ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2022
MOOR LANE CHURCH PRE-SCHOOL
(CHARITABLE INCORPORATED ORGANISATION) CHARITY REGISTRATION NUMBER 1161677
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham PO18 8NF
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST AUGUST 2022
| Page | |
|---|---|
| Legal and Administrative Information | 3 |
| Trustees' Report | 4 to 6 |
| Independent Examiner's Report on the Accounts | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Accounts | 10 to 16 |
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION)
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER
1161677
START OF FINANCIAL YEAR
1st September 2021
END OF FINANCIAL YEAR
31st August 2022
TRUSTEES AT 31 AUGUST 2022
Heather Douglas (Chair) Joy Hoggart (Treasurer) Nicola Cast Christine Jee Claire Playell Russell Holmes Appointed 2 November 2021
The existing trustees appoint any new trustees following the provisions laid out in the CIO's governing instrument.
LEGAL STATUS
CHARITABLE INCORPORATED ORGANISATION
GOVERNING INSTRUMENT
CIO - Foundation Registered 15 May 2015
REGISTRATION DATE
15th May 2015 : CIO registration
OBJECTS
The objects of the CIO is the advancement of education and the development of children below compulsory school age by following the early years foundation stage framework through the provision of a broad and balanced programme of activities in a high quality, stimulating environment to enable the children to learn through their play and to fulfil their potential.
CORRESPONDENCE ADDRESS
PRIMARY BANKERS
226 Moor Lane Upminster Essex RM14 1HN Lloyds Bank Plc. Market Place Romford RM1 3AA
INDEPENDENT EXAMINER
Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF
3
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) TRUSTEES' REPORT FOR THE YEAR ENDED 31ST AUGUST 2022
The Trustees present their report and accounts for the year ended 31 August 2022.
The accounts have been prepared in accordance with general directions given by the Charity Commission and comply with the charity’s Constitution, applicable law and the requirements of FRS 102 effective 1 January 2015 and the Charities SORP (FRS 102).
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is governed according to its Constitution and is a Charitable Incorporated Organisation having been entered on the register of Charities on 15[th] May 2015.
The following Trustees, who are also the directors for the purpose of company law, have served throughout the accounting period, except where indicated:
Heather Douglas (Chair) Joy Hoggart (Treasurer) Nicola Cast Christine Jee Claire Playell Russell Holmes
Moor Lane Church Preschool is committed to enabling and supporting its Trustees to fulfil the 12 essential board responsibilities as identified by National Council for Voluntary Organisations (NCVO):
-
Set and maintain the organisation's mission, vision and values
-
Engage in strategic planning
-
Establish and monitor policies
-
Ensure compliance with the Governing Document
-
Ensure adequate financial resources
-
Provide effective fiscal oversight & ensure sound risk management
-
Promote the organisation and enhance its public image
-
Carefully select & induct new board members
-
Maintain effective Board Performance
-
Select and support the Manager & review her performance
-
Act as a responsible employer
-
Understand & respect the relationship between board & staff
Trustees will attend training courses as part of their commitment and responsibility to their role.
Organisational structure
The general governance of the charity is the responsibility of the Trustees, however the day to day operation is delegated to Anita Brett, the Manager. Anita takes any matters of variation to Trustees' meetings for decision making.
Risk management
Control procedures are in place to cover all areas of risk, i.e. Strategic, Operational, Financial, Regulatory, Human Resource and Reputational. The comprehensive Risk Management Register is continuously reviewed and updated to support Trustees in the monitoring process of these areas.
OBJECTS
The objects of the CIO is the advancement of education and the development of children below compulsory school age by following the Early Years Foundation Stage framework through the provision of a broad and balanced programme of activities in a high quality, stimulating environment to enable the children to learn through their play and to fulfil their potential.
ACHIEVEMENTS AND PERFORMANCE
During the year ended 31[st] August 2022, the Pre-School has provided 7 sessions per week for 38 weeks of the year.
The Pre-School has fully utilised the building and resources available to them so that the children have access to both indoor and outdoor activities all year round.
The number of children and subsequently the income received by the Pre-School has remained slightly lower than prepandemic years due to changing domestic situations as a result of the COVID-19 pandemic. The Pre-School is actively advertising in order to increase numbers.
