>Trustees remuneration<br>Trustees NIC (Employers)<br>Trustees' pension contributions|**Total**<br>**2020**<br>**£**<br>3,452<br>33,646<br>18,304<br>5,136<br>7,980<br>5,999<br>8,090<br>3,168<br>249<br>1,701<br>33,157<br>-<br>1,875<br>1,012<br>4,058<br>6,296<br>348<br>10<br>1,794<br>2,358<br>913<br>17,816<br>286<br>1,030<br>260<br>154<br>742<br>15,692<br>481<br>-<br>(176,007)|**Total**<br>**2019**<br>**£**<br>6,974<br>41,292<br>16,132<br>5,079<br>8,632<br>5,908<br>9,230<br>5,344<br>896<br>2,409<br>21,156<br>565<br>2,128<br>775<br>2,778<br>6,153<br>435<br>-<br>1,740<br>-<br>246<br>168<br>426<br>1,060<br>512<br>201<br>2,419<br>31,060<br>274<br>2,280|
|---|---|---|
|||(176,272)|



Page 30 

