| Pages | |||
|---|---|---|---|
| Reference and administrative | details | ||
| 2.-5. | Report ofthe trustees | ||
| Independent examiner's report |
|||
| Statement offinancial | activities | ||
| Balance sheet | |||
| 9.-13. | Notes to the financial | statements |
| Charity name: | Charity name: | Hertford Gospel Hall Trust |
|---|---|---|
| Registered | charity number: | 1161692 |
| Trustees: | Mr David Fox | |
| Mr Antony Price (Chair) |
||
| Mr Clive A Roberts | ||
| Mr Glen J Stacey | ||
| Mr Guy Walton | ||
| Treasurer: | Mr Antony Price |
|
| Principal address: | 9Coulter Close | |
| Cuffley | ||
| Herts. | ||
| EN6 4RR | ||
| Independent | auditor: | Julian Remmington |
| 4cast | ||
| Heritage House |
||
| Woodside Lane |
||
| Bell Bar | ||
| Hertfordshire | ||
| AL9 6DE | ||
| Bankers: | HSBC | |
| 36 Fore Street | ||
| Hertford | ||
| SG141BS |
| Unrestricted | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total Funds | Total Funds | |||||||
| NOTES | Funds | Funds | Funds | 2023 | 2022 | ||||||
| f | E | E | |||||||||
| Incoming and endowments |
from: | ||||||||||
| Donations and legacies: |
|||||||||||
| Collections | 117,000 | 117,000 | 52,500 | ||||||||
| Contributions from the congregation |
6,900 | ||||||||||
| Gift Aid donations | |||||||||||
| Other donations | |||||||||||
| Income tax refunds | |||||||||||
| Donated services | |||||||||||
| Payroll giving | |||||||||||
| Grants received affiliated |
trusts | 1,060,698 | |||||||||
| Legacies received | |||||||||||
| Investment income and Interest |
|||||||||||
| Rents receivable | 4,030 | 4,030 | 42,090 | ||||||||
| Bank interest | |||||||||||
| Other income | |||||||||||
| Other | |||||||||||
| Total | 121,030 | 121,030 | 1,162,188 | ||||||||
| Expenditure on: |
|||||||||||
| Charitable activities |
|||||||||||
| Running ofmeeting halls |
58,520 | 58,520 | 250,005 | ||||||||
| Wider community outreach |
|||||||||||
| Congregation support |
20,215 | 20,215 | 7,650 | ||||||||
| Cost of donated services | 4. | 926,054 | 926,054 | 46,602 | |||||||
| Transfers to afliliated trusts | e. | 1,244,188 | |||||||||
| Other costs | |||||||||||
| Governance and support |
costs | ||||||||||
| Computer costs | 1,216 | 1,216 | 1,284 | ||||||||
| Printing, postage and stationery |
|||||||||||
| Legal &professional costs |
11,257 | 11,257 | 5,330 | ||||||||
| Independent Examiner's |
fee/Audit | fees | 1,000 | 1,000 | 800 | ||||||
| Sank charges | 60 | 60 | 22 | ||||||||
| Depreciation- Office equipment |
(Admin) | 67 | 67 | 90 | |||||||
| Profit/Loss on sale ofassets (Admin) |
|||||||||||
| Total | 1,018,389 | 1,018,389 | 1,555,971 | ||||||||
| Net income/(expenditure) | 897,359 | 897,359 | - | 393,783 | |||||||
| Gains/(losses) on revaluation |
offixed | assets | |||||||||
| Net movement in funds |
897,359 | 897,359 | - | 393,783 | |||||||
| Reconciliation offunds |
|||||||||||
| Funds at 6th April 2022 | 8,876,626 | 8,876,626 | 9,270,409 | ||||||||
| Total funds at 5th April 2023 | 7,979,267 | 7,979,267 | 8,876,626 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| NOTES | |||||||
| Fixed assets | |||||||
| Tangible fixed assets | 9,129,373 | 10,386,068 | |||||
| 9,129,373 | 10,386,068 | ||||||
| Current assets | |||||||
| Debtors: | |||||||
| Sundry loans | 114,964 | 92,939 | |||||
| Prepayments & |
accrued income | 2,732 | 19,113 | ||||
| Cash at bank and | in hand | 572,333 | 57,439 | ||||
| 690,029 | 169,491 | ||||||
| Current liabilities |
|||||||
| Creditors: amounts | falling | due within one year: | |||||
| Other creditors | and loans | 10. | 1,834,000 | 1,625,000 | |||
| Accruals and deferred | income | 6,135 | 53,933 | ||||
| 1,840,135 | 1,678,933 | ||||||
| Net current assets | - | 1,150,106 | 1,509,442 | ||||
| Total assets less | current liabilities | 7,979,267 | 8,876,626 | ||||
| Creditors: amounts | falling | due after more than one year: | |||||
| Net assets | E | 7,979,267 | E | 8,876,626 | |||
| Funds | |||||||
| Unrestricted income fund |
7,979,267 | 8,876,626 | |||||
| Restricted funds |
|||||||
| Total Funds | E | 7,979,267 | K | 8,876,626 |
| 4. | Donated services | ||||||
|---|---|---|---|---|---|---|---|
| Income | 2023 | 2022 | |||||
| 6 | |||||||
| Expenditure | 2023f | 2022 E |
|||||
| Barnet Gospel Hall Trust | 10,830 | 6,923 | |||||
| Brookhill Gospel Hall Trust |
205 | ||||||
| East Herts Gospel Hall Trust | 908,258 | 20,507 | |||||