4
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31ST AUGUST 2022
Financial Review
Total incoming resources for the period were £49,765 (2021: £57,664) which was entirely unrestricted income. Total resources expended were £55,920 (2021: £56,785) which was entirely unrestricted expenditure. A full review of the financial position of the CIO can be found on the attached financial statements.
The CIO’s reserves policy is to aim to hold sufficient reserves to cover the equivalent of three months' salary costs of its employees in case of an unexpected drop in income. The CIO is working towards an increase in income and reserves.
Plans for the Future
Trustees will continue to concentrate on ensuring that the number of children attending the Pre-School is increased. This will therefore increase income and help to secure the finances of the Pre-School.
Work on the development of an individual Pre-School Web-site is almost complete. This will be beneficial as an additional media and publicity tool and will detail the services offered, illustrate the setting and offer information for parents/carers.
Trustees will be supporting the pre-school in fundraising projects to boost income. A member of the Pre-School staff will take the lead in this connection with the support of the Pre-School Manager and an individual Trustee who will focus on fund raising.
Public benefit
Trustees have paid due regard to the Charity Commission Guidance on 'Public Benefit' in deciding what activities the charity undertakes. All activities undertaken by Moor Lane Preschool are focussed on our charitable purposes.
Disclosure of information to auditors
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditors are aware of such information.
Work on the development of an individual Pre-School Web-site is almost complete. This will be beneficial as an additional media and publicity tool and will detail the services offered, illustrate the setting and offer information for parents/carers.
Trustees will be supporting the pre-school in fundraising projects to boost income. A member of the Pre-School staff will take the lead in this connection with the support of the Pre-School Manager and an individual Trustee who will focus on fund raising.
5
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
Report to the trustees/ members of Moor Lane Church Pre-School on the accounts for the year ended 31st August 2022.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF Date: 30th May 2023
7
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST AUGUST 2022
| Notes INCOMING RESOURCES Donations & Legacies 3a Investment Income 3b Charitable Activities 3c Other Income 3d TOTAL INCOMING RESOURCES PAYMENTS Costs of Charitable Activities 4 NET INCOMING/(OUTGOING) RESOURCES Balances Brought Forward BALANCES CARRIED FORWARD TRANSFERS BETWEEN FUNDS NET MOVEMENT IN FUNDS RESOURCES EXPENDED |
Unrestricted Restricted Total Total Funds Funds 2021/22 2020/21 £ £ £ £ 130 - 130 15,266 1 - 1 1 49,423 - 49,423 42,376 211 - 211 21 |
|---|---|
| 49,765 - 49,765 57,664 |
|
| 55,920 - 55,920 56,786 |
|
| 55,920 - 55,920 56,786 |
|
| (6,155) - (6,155) 878 - - - - |
|
| (6,155) - (6,155) 878 |
|
| 15,850 - 15,850 14,972 |
|
| 9,695 - 9,695 15,850 |
All of the Charity's operations are classed as continuing operations.
The notes form part of these financial statements, found on pages:10 to 16
8
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Fund EE |
Fund | 31-Aug-22 EE |
3l-Aug-21 | |||
| Assets | Notes | |||||
| Tangible Assets | 2 | 2,511 | 2,511- | 3,348 | ||
| InvestmentAssets | 6 | |||||
| 2,5t1 | 2,51t | 3,348 |
||||
| CunentAssets | ||||||
| Debtors&Prepayments | 51 | 51 | ||||
| Cashatbank andinhand | 8,142 | 8,142 | t3,749 | |||
| TotalCurrcntAssetp | R_lq? | - | n_lq? | 1?_74q | ||
| Creditorc:amountsfalling due | 1,009 | - | 1,009 | t,247 | ||
| withinoneyear | ||||||
| NET CURRENT | 7,184 | - | 7,t84 | 12,5O2 | ||
| TOTALASSETS lesscurrentliabilities | 9,695 | 9,695 | 15,850 | |||
| Creditorc:amountsfallingduein | lo | |||||
| oneyear | ||||||
| NET ASSETS | ||||||
| FUNDS OF THECHARITY | ||||||
| General Funds | 9,695 | 9,695 | 15,850 | |||
| Restrictedfunds | ||||||
| TOTALFUNDS | 9,695 | 9,695 | 15.850 |
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
1. ACCOUNTING POLICIES
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year.
