| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Income and Endowments | from | E | |||||
| Donations | 515 | 515 | 40 | ||||
| Total income | 515 | 515 | 40 | ||||
| Expenditure on |
|||||||
| Charitable activities |
1,188 | 675 | 1,863 | 2,027 | |||
| Total expenditure | 1,188 | 675 | 1,863 | 2,027 | |||
| Net expenditure | (673) | (675) | (1,348) | (1,987) | |||
| Total funds brought | forward | 8, 9 | 1,764 | 675 | 2,439 | 4,426 | |
| Total funds carried | forward | 7-9 | 1,091 | 1,091 | 2,439 |
| Fixed assets | Notes | 30'"April f |
2023 E |
30'"April E |
2022 | ||
|---|---|---|---|---|---|---|---|
| Tangible fixed assets | 4 | ||||||
| Current assets | |||||||
| Debtors | |||||||
| Cash at bank and | in hand | 1,889 | 2,819 | ||||
| 1,889 | 2,819 | ||||||
| Current liabilities |
|||||||
| Creditors: amounts falling due within one year |
6 | (798) | (380) | ||||
| Net current assets | 1,091 | 2,439 | |||||
| Total assets less | current | liabilities | 1,091 | 2,439 | |||
| Funds: | |||||||
| Unrestricted funds |
7, 8 | 1,091 | 1,764 | ||||
| Restricted funds |
7, 9 | 675 | |||||
| 1,091 | 2,439 |
| a. | analysed as follows: |
analysed as follows: |
|||
|---|---|---|---|---|---|
| Direct Charitable | Expenditure: | 2023f | 2022 | ||
| Activities and events | 1,088 | 1,420 | |||
| 1,088 | 1,420 | ||||
| Support and governance | costs: | 2023 | 2022f | ||
| Subscriptions | 144 | 144 | |||
| Advertisement | 150 | ||||
| Website costs | 60 | ||||
| Bank Charges | 63 | 23 | |||
| Accountancy fees |
418 | 380 | |||
| 775 | 607 | ||||
| Total expenditure activities |
on charitable | 1,863 | 2,027 |
| Restric | ted funds | ||||
|---|---|---|---|---|---|
| Movements | in the Year | ||||
| 2023 | Resources | Income | Expenditure | Resources | |
| at beginning | at End | ||||
| ofyear | ofYear | ||||
| Big Lottery Fund Grant- Awards for All |
675 | (675) | |||
| 675 | (675) | ||||
| 2022 | Resources | Income | Expenditure | Resources | |
| at beginning | at End | ||||
| ofyear | ofYear | ||||
| E | |||||
| Big Lottery Fund Grant- Awards for All |
2,095 | (1,420) | 675 | ||
| 2,095 | (1,420) | 675 |