| Enfield Gospel Hall Trust | 288 | 810 | |||||
| Goffs Oak Gospel Hall Trust | 1,911 | 5,434 | |||||
| Mays Lane Gospel Hall Trust |
1,010 | 5,163 | |||||
| Molewood Gospel Hall Trust |
3,757 | 7,560 | |||||
| 926,054 | 46,602 | ||||||
| 5. | Grants | 2023 | 2022 | ||||
| E | |||||||
| Grants from affiliated trusts: | |||||||
| Barnet Meeting Room Trust |
1,060,698 | ||||||
| 1,060,698 | |||||||
| Grants to affiliated trusts: | |||||||
| East Herts Gospel Hall Trust | 1,244,188 | ||||||
| 1,244,188 | |||||||
| Other | |||||||
| Meeting | charitable | ||||||
| 6. | Running of meeting halls |
and trust | property | rooms | activities | 2023 | 2022 |
| 6 | 6 | ||||||
| Repairs and maintenance | ofbuildings | 21,809 | 21,809 | 50,515 | |||
| Grounds maintenance |
17,697 | 17,697 | 6,701 | ||||
| Maintenance- Recording equipment |
314 | 314 | |||||
| Light and heat | 30,288 | 30,288 | 21,324 | ||||
| Rates and water rates | 35 | 35 | 3,075 | ||||
| Telephone &broadband at hall(s)/trust |
property | 774 | 774 | 598 | |||
| Insurance- Public liability |
3,831 | 3,831 | 2,954 | ||||
| Legal 8 professional- specific to halls |
565 | 565 | 32,022 | ||||
| Cleaning | 4,907 | 4,907 | 1,014 | ||||
| Sundry | |||||||
| Depreciation- Freehold property |
137,852 | 137,852 | 129,342 | ||||
| Depreciation- Equipment |
2,264 | 2,264 | 2,460 | ||||
| Profit(-)/loss on sale ofassets |
161,816 | 161,816 | |||||
| 58,520 | 58,520 | 250,005 |
| Tangible fixed assets | |||
|---|---|---|---|
| Freehold | |||
| Property' and |
Equipment | Total | |
| Refurbishment | |||
| E | E | ||
| Cost | |||
| At 6th April 2022 | 10,757,967 | 20,048 | 10,778,015 |
| Disposals | 1,543,736 | 1,543,736 | |
| Additions | 425,545 | 1,679 | 427,224 |
| At 5th April 2023 | 9,639,776 | 21,727 | 9,661,503 |
| Depreciation | |||
| At 6th April 2022 | 379,544 | 12,403 | 391,947 |
| Disposals | |||
| Charge for the year | 137,852 | 2,331 | 140,183 |
| At 5th April 2023 | 517,396 | 14,734 | 532,130 |
| Net Book Value | |||
| At 5th April 2023 | 9,122,380 | 6,993 | 9,129,373 |
| At 6th April 2022 | 10,378,423 | 7,645 | 10,386,068 |
| Realisedl | ||||
|---|---|---|---|---|
| Balance at | unrealised | |||
| 6 April | Incoming | Resources | gain and | Balance at 5 |
| 2022 F |
resources f |
expended E |
losses E |
April 2023 K |
| 8,876,626 | 121,030 | 1,018,389 | 7,979,267 | |
| 8,876,626 | 121,030 | 1,018,389 | 7,979,267 |
| Unrestricted | Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total Funds | ||||||
| Funds | Funds | Funds | 2022 | ||||||
| E | K | ||||||||
| Incoming and endowments | from: | ||||||||
| Donations and legacies: |
|||||||||
| Collections | 52,500 | 52,500 | |||||||
| Contributions from the congregation |
6,900 | 6,900 | |||||||
| Gift Aid donations | |||||||||
| Other donations | |||||||||
| Income tax refunds | |||||||||
| Donated services | |||||||||
| Payroll giving | |||||||||
| Grants received affiliated | trusts | 1,060,698 | 1,060,698 | ||||||
| Legacies received | |||||||||
| Investment Income and Interest |
|||||||||
| Rents receivable | 42,090 | 42,090 | |||||||
| Bank interest | |||||||||
| Other income | |||||||||
| Other | |||||||||
| Total | 1,155,288 | 6,900 | 1,162,188 | ||||||
| Expenditure on: |
|||||||||
| Charitable activities |
|||||||||
| Running of meeting halls |
250,005 | 250,005 | |||||||
| Wider community outreach |
|||||||||
| Congregation support |
7,650 | 7,650 | |||||||
| Cost ofdonated services |
46,602 | 46,602 | |||||||
| Transfers to affiliated trusts | 1,244, | 188 | 1,244,188 | ||||||
| Other costs | |||||||||
| Governance and support |
costs | ||||||||
| Computer costs | 1,284 | 1,284 | |||||||
| Printing, postage and stationery |
|||||||||
| Legal 8 professional costs |
5,330 | 5,330 | |||||||
| Independent Examiner's |
fee/Audit fees | 800 | 800 | ||||||
| Bank charges | 22 | 22 | |||||||
| Depreciation- Office equipment |
(Admin) | 90 | 90 | ||||||
| Profit/Loss on sale ofassets (Admin) |
|||||||||
| Total | 1,548,321 | 7,650 | 1,555,971 | ||||||
| Net income/(expenditure) | 393,033 | — | 750 | 393,783 | |||||
| Gains/(losses) on revaluation |
offixed assets | ||||||||
| Net movement In funds |
393,033 | — | 750 | 393,783 | |||||
| Reconciliation offunds |
|||||||||
| Total funds brought forward |
9,269,659 | 750 | 9,270,409 | ||||||
| Total funds carried forward | 8,876,626 | 8,876,626 |