Basis of preparation:
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP - FRS102) and the Charities Act 2011.
The CIO meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
Assessment of Going Concern
Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the CIO's ability to continue as a going concern.
Recognition of Incoming Resources
These are included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming Resources with Related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SOFA.
Grants and Donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Tax Reclaims on Donations and Gifts
Incoming resources from tax reclaims are included in the SOFA at the same time as the gift to which they relate.
Contractual Income and Performance Related Grants
This is only included in the SOFA once the related goods or services has been delivered.
Gifts in Kind
Gifts in kind are accounted for at a reasonable estimate of their value to the CIO or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the CIO. Gifts in kind for use by the CIO are included in the SOFA as income receivable.
Volunteer Help
The value of any voluntary help received is not included in the accounts and is described in the Report of the Trustees.
Donated Services and Facilities
These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the CIO is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the CIO of the service or facility received.
Investment Income
This is included in the accounts when receivable.
Investment Gains and Losses
This included any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
This page does not form part of the statutory financial statements
10
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
1. ACCOUNTING POLICIES (continued)
Expenditure and Liabilities
Liability Recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the CIO to pay out resources.
Governance Costs
Include costs of the preparation and examination of statutory accounts, the costs of the trustees meetings and cost of any legal advice to trustees on governance or constitutional matters.
Grants with Performance Conditions
Where the CIO gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.
Grants Payable without Performance Conditions
These are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to a grant which remain in control of the CIO.
Support Costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of the resources, eg allocating property costs by floor areas, or per capital employed, staff costs by the time spent and other costs by their usage.
Investments
Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value.
Pensions
Pension contributions are charged to the Statement of Financial Activities as they become payable.
Fund Accounting
Funds held by the charity are either:
1. Unrestricted funds
These are funds which can be used in accordance with the charity's objectives, at the discretion of the trustees.
2. Restricted funds
These are funds that can only be used for particular restricted purposes within the objects of the CIO.
3. Designated funds
These funds are funds set aside by the trustees out of unrestricted general funds for specific purposes or projects.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Fixed Assets
Fixed Assets are capitalised if they can be used for more than one year and cost at least £1,500. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation Expense
Depreciation is calculated at a rate to write off the cost of tangible fixed assets over their estimated useful lives. The rates applied are as follows:
Fixtures and fittings
10%
There has been no change to the accounting polices (Variation rules and methods of accounting) since last year.
This page does not form part of the statutory financial statements
11
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
2. TANGIBLE FIXED ASSETS
| Additio Cost At 1 September 2021 At 31 August 2022 Accumulated Depreciation At 1 September 2021 Charge for the Year At 31 August 2022 Net Book Value At 31 August 2022 At 1 September 2021 |
Fixtures and fittings Equipment Other Fixed Asset Property (Restricted) 2021/22 £ £ £ £ £ 8,370 - - - 8,370 - - - - - |
|---|---|
| 8,370 - - - 8,370 |
|
| 5,022 - - - 5,022 837 - - - 837 |
|
| 5,859 - - - 5,859 |
|
| 2,511 - - - 2,511 |
|
| 3,348 - - - 3,348 |
The annual commitments under non-cancelling operating leases and capital commitments are as follows:
31st August 2022 : None
31st August 2021 : None
This page does not form part of the statutory financial statements
12
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
3. INCOMING RESOURCES
| Note c) Incoming from Charitable Activities d) Activities for Generating Funds a) Donations & Legacies Gifts, Offerings & Donations Grants-CJRS Grants-Council b) Investment Income Interest Received Parent Fees Early Year Eligibility Funding Fund Raising |
Unrestricted Restricted Total Total Funds Funds 2021/22 2020/21 £ £ £ £ 130 - 130 - - - - 4,955 - - - 10,311 |
|---|---|
| 130 - 130 15,266 |
|
| 1 - 1 1 |
|
| 1 - 1 1 |
|
| 8,199 - 8,199 5,734 41,224 - 41,224 36,642 |
|
| 49,423 - 49,423 42,376 |
|
| 211 - 211 21 |
|
| 211 - 211 21 |
This page does not form part of the statutory financial statements
13
MOOR LANE CHURCH PRE-SCHOOL
(CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022
4. RESOURCES EXPENDED
| 4. RESOURCES EXPENDED | |
|---|---|
| Note Charitable Activities Administration costs Craft Consumables Equipment Hall hire Insurance Costs Internet costs Licenses & Subscriptions Staff Training Sundry Expenses Staff Costs:- Wages & Salaries Employer's National Insurance Costs Pension Contributions Direct costs:- Depreciation expense Utility Costs Governance costs:- Independent Examiner Fee Legal & Professional fees |
Unrestricted Restricted Total Total Funds Funds 2021/22 2020/21 £ £ £ £ 344 - 344 164 282 - 282 258 189 - 189 - 1,870 - 1,870 670 534 - 534 480 240 - 240 240 569 - 569 558 132 - 132 296 210 - 210 61 479 - 479 479 48,604 - 48,604 51,028 - - - - 417 - 417 396 837 - 837 837 720 - 720 690 492 - 492 628 |
| 55,920 - 55,920 56,786 |
This page does not form part of the statutory financial statements
14
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST AUGUST 2022
5. RESTRICTED FUNDS
The Charity held no Restricted Funds during this or the previous financial period.
6. INVESTMENTS
The CIO held no investment assets during this or the previous financial period.
7. CASH AT BANK AND IN HAND
| 7. CASH AT BANK AND IN HAND | |
|---|---|
| Lloyds Current Petty Cash |
Unrestricted Restricted Total Total Funds Funds 31-Aug-22 31-Aug-21 £ £ £ £ 8,142 - 8,142 13,749 0 - 0 0 |
| 8,142 - 8,142 13,749 |
8. DEBTORS AND PREPAYMENTS
| Unrestricted Restricted |
Total | Total | ||
|---|---|---|---|---|
| Funds Funds |
31-Aug-22 | 31-Aug-21 | ||
| £ £ |
£ | £ | ||
| Prepayment | 51 | - | 51 | - |
| 51 | - | 51 | - | |
| 9. CREDITORS AND ACCRUALS AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| Unrestricted Restricted |
Total | Total | ||
| Funds Funds |
31-Aug-22 | 31-Aug-21 | ||
| £ £ |
£ | £ | ||
| Sundry Creditors | 289 | - | 289 | 174 |
| PAYE & NI | - | - | - | 383 |
| Independent Examiner's Fee | 720 | - | 720 | 690 |
| 1,009 | - | 1,009 | 1,247 |
10. CREDITORS AND ACCRUALS AMOUNTS FALLING DUE IN MORE THAN ONE YEAR
The CIO held no creditors falling due in more than one year during this or the previous financial period.
15
MOOR LANE CHURCH PRE-SCHOOL (CHARITABLE INCORPORATED ORGANISATION) NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST AUGUST 2022
11. STAFF COSTS AND NUMBERS
| Gross Wages & Salaries Employer's National Insurance Costs Employer's Pension Contributions |
TOTAL 2021/22 £ 48,604 - 417 49,021 |
TOTAL 2020/21 £ 51,028 - 396 |
|---|---|---|
| 51,424 |
Average number of employees who were engaged in each of the following activities:
Charitable Activities
| TOTAL | TOTAL | ||
|---|---|---|---|
| 2021/22 | 2020/21 | ||
| 8 | 8 |
The CIO operates a PAYE scheme to pay all employed members of staff and no employees received emoluments in excess of £60,000.
(2021 - None)
12. TRUSTEES AND OTHER RELATED PARTIES
No payments were made to trustees or any persons connected with them during this financial period. No material transaction took place between the organisation and a trustee or any person connected with them. (2021 - None)
13. RISK ASSESSMENT
The Trustees actively review the major risks which the CIO faces on a regular basis and believe that maintaining the free reserves stated combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
14. RESERVES POLICY
The Trustees have considered the level of reserves they wish to retain, appropriate to the CIO's needs. This is based on the CIO's size and the level of financial commitments held. The Trustees aim to ensure the CIO will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The trustees will endeavour not to set aside funds unnecessarily.
15. PUBLIC BENEFIT
The CIO acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the CIO has achieved this are provided in the Trustees report. The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the CIO should undertake.
This page does not form part of the statutory financial statements